- $16.56bn
- $15.78bn
- $12.58bn
- 99
- 35
- 99
- 92
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 325 | 133 | 384 | 406 | 633 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 15.7 | 248 | 21.5 | 11.8 | 22.2 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -78.9 | 355 | -208 | -39.1 | 142 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 356 | 806 | 319 | 498 | 900 |
Capital Expenditures | -48.4 | -48 | -36.2 | -49.3 | -78.4 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -297 | -46.9 | -117 | -91.5 | -82.9 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -345 | -94.9 | -153 | -141 | -161 |
Financing Cash Flow Items | -12.6 | -6.78 | -11 | -13.1 | -11.9 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -19.2 | -172 | -245 | -710 | -412 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6.29 | 544 | -81 | -366 | 333 |