058970 — Emro Incorporated Cashflow Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeMid CapHigh Flyer

Annual cashflow statement for Emro Incorporated, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	3,759	5,365	6,584	-26,454	18,598
Depreciation
Amortisation
Non-Cash Items	4,003	3,096	2,400	34,565	-6,148
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-5,035	-6,461	-6,532	-4,874	-1,165
Change in Accounts Receivable
Change in Prepaid Expenses
Change in Accounts Payable
Change in Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Net Change in Other Assets & Liabilities
Other Operating Cash Flow
Cash from Operating Activities	5,575	4,672	5,541	6,664	14,186
Capital Expenditures	-3,927	-3,161	-34,498	-3,375	-7,883
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	3,313	-121	354	692	-289
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Sale of Intangible Assets
Other Investing Cash Flow
Cash from Investing Activities	-614	-3,282	-34,144	-2,683	-8,172
Financing Cash Flow Items	—	—	—	—	-10.8
Other Financing Cash Flow
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	-2,179	14,121	12,863	3,464	4,536
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	2,774	15,510	-15,741	7,445	10,550