EMX — EMX Royalty Cashflow Statement
0.000.00%
- CA$347.38m
- CA$349.13m
- CA$27.45m
- 69
- 17
- 89
- 60
Annual cashflow statement for EMX Royalty, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -6.01 | -29.7 | 3.35 | -4.63 | -3.29 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -5.36 | 21.7 | 8.17 | 3.71 | -1.99 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.893 | -1.11 | -4.75 | 3.05 | 4.8 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -8.96 | -9.89 | 16.7 | 7.06 | 6.82 |
Capital Expenditures | -0.165 | -0.206 | -1.18 | -0.169 | -3.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -7.64 | -90.4 | -18.8 | 9 | 9.85 |
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -7.8 | -90.6 | -20 | 8.83 | 6.35 |
Financing Cash Flow Items | — | -1.08 | -0.077 | -0.06 | -3.14 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2.16 | 74.8 | -0.526 | -12.1 | -6.86 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -16.6 | -27.2 | -4.35 | 3.84 | 6.1 |