EDR — Endeavor group Cashflow Statement
0.000.00%
- $20.08bn
- $30.88bn
- $7.11bn
- 59
- 22
- 71
- 49
Annual cashflow statement for Endeavor group, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -625 | -467 | 322 | 552 | -532 |
Depreciation | |||||
Non-Cash Items | 628 | 1,322 | 159 | -271 | 320 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -153 | -833 | -220 | -194 | 91.1 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 161 | 305 | 528 | 398 | 418 |
Capital Expenditures | -71.7 | -99.8 | -148 | -199 | -191 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -244 | -559 | -557 | 930 | -38.4 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -316 | -659 | -705 | 730 | -229 |
Financing Cash Flow Items | -18.5 | -848 | 74 | -365 | -592 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 454 | 960 | -550 | -734 | -71.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 304 | 603 | -747 | 399 | 105 |