Picture of Energean logo

ENOG Energean News Story

0.000.00%
gb flag iconLast trade - 00:00
EnergyAdventurousMid CapNeutral

REG - Energean PLC - Energean Israel 1Q 2022 Management Accounts

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220607:nRSG9010Na&default-theme=true

RNS Number : 9010N  Energean PLC  07 June 2022

 

 

 

 

 

 

 Energean Israel Limited

 Unaudited interim condensed consolidated financial statements

 31 March 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ENERGEAN ISRAEL LIMITED

 

 

Unaudited interim condensed consolidated financial statements

 

 

AS OF 31 MARCH 2022

 

 

 

 

 

 

 

 

 

 

INDEX

 

 

                                                                       Page

 Interim condensed consolidated statement of financial position        1

 Interim condensed consolidated statement of comprehensive income      2

 Interim condensed consolidated statement of changes in equity         3

 Interim condensed consolidated statement of cash flows                4

 Notes to the interim condensed consolidated financial statements      5-16

 

 

- - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

ENERGEAN ISRAEL LIMITED

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Amounts in thousands US Dollars, unless otherwise stated)

                                                           31     March 2022          31 December 2021
                                                           Unaudited                  Audited
                                              Note
 ASSETS:
 NON-CURRENT ASSETS:
 Property, plant and equipment                3(A)         2,333,706                  2,245,267
 Intangible assets                            3(B)         25,314                     20,141
 Other accounts receivable                                 9,248                      6,463
 Loan to related party                                     346,000                    346,000
 Restricted cash                              3(C)(2)      100,000                    100,000
 Deferred expenses                                         22,958                     22,958
 Deferred tax asset                           5            12,902                     11,575
                                                           2,850,128                  2,752,404

 CURRENT ASSETS:
 Trade and other receivables                               29,076                     22,769
 Restricted cash                              3(C)(2)      35,617                     99,729
 Cash and cash equivalents                                 301,574                    349,827
                                                           366,267                    472,325

 TOTAL ASSETS                                              3,216,395                  3,224,729

 EQUITY AND LIABILITIES:
 EQUITY:
 Share capital                                             1,708                      1,708
 Share premium                                             572,539                    572,539
 Accumulated losses                                        (37,470)                   (35,946)
 TOTAL EQUITY                                              536,777                    538,301

 NON-CURRENT LIABILITIES:
 Senior secured notes                         3(C)         2,465,619                  2,463,524
 Provisions for decommissioning                            35,696                     35,525
 Trade and other payables                     3(E)         54,234                     113,264
                                                           2,555,549                  2,612,313

 CURRENT LIABILITIES:
 Trade and other payables                     3(E)         70,158                     74,115
 Sales consideration received in advance      3(E)(3)      53,911                     -
                                                           124,069                    74,115
 TOTAL LIABILITIES                                         2,679,618                  2,686,428

 TOTAL EQUITY AND LIABILITIES                              3,216,395                  3,224,729

 

 06 June 2022
                   Panagiotis Benos      Matthaios Rigas

                   Director              Director

The accompanying notes are an integral part of the interim condensed
consolidated financial statements.

ENERGEAN ISRAEL LIMITED

INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(Amounts in thousands US Dollars, unless otherwise stated)

                                                                                              For the period of three months ended 31 March 2022  For the period of three months ended 31 March 2021
                                                                                              Unaudited                                           Unaudited
                                                                                    Note

 Administrative expenses                                                            4(A)      (2,205)                                             (878)
 Other expenses                                                                     4(A)      (824)                                               (23)
 Other income                                                                       4(A)      53                                                  -

 Operating loss                                                                               (2,976)                                             (901)

 Finance income                                                                     4(B)      3,338                                               23
 Finance expenses                                                                   4(B)      (3,078)                                             (157)
 Foreign exchange gain (loss)                                                       4(B)      (68)                                                517

 Loss for the period before tax                                                               (2,784)                                             (518)

 Tax income                                                                         5         1,260                                               173

 Net loss for the period                                                                      (1,524)                                             (345)

 Other comprehensive income (loss):

 Items that may be reclassified subsequently to profit or loss:
 Gain (loss) on cash flow hedge for the period                                                -                                                   2,269
 Tax relating to items that may be reclassified subsequently to profit or loss                -

                                                                                                                                                  (522)

 Other comprehensive income for the period                                                    -                                                   1,747

 Total comprehensive income (loss) for the period                                             (1,524)                                             1,402

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed
consolidated financial statements.

ENERGEAN ISRAEL LIMITED

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

(Amounts in thousands US Dollars, unless otherwise stated)

 

For the period of three months ended 31 March 2022 (Unaudited):

 

                               Share capital  Share premium  Accumulated losses  Total equity

 Balance as of 1 January 2022  1,708          572,539        (35,946)            538,301

 Changes during period:
 Comprehensive loss:
 Loss for the period           -              -              (1,524)             (1,524)
 Balance as of 31 March 2022   1,708          572,539        (37,470)            536,777

 

 

For the period of three months ended 31 March 2021 (Unaudited):

 

                                       Share capital  Share premium  Other reserves  Accumulated losses  Total equity

 Balance as of 1 January 2021          1,708          572,539        (5,328)         (25,114)            543,805

 Changes during period:
 Comprehensive income (loss):
 Loss for the period                   -              -              -               (345)               (345)
 Other comprehensive loss, net of tax  -              -              1,747           -                   1,747
 Balance as of 31 March 2021           1,708          572,539        (3,581)         (25,459)            545,207

 

 

 

The accompanying notes are an integral part of the interim condensed
consolidated financial statements.

ENERGEAN ISRAEL LIMITED

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 (Amounts in thousands US Dollars, unless otherwise stated)

                                                           For the period of three months ended 31 March 2022  For the period of three months ended 31 March 2021
                                                           Unaudited                                           Unaudited
 Cash flows from operating activities:
 Loss for the period before tax                            (2,784)                                             (518)
 Adjustments for:
 Depreciation and amortisation                             38                                                  29
 Loss from disposal on property, plant and equipment       824                                                 23
 Other expenses                                            5                                                   -
 Other income                                              (53)                                                -
 Decommissioning discount unwinding                        171                                                 138
 Finance Income                                            (3,338)                                             (23)
 Finance expenses                                          2,907                                               19
 Net foreign exchange gain                                 68                                                  (517)
                                                           622                                                 (331)
 Changes in working capital:
 Decrease (increase) in other receivables                  (2)                                                 27
 Increase in trade and other payables                      800                                                 270
                                                           (1,364)                                             (552)
 Income taxes paid                                         (330)                                               -
 Net cash used in operating activities                     (1,694)                                             (552)
 Cash flows from investing activities:
 Payment for purchase of oil & gas leases                  -                                                   (10,850)
 Payment for purchase of property, plant and equipment     (44,002)                                            (77,956)
 Payment for purchase of intangible assets                 (2,231)                                             (2,812)
 Movement in restricted cash                               64,112                                              -
 Interest received                                         692                                                 59
 Net cash generated (used) in investing activities         18,571                                              (91,559)
 Cash flows from financing activities:
 Transaction cost due to senior secured notes issuance     -                                                   (1,197)
 Interest paid due to senior secured notes                 (64,453)                                            -
 Notes issuance- escrow account- related party transfer    -                                                   10,384
 Drawdown of borrowings                                    -                                                   118,000
 Repayment of loan from related parties                    -                                                   (16,000)
 Finance cost paid                                         (384)                                               (21,810)
 Finance costs paid for deferred license payments          -                                                   (3,494)
 Repayment of obligations under leases                     (248)                                               (82)
 Net cash generated (used) from financing activities       (65,085)                                            85,801

 Net decrease in cash and cash equivalents                 (48,208)                                            (6,310)
 Cash and cash equivalents at the beginning of the period  349,827                                             37,421
 Effect of exchange rate fluctuations on cash held         (45)                                                (186)
 Cash and cash equivalents at the end of the period        301,574                                             30,925

 

The accompanying notes are an integral part of the interim condensed
consolidated financial statements.

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 1:    GENERAL

 

A.      Energean Israel Limited (the "Company") was incorporated in
Cyprus on 22 July 2014 as a private company with limited liability under the
Companies Law, Cap. 113. Its registered office is at Lefkonos 22, 1(st) Floor,
2064, Nicosia, Cyprus.

 

B.      The Company and its subsidiaries (the "Group") has been
established with the objective of exploration, production and
commercialisation of natural gas and crude oil. The Group's main activities
are performed in Israel by the Company's Israeli Branch.

 

C.      The Group's core assets as of 31 March 2022 are comprised of:

 

 Country  Asset                            Working interest  Field phase
 Israel   Karish (including Karish North)  100%              Development
 Israel   Tanin                            100%              Development
 Israel   Blocks 12, 21, 23, 31            100%              Exploration
 Israel   Four licenses Zone D (1)         80%               Exploration

 

(1)     The Company holds 80% interests in four licenses, blocks 55, 56,
61 and 62 (together, "Zone D") in Israel's Exclusive Economic Zone ("EEZ").

 

D.      COVID-19: Despite COVID-related challenges experienced during the
period (mainly at the Admiralty Yard in Singapore, where the Karish FPSO was
built), the Group has made solid progress on its flagship Karish project,
offshore Israel. The FPSO sailed away from Singapore and has arrived on
location in Israel at June 5, 2022. The Company expects approximately three -
four months of commissioning before first gas, which expected at Q3 this year.

 

 

NOTE 2:    ACCOUNTING POLICIES AND BASIS OF PREPARATION

 

These unaudited interim condensed consolidated financial statements for the
three months ended 31 March 2022, have been prepared in accordance with the
International Financial Reporting Standards ("IFRS") as adopted by the
European Union (EU). The unaudited interim condensed consolidated financial
statements do not include all the information and disclosures that are
required for the annual financial statements and must be read in conjunction
with the Group's annual consolidated financial statements for the year ended
31 December 2021.

These unaudited interim financial statements have been prepared on a going
concern basis.

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 3:    FINANCIAL POSITION

 

A.      Property, Plant and Equipment:

 

1)      Composition:

 

                                                            Petroleum and Gas assets      Leased assets      Furniture, fixtures and equipment      Total
 Cost:
 At 1 January 2021                                          1,812,758                     604                635                                    1,813,997
 Additions (*)                                              243,346                       3,405              194                                    246,945
 Disposals                                                  (23)                          -                  -                                      (23)
 Capitalised borrowing cost (**)                            188,889                       -                  -                                      188,889
 Capitalised depreciation                                   362                           -                  -                                      362
 Change in decommissioning provision                        (3,549)                       -                  -                                      (3,549)
 Total cost at 31 December 2021                             2,241,783                     4,009              829                                    2,246,621
 Additions (*)                                              52,268                        108                1,717                                  54,093
 Disposals                                                  (900)                         -                  -                                      (900)
 Capitalised borrowing cost (**)                            35,284                        -                  -                                      35,284
 Capitalised depreciation                                   177                           -                  -                                      177
 Total cost at 31 March 2022                                2,328,612                     4,117              2,546                                  2,335,275

 Depreciation:
 At 1 January 2021                                          -                             331                143                                    474
 Charge for the year (Note 14)                              -                             -                  85                                     85
 Capitalised to petroleum and gas assets                    -                             362                -                                      362
 Write down of the assets                                   433                           -                  -                                      433
 Total Depreciation at 31 December 2021                     433                           693                228                                    1,354
 Expensed for the period                                    -                             -                  38                                     38
 Capitalised to petroleum and gas assets                    -                             177                -                                      177
 Total Depreciation at 31 March 2022                        433                           870                266                                    1,569

 Net property, plant and equipment at 31 December 2021      2,241,350                     3,316              601                                    2,245,267
 Net property, plant and equipment at 31 March 2022         2,328,179                     3,247              2,280                                  2,333,706

 

 

(*) The additions to Petroleum and Gas assets are mainly due to the
development costs of

      Karish field which mainly relate to the EPCIC contract (FPSO, Sub
Sea and On-shore construction

      cost).

 

(**) The borrowing costs capitalised are mainly due to the secured senior
notes.

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 3:    FINANCIAL POSITION (Cont.)

 

2)      Cash flow statement reconciliations:

 

                                                                                                                     For the period of three months ended 31 March 2021

                                                                For the period of three months ended 31 March 2022
                                                                Unaudited                                                                        Unaudited

 Additions to property, plant and equipment                     88,654                                               130,036
 Less
 Capitalised borrowing costs                                    (35,284)                                             (45,278)
 Right-of-use asset additions                                   (107)                                                (22)
 Capitalised share-based payment charge                         (40)                                                 (24)
 Capitalised depreciation                                       (177)                                                (53)
 Total                                                          53,046                                               84,659
 Movement in working capital                                    (9,044)                                              4,147
 Cash capital expenditures per the cash flow statement (*)      44,002                                               88,806

 

 

(*) The amount includes payment of US$10.85 million which has been paid in
2021 to the

      sellers of Karish and Tanin leases.

 

 

 

B.      Intangible Assets:

 

1)      Composition:

 

                                                Exploration and evaluation assets      Software license      Total
 Cost:
 At 1 January 2021                              13,799                                 255                   14,054
 Additions                                      6,342                                  -                     6,342
 At 31 December 2021                            20,141                                 255                   20,396
 Additions                                      5,173                                  -                     5,173
 At 31 March 2022                               25,314                                 255                   25,569

 Amortisation:
 At 1 January 2021                              -                                      247                   247
 Charge for the year                            -                                      8                     8
 Total Amortisation at 31 December 2021         -                                      255                   255
 Expensed for the period                        -                                      -                     -
 Total Amortisation at 31 March 2022            -                                      255                   255

 Net intangible assets at 31 December 2021      20,141                                 -                     20,141
 Net intangible assets at 31 March 2022         25,314                                 -                     25,314

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 3:    FINANCIAL POSITION (Cont.)

 

2)      Cash flow statement reconciliations:

 

                                                            For the period of three months ended 31 March 2022  For the period of nine months ended 31 March 2021
                                                            Unaudited                                                                      Unaudited
 Additions to intangible assets                             5,173                                               2,799
 Less
 Movement in working capital                                (2,942)                                             13
 Cash capital expenditures per the cash flow statement      2,231                                               2,812

 

 

C.      Senior secured Notes:

 

1)        Issuance of US$2,500,000,000 senior secured notes:

On 24 March 2021 ("Issue Date"), Energean Israel Finance Ltd (a subsidiary of
the Company, held 100%) announced on closing of an offering of
US$2,500,000,000 senior secured notes.

The Notes were issued in four series as follows:

 

                                                                 31                  31     December 2021

                                                                  March

                                                                 2022
 Series               Maturity       Annual fixed Interest rate  Carrying value      Carrying value

 US$ 625 million      30 March 2024  4.500%                      617,942             617,060
 US$ 625 million      30 March 2026  4.875%                      616,498             615,966
 US$ 625 million      30 March 2028  5.375%                      615,842             615,451
 US$ 625 million      30 March 2031  5.875%                      615,337             615,047
 US$2,500 million                                                2,465,619           2,463,524

 

The interest on each series of the Notes will be paid semi-annually, on 30
March and on 30 September of each year.

 

The Notes are listed for trading on the TACT Institutional of the Tel Aviv
Stock Exchange Ltd. (the "TASE").

With regards to the Indenture document, signed on 24 March 2021 with HSBC BANK
USA, N.A (the "Trustee"), no Indenture default or Indenture event of default
has occurred and is continuing.

 

 

 

 

 

 

 

 

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 3:    FINANCIAL POSITION (Cont.)

 

2)      Restricted cash:

As of 31 March 2022 the restricted cash of the Company includes:

o  Long term restricted cash of US$100 million Debt Payment Fund that would
be released upon achieving three quarters annualized production of 3.8
BCM/year.

o  Short term restricted cash of US$35.6 million to cover the Interest
Reserve Account for the accrued interest of the senior Secured Notes till 30
June 2022.

 

             3)     Credit rating:

Moody's assigns Ba3 rating the senior secured notes, and S&P Global
assigns BB- rating the senior secured notes.

 

D.      Fair value measurements:

 

The information set out below provides information about how the Group
determines the fair values of various financial assets and liabilities.

The fair values of the Group's non-current liabilities measured at amortised
cost are considered to approximate their carrying amounts at the reporting
date.

The carrying value less any estimated credit adjustments for financial assets
and financial liabilities with a maturity of less than one year are assumed to
approximate their fair values due to their short term-nature.

 

The fair value hierarchy of financial assets and financial liabilities that
are not measured at fair value (but fair value disclosure is required) is as
follows:

 

                                         Fair value hierarchy as of 31 March 2022
                                         Unaudited
                                         Level 1      Level 2      Level 3      Total
 Financial assets
 Long term trade and other receivables   -            9,184        -            9,184
 Loan to related party                   -            346,000      -            346,000
 Long term restricted cash               100,000      -            -            100,000
 Short term restricted cash              35,617       -            -            35,617
 Short term trade and other receivables  -            29,076       -            29,076
 Cash and cash equivalents               301,574      -            -            301,574
 Total                                   437,191      384,260      -            821,451
 Financial liabilities
 Senior secured notes                    -            2,465,619    -            2,465,619
 Trade and other payables - long term    -            54,234       -            54,234
 Trade and other payables - short term   -            69,949       -            69,949
 Total                                   -            2,589,802    -            2,589,802

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 3:    FINANCIAL POSITION (Cont.)

 

                                         Fair value hierarchy as of 31 December 2021
                                         Audited
                                         Level 1      Level 2      Level 3      Total
 Financial assets
 Long term trade and other receivables                6,402        -            6,402
 Loan to related party                                346,000      -            346,000
 Long term restricted cash               100,000                   -            100,000
 Short term restricted cash              99,729                    -            99,729
 Short term trade and other receivables  -            22,176       -            22,176
 Cash and cash equivalents               349,827      -            -            349,827
 Total                                   549,556      374,578      -            924,134
 Financial liabilities
 Senior secured notes                    -            2,495,751    -            2,495,751
 Trade and other payables - long term    -            59,727       -            59,727
 Trade and other payables - short term   -            40,312       -            40,312
 Total                                   -            2,595,790    -            2,595,790

 

E.      Trade and other payables:

 

                                       31 March       31 December
                                       2022           2021
                                       Unaudited      Audited
 Current
 Financial items
 Trade accounts payable (1)            27,649         32,611
 Accrued expenses (1)                  11,036         5,611
 Payables to related parties           5,538          1,079
 Deferred license payments (2)         24,695         -
 Interest payable                      -              32,227
 Current lease liabilities             1,031          1,011
                                       69,949         72,539

 Non-Financial items
 VAT payable                           -              1,217
 Social insurance and other taxes      192            132
 Income taxes                          17             227
                                       209            1,576

                                       70,158         74,115

 

 

 

 

 

 

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 3:    FINANCIAL POSITION (Cont.)

                                                         31 March       31 December
                                                         2022           2021
                                                         Unaudited      Audited
 Non-current
 Financial items
 Accrued expenses to related parties                     152            294
 Long term lease liabilities                             2,134          2,203
 Trade and other payables (4)                            18,171         -
 Deferred license payments (2)                           33,777         57,230
                                                         54,234         59,727
 Non-Financial items
 Sales consideration received in advance (INGL) (3)      -              53,537
                                                         -              53,537

                                                         54,234         113,264

 

(1)  The change in Trade payables and accrued expenses represents mainly
timing differences and levels of work activity in Karish project. Trade
payables are non-interest bearing.

 

(2)  In December 2016, the Company acquired the Karish and Tanin offshore gas
fields for US$40 million closing payment with an obligation to pay additional
consideration of US$108.5 million plus interest inflated at an annual rate of
4.6% in ten equal annual payments. As at 31 March 2022 the total discounted
deferred consideration was approx. US$58 million (as at 31 December 2021:
approx. US$57million).

The Sale and Purchase Agreement ("SPA") includes provisions in the event of
Force Majeure that prevents or delays the implementation of the development
plan as approved under one lease for a period of more than ninety (90) days in
any year following the final investment decision ("FID") date. In the event of
Force Majeure, the applicable annual payment of the remaining consideration
will be postponed by an equivalent period of time, and no interest will be
accrued in that period of time as well.

          Due to the effects of the COVID-19 pandemic which
constitute a Force Majeure event, the deferred payment due in March 2022 was
postponed.

 

(3)  The sales consideration received in advance is related to the agreement
with Israel Natural Gas Lines ("INGL") for the transfer of title (the "hand
over") of the near shore and onshore part of the infrastructure that will
deliver gas from the Energean Power FPSO into the Israeli national gas
transmission grid. It is intended that the hand over to INGL will become
effective at least 90 days after the delivery of first gas from the Karish
field which expected in Q3-2022. Following Hand Over, INGL will be responsible
for the operation and maintenance of this part of the infrastructure.

As of 31 March 2022, the sales consideration received in advance presented as
short term liability (on 31 December 2021 was presented under long term
payables).

 

(4)  In March 2022 the company signed the amendment to EPCIC contract to
delay part of the payments according to agreed schedule.

 

 

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 4:    COMPREHENSIVE INCOME

 

                                                                     For the period of three months ended 31 March 2022  For the period of three months ended 31 March 2021
                                                                     Unaudited                                           Unaudited
 General & administration expenses
 Payroll costs                                                       397                                                 384
 Share-based payment charge included in administrative expenses      31                                                  21
 Depreciation and amortisation (Notes 3(A) and 3(B))                 38                                                  29
 Auditor fees                                                        80                                                  98
 Other general & administration expenses                             1,659                                               346
 Total administrative expenses                                       2,205                                               878

 Other expenses
 Loss from property, plant and equipment disposal                    824                                                 23
 Total other expenses                                                824                                                 23

 Other income
 Gain from disposal                                                  (53)                                                -
 Total other income                                                  (53)                                                -

A.      Operating loss:

 

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 4:    COMPREHENSIVE INCOME (Cont.)

 

B.      Net finance income (expenses):

                                                                 For the period of three months ended 31 March 2022      For the period of three months ended 31 March 2021
                                                                 Unaudited                   Unaudited

 Interest on bank borrowings                                     -                           27,213
 Interest on senior secured notes (1)                            34,323                      2,507
 Interest expense on long terms payables                         2,064                       1,913
 Interest on shareholders loan                                   -                           9
 Less amounts included in the cost of qualifying assets (2)      (33,744)                    (31,642)
                                                                 2,643                       -

 Finance and arrangement fees                                    1,459                       11,374
 Other finance costs and bank charges                            264                         19
 Interest expenses from Hedging                                  -                           2,249
 Unwinding of discount on decommissioning liabilities            171                         138
 Interest on obligations for leases                              83                          13
 Less amounts included in the cost of qualifying assets (2)      (1,542)                     (13,636)
                                                                 435                         157

 Total finance costs                                             3,078                       157

 Interest income from time deposits                              557                         23
 Interest income from loans to related parties                   2,781                       -
 Total finance income                                            3,338                       23

 Net foreign exchange gain (loss)                                (68)                        517

 Net finance income                                              192                         383

 

(1)  See also Note 3(C)(1).

(2)  See also Note 3(A).

 

NOTE 5:    TAXATION

 

A.      Tax income:

                                     For the period of three months ended 31 March 2022      For the period of three months ended 31 March 2021
                                     Unaudited                   Unaudited

 Corporation tax - current year      (67)                        -
 Deferred tax income                 1,327                       173
 Total taxation income               1,260                       173

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 5:    TAXATION (Cont.)

 

B.      Deferred tax:

 

The deferred taxes, driven from the activity in Israel by the Israeli Branch
of the Company, are computed at the average tax rate of 23%, based on the tax
rates that are expected to apply upon reversal. The deferred taxes are
presented in the statement of financial position as non-current assets. Below
are the items for which deferred taxes were recognised:

 

                                                  Property, plant and equipment & intangible asset          Right of use asset          Tax losses      Deferred expenses for tax      Staff leaving indemnities      Accrued expenses and other short‑term liabilities and other long‑term          Derivative liability      Provisions for decommissioning      Total

                                                                                                         liabilities
                                                                                                            IFRS 16

 At 1 January 2021                                (12,140)                                                  (62)                        9,325           -                              63                             293                                                                            1,591                     8,769                               7,839
 Increase (decrease) for the year through:
 Profit or loss                                   (492)                                                     (700)                       1,436           5,020                          31                             630                                                                            -                         (598)                               5,327
 Reclassification for the current year            -                                                         -                           (1,090)         1,090                          -                              -                                                                              -                         -                                   -
 Other comprehensive income                       -                                                         -                           -               -                              -                              -                                                                              (1,591)                   -                                   (1,591)

 At 31 December 2021                              (12,632)                                                  (762)                       9,671           6,110                          94                             923                                                                            -                         8,171                               11,575

 Increase (decrease) for the period through:
 Profit or loss                                   (1,285)                                                   (11)                        2,568           -                              -                              16                                                                             -                         39                                  1,327

 At 31 March 2022                                 (13,917)                                                  (773)                       12,239          6,110                          94                             939                                                                            -                         8,210                               12,902

 

 

 

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 6:    SIGNIFICANTS EVENTS AND TRANSACTIONS DURING THE REPORTING PERIOD

 

A. Gas supply agreement with the Israel Electric Company

In March 2022, Energean signed a gas supply agreement with the Israel Electric
Company.

The gas price will be determined in each period, with volumes determined on a
daily basis.

Starting upon the commencement of first gas production from Karish, the
agreement will

be valid for an initial one-year period with an option to extend subject to
ratification by

both parties

 

B.      Offshore Israel during March 2022:

The company started the drilling of three wells during March 2022. See also
Note 7(D).

 

NOTE 7:    SIGNIFICANTS EVENTS AND TRANSACTIONS AFTER THE REPORTING PERIOD

 

A.      Share Premium Capital reduction:

On 8 April 2022 the Company reduced its share premium capital at the amount of
360 million USD and credited against it the loan to its shareholder at the
amount of $US346 million and the accrued interest to receive as of 8 April
2022.

 

B.      Termination of contract with Gas Buyer

In May 2022, further to the claims raised by the parties in the related
arbitration proceedings (including the counterclaim filed by Energean seeking
a declaration that Energean is entitled to terminate the GSPA as well as
damages), Dalia and the Company agreed to end all claims and disputes between
them. Both sides agreed that the Dalia GSPA (which represents up to 0.8
billion cubic meter ("bcm") per year was lawfully terminated, that the
arbitration proceedings are terminated, and that neither party owes or will be
liable to the other for any payment in connection with and due to the Dalia
GSPA, the arbitration proceedings and the facts subject thereof. This was
agreed to be final and unappealable.

 

C.      Contract signed with new Gas Buyer

In May 2022 Company has signed a new GSPA, representing up to 0.8 bcm/year ,
to supply gas to the East Hagit Power Plant Limited Partnership ("EH
Partnership"), a partnership between the Edeltech Group and Shikun & Binui
Energy.

The GSPA is for a term of approximately 15 years, for a total contract
quantity of up to 12 bcm. The contract contains provisions regarding floor
pricing, offtake exclusivity and a price indexation mechanism.

 

D.      Athena Gas Discovery

Commercial discovery made by the Athena exploration well, Block 12, in the A,
B and C sands. Preliminary analysis indicates that the Athena discovery
contains recoverable gas volumes of 8 bcm on a standalone basis.

This discovery is particularly significant as it de-risks an additional 50 bcm
of mean unrisked prospective resources across Energean's Olympus Area (total
58 bcm including Athena). The Olympus Area is Energean's newly defined area
which includes Athena, plus the undrilled prospects on Block 12 and the
adjacent Tanin Lease.

 

 

 

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 7:    SIGNIFICANTS EVENTS AND TRANSACTIONS AFTER THE REPORTING PERIOD
(Cont.)

 

E.      Claim submitted under the Karish-Tanin SPA

   On 31 May 2022, NewMed Energy LP (previously named Delek Drilling LP)
("NewMed") filed a lawsuit against the Company before the Tel Aviv District
Court. The claim is for the amount of US$65.1 million plus interest and
indexation, constituting the outstanding consideration under the SPA (see Note
3(E)(2)). The residual remedy requested is US$10.85 million plus interest and
indexation, reflecting the annual payment for the year 2021. The claim is
purportedly based on a payment acceleration mechanism set in the SPA, combined
with NewMed's rejection of the Company's Force Majeure claim. The claim is
being assessed by the Company together with its legal advisors.

 

F.      The FPSO sailed away from Singapore and has arrived on location
in Israel on 5 June 2022.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  QRFQQLFBLQLXBBD

Recent news on Energean

See all news