419080 — Enjet Co Cashflow Statement
0.000.00%
- KR₩79bn
- KR₩50bn
- KR₩6bn
Annual cashflow statement for Enjet Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 409 | -29,867 | 4,113 | 314 | -3,479 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -1,690 | 32,595 | 3,176 | -856 | -1,448 |
Unusual Items | |||||
Purchased R&D | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 534 | -1,440 | -4,481 | 3,223 | 2,798 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -262 | 1,840 | 3,516 | 3,359 | -1,381 |
Capital Expenditures | -587 | -409 | -1,065 | -2,005 | -1,632 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -329 | -2,361 | -32,559 | 5,638 | 9,333 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -916 | -2,771 | -33,624 | 3,633 | 7,701 |
Financing Cash Flow Items | 6,876 | -98.4 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6,460 | 9,310 | 16,940 | -113 | -5,103 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 5,282 | 8,379 | -13,167 | 6,880 | 1,217 |