- $3.49bn
- $4.18bn
- $1.25bn
- 62
- 32
- 73
- 56
Annual cashflow statement for Envestnet, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -17.2 | -2.64 | 12.7 | -85.5 | -246 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 73 | 75.6 | 79.9 | 107 | 284 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -8.69 | -14.8 | 40.6 | -31.7 | -12.2 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 109 | 170 | 251 | 117 | 155 |
Capital Expenditures | -53.9 | -67 | -114 | -120 | -130 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | -322 | -33 | -61.7 | -131 | -23.8 |
Acquisition of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -376 | -100 | -176 | -251 | -154 |
Financing Cash Flow Items | -210 | -35.3 | -27.3 | -106 | -75 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 60.5 | 233 | -29.2 | -127 | -72.7 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -207 | 302 | 44.7 | -267 | -70.8 |