3016 — Episil-Precision Cashflow Statement

0.000.00%

Last trade - 00:00

TechnologySpeculativeMid CapHigh Flyer

Annual cashflow statement for Episil-Precision, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	481	855	206	318	29.1
Depreciation
Amortisation
Non-Cash Items	7.55	12.2	-0.454	-197	-10.6
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-266	-163	-154	248	73.4
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Other Assets
Change in Accounts Payable
Change in Accrued Expenses
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	692	1,160	554	805	492
Capital Expenditures	-177	-478	-614	-827	-450
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	-400	459	2.5	254	10.3
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	-577	-19.1	-612	-573	-439
Financing Cash Flow Items	0	-0.195	0	—	—
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	66.5	150	-498	123	-405
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	181	1,291	-557	354	-352