- $16.42bn
- $22.14bn
- $6.91bn
- 65
- 72
- 32
- 57
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,222 | -967 | -1,155 | 1,781 | 1,735 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1,754 | 1,102 | 1,941 | -615 | -1,056 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 19.5 | 139 | -367 | 99.2 | 384 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 1,852 | 1,538 | 1,662 | 3,466 | 3,179 |
Capital Expenditures | -1,602 | -1,042 | -1,055 | -1,400 | -2,019 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 1.31 | -514 | -1,018 | -21.3 | -2,295 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,601 | -1,556 | -2,073 | -1,422 | -4,314 |
Financing Cash Flow Items | -7.22 | -64.2 | -17.1 | -33.7 | -52.8 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -249 | 31.7 | 506 | -699 | -243 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.11 | 13.6 | 95.8 | 1,345 | -1,378 |