MOJO — EQUATOR Beverage Cashflow Statement
0.000.00%
- $9.21m
- $9.30m
- $3.25m
- 65
- 10
- 27
- 25
Annual cashflow statement for EQUATOR Beverage, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.084 | 0.04 | -0.239 | -0.18 | -0.801 |
Non-Cash Items | 0.177 | 0.152 | 0.182 | 0.357 | 0.867 |
Other Non-Cash Items | |||||
Changes in Working Capital | -0.12 | -0.089 | -0.036 | -0.053 | -0.015 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | -0.026 | 0.103 | -0.093 | 0.123 | 0.05 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.02 | -0.107 | 0.057 | -0.047 | -0.115 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.006 | -0.004 | -0.036 | 0.077 | -0.065 |