- $13.95m
- -$8.63m
- $41.10m
- 24
- 68
- 41
- 41
Annual cashflow statement for Equillium, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -29.8 | -39.1 | -62.4 | -13.3 | -8.07 |
Depreciation | |||||
Non-Cash Items | 3.89 | 5.2 | 53.6 | -6.03 | -11.9 |
Unusual Items | |||||
Purchased R&D | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.25 | 1.7 | 0.019 | -2.55 | 0.842 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Cash from Operating Activities | -24.6 | -32.1 | -8.73 | -21.8 | -19 |
Capital Expenditures | -0.202 | -0.057 | -0.279 | -0.05 | -0.085 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -18.4 | 27.5 | 19 | -4.71 | 13.9 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -18.6 | 27.4 | 18.7 | -4.76 | 13.8 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 53.9 | 31.1 | -1.22 | -9.23 | 0.164 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 10.8 | 26.4 | 8.74 | -35.9 | -5.13 |