ERA — Eramet SA Cashflow Statement
0.000.00%
- €1.44bn
- €3.45bn
- €2.93bn
- 32
- 48
- 14
- 18
Annual cashflow statement for Eramet SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | — | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -676 | 365 | 774 | 18 | -52 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -65 | 205 | -199 | -207 | -151 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 294 | -83 | -111 | 72 | -185 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 309 | 630 | 971 | 204 | -125 |
Capital Expenditures | -342 | -312 | -530 | -706 | -687 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -33 | 34 | 17 | 149 | 381 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -375 | -278 | -513 | -557 | -306 |
Financing Cash Flow Items | 5 | -25 | -31 | -157 | -719 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 969 | -1,027 | -60 | 269 | -12 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 905 | -672 | 334 | -39 | -453 |