RAYA — Erayak Power Solution Cashflow Statement
0.000.00%
- $5.06m
- $9.65m
- $30.30m
Annual cashflow statement for Erayak Power Solution, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | 20-F | 20-F | 20-F |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2.21 | 3.39 | 3.48 | 1.22 | -1.12 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | -6.18 | 0.667 | 0.519 | 0.651 | 1.32 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -4.11 | 0.397 | -8.42 | 4.47 | -16.4 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -7.93 | 4.64 | -4.15 | 6.73 | -15.9 |
| Capital Expenditures | -0.186 | -0.244 | -4.9 | -0.71 | -0.555 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | — | — | — | -0.668 | -0.417 |
| Sale of Fixed Assets | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -0.186 | -0.244 | -4.9 | -1.38 | -0.972 |
| Financing Cash Flow Items | 1.23 | -0.862 | 0.085 | 1.9 | 1.32 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 10.9 | -3.4 | 11.3 | -6.44 | 12.4 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 3.05 | 1.11 | 1.89 | -1.19 | -4.55 |