9517 — Erex Co Cashflow Statement
0.000.00%
- ¥59bn
- ¥76bn
- ¥171bn
- 81
- 73
- 76
- 92
Annual cashflow statement for Erex Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | R2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 13,563 | 13,847 | 15,295 | -19,949 | 6,330 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,779 | 456 | 474 | 1,864 | 3,662 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -635 | -6,123 | -142 | -8,689 | 5,864 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 18,705 | 13,313 | 21,489 | -22,701 | 19,495 |
Capital Expenditures | -2,616 | -13,907 | -1,367 | -3,067 | -6,401 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -7,051 | -9,068 | -13,209 | -3,491 | 868 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -9,667 | -22,975 | -14,576 | -6,558 | -5,533 |
Financing Cash Flow Items | -726 | -87 | 727 | 101 | -917 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6,411 | 4,659 | -225 | 15,148 | 32 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 15,464 | -4,901 | 6,689 | -13,818 | 13,942 |