ERNA — Ernexa Therapeutics Cashflow Statement
0.000.00%
- $12.45m
- $10.72m
- $0.58m
Annual cashflow statement for Ernexa Therapeutics, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -4.42 | -122 | -24.6 | -21.7 | -44.5 |
Depreciation | |||||
Non-Cash Items | -0.307 | 101 | -0.604 | 2.25 | 29 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.08 | -2.35 | 3.71 | -2.12 | -1.98 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -3.89 | -23.5 | -21 | -20.4 | -15.8 |
Capital Expenditures | -0.266 | -0.154 | -0.297 | -0.019 | -0.369 |
Purchase of Fixed Assets | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | 1.23 | -22.6 | 0.25 | 0 | 0.004 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | 0.96 | -22.7 | -0.047 | -0.019 | -0.365 |
Financing Cash Flow Items | -0.049 | — | -0.116 | -0.251 | 3.72 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.291 | 61.6 | 19.6 | 16.6 | 6.26 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.63 | 15.4 | -1.44 | -3.87 | -9.94 |