ESCA — Escalade Cashflow Statement
0.000.00%
- $199.35m
- $220.76m
- $251.51m
- 99
- 84
- 82
- 99
Annual cashflow statement for Escalade, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 26th | C2021 December 25th | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 53 W | 52 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 25.9 | 24.4 | 18 | 9.83 | 13 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.49 | 0.61 | 2.11 | 2.91 | -0.972 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -29.5 | -29.3 | -17.3 | 31.3 | 17.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | 2.63 | 1.07 | 8.57 | 48.3 | 36 |
Capital Expenditures | -5.46 | -9.7 | -2.11 | -2.08 | -2.04 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -15.6 | 0.043 | -35.7 | 0.14 | 5.97 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -21 | -9.65 | -37.8 | -1.95 | 3.93 |
Financing Cash Flow Items | 0.01 | -0.033 | -0.342 | -0.169 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 16 | 9.45 | 28.8 | -50.3 | -35.8 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.38 | 0.869 | -0.407 | -3.95 | 4.18 |