365550 — ESR Kendall Square REIT Co Cashflow Statement
0.000.00%
- KR₩1tn
 - KR₩2tn
 - KR₩116bn
 
- 35
 - 37
 - 73
 - 46
 
Annual cashflow statement for ESR Kendall Square REIT Co, fiscal year end - May 31st, KRW millions except per share, conversion factor applied.
2021 May 31st  | 2022 May 31st  | 2023 May 31st  | 2024 May 31st  | 2025 May 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | 
| Standards: | — | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 4,040 | 39,661 | 40,776 | 34,387 | 13,379 | 
| Depreciation | |||||
| Non-Cash Items | 9,026 | 18,836 | 34,441 | 47,755 | 74,865 | 
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -4,529 | -18,977 | -21,985 | -22,224 | -54,957 | 
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 8,537 | 39,520 | 53,232 | 59,937 | 33,331 | 
| Capital Expenditures | — | -102 | — | — | -130 | 
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -1,161,907 | -1,073,088 | -118,937 | -88,912 | -70,890 | 
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,161,907 | -1,073,190 | -118,937 | -88,912 | -71,020 | 
| Financing Cash Flow Items | 131,865 | 16,133 | 2,240 | 3,271 | 2,136 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1,175,910 | 1,040,697 | 57,306 | 70,311 | 19,850 | 
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 22,540 | 7,027 | -8,399 | 41,337 | -17,839 |