365550 — ESR Kendall Square REIT Co Cashflow Statement
0.000.00%
- KR₩1tn
- KR₩2tn
- KR₩109bn
- 46
- 36
- 95
- 64
Annual cashflow statement for ESR Kendall Square REIT Co, fiscal year end - May 31st, KRW millions except per share, conversion factor applied.
2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | — | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -125 | 4,040 | 39,661 | 40,776 | 34,387 |
Depreciation | |||||
Non-Cash Items | -1.06 | 9,026 | 18,836 | 34,441 | 47,755 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -12 | -4,529 | -18,977 | -21,985 | -22,224 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -138 | 8,537 | 39,520 | 53,232 | 59,937 |
Capital Expenditures | — | — | -102 | — | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | -1,161,907 | -1,073,088 | -118,937 | -88,912 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | — | -1,161,907 | -1,073,190 | -118,937 | -88,912 |
Financing Cash Flow Items | — | 131,865 | 16,133 | 2,240 | 3,271 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4,492 | 1,175,910 | 1,040,697 | 57,306 | 70,311 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,354 | 22,540 | 7,027 | -8,399 | 41,337 |