ESTA — Establishment Labs Holdings Income Statement
0.000.00%
Last trade - 00:00- $1.84bn
- $2.02bn
- $211.08m
Annual income statement for Establishment Labs Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 127 | 162 | 165 | 166 | 211 |
| Cost of Revenue | |||||
| Gross Profit | 85.4 | 107 | 107 | 110 | 146 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 152 | 220 | 230 | 216 | 250 |
| Operating Profit | -25.1 | -58.7 | -65 | -50 | -39 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -39.7 | -72.8 | -78.6 | -84.6 | -58 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -41.1 | -75.2 | -78.5 | -84.6 | -51.1 |
| Net Income Before Extraordinary Items | |||||
| Net Income | -41.1 | -75.2 | -78.5 | -84.6 | -51.1 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -41.1 | -75.2 | -78.5 | -84.6 | -51.1 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -1.72 | -2.57 | -3.07 | -3 | -1.72 |