- AU$82.81m
- AU$84.07m
- $10.09m
Annual balance sheet for Etherstack, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Cash and Short Term Investments | 3.04 | 1.92 | 2.06 | 0.136 | 2.26 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 2 | 3.08 | 4.46 | 3.02 | 2.45 |
| Total Inventory | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 5.8 | 5.77 | 6.96 | 3.7 | 4.93 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 1.13 | 0.947 | 0.602 | 0.875 | 1.9 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Notes Receivable | |||||
| Total Assets | 12.6 | 13.9 | 16.2 | 13.8 | 16.5 |
| Accounts Payable | |||||
| Payable / Accrued | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 5.46 | 4.33 | 3.56 | 4.13 | 4.05 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 6.04 | 4.87 | 6.4 | 7.43 | 7.38 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | 6.51 | 9.08 | 9.83 | 6.32 | 9.1 |
| Total Liabilities & Shareholders' Equity | 12.6 | 13.9 | 16.2 | 13.8 | 16.5 |
| Total Common Shares Outstanding |