EWCZ — European Wax Center Income Statement

0.000.00%

Last trade - 00:00

Consumer DefensivesAdventurousSmall CapContrarian

Annual income statement for European Wax Center, fiscal year end - January 4th, USD millions except per share, conversion factor applied.

	2020 December 26th	C2021 December 25th	R2022 December 31st	R2024 January 6th	2025 January 4th
Period Length:	52 W	52 W	53 W	53 W	52 W
Source:	PROSPECTUS	10-K	10-K	10-K	10-K
Standards:	USG	USG	USG	USG	USG
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	103	179	207	221	217
Cost of Revenue
Gross Profit	67.9	132	148	158	160
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Total Operating Expenses	107	160	167	177	169
Operating Profit	-3.22	18.2	39.9	44.5	47.8
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-21.5	4.08	-40	18.2	16.9
Provision for Income Taxes
Net Income After Taxes	-21.5	3.97	13.5	12	14.7
Minority Interest
Net Income Before Extraordinary Items
Net Income	-21.5	6.91	7.31	8.7	10.5
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	-21.5	-3.42	7.6	8.7	10.5
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-0.321	0.054	0.189	0.176	0.266
Dividends per Share
Special Dividends per Share