EVAX — Evaxion Biotech A/S Cashflow Statement
0.000.00%
- $2.20m
- $6.35m
- $3.34m
Annual cashflow statement for Evaxion Biotech A/S, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -15 | -24.5 | -23.2 | -22.1 | -10.6 |
Depreciation | |||||
Non-Cash Items | 1.48 | 0.197 | -0.881 | 0.725 | -3.44 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.997 | 2.06 | -2.29 | 3.09 | 0.464 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -12.4 | -21.9 | -25.8 | -17.7 | -12.9 |
Capital Expenditures | -0.184 | -1.36 | -0.292 | -0.087 | 0 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.209 | 0.03 | 0.024 | -0.006 | -0.003 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.393 | -1.33 | -0.268 | -0.093 | -0.003 |
Financing Cash Flow Items | -0.128 | -3.76 | 0 | -0.432 | -2.29 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 8.82 | 49.8 | 7.85 | 10.7 | 13.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.73 | 26.3 | -19 | -7.6 | 0.369 |