For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240815:nRSO5120Aa&default-theme=true
RNS Number : 5120A Evoke PLC 15 August 2024
15 August 2024
evoke Plc
("evoke" or "the Group")
H1 2024 Interim Results
Current trading consistent with 5-9% H2 revenue growth target
Short-term actions to drive improved trading together with significant
strategic and operational progress supports future profitable growth in H2 and
beyond as well as delivery of the value creation plan
evoke (LSE: EVOK), one of the world's leading betting and gaming companies
with internationally renowned brands including William Hill, 888 and Mr Green,
today announces its interim results for the six-months ended 30 June 2024
("H1-24").
Reported Adjusted(1)
£ millions H1 2024 H1 2023 YoY% H1 2024 H1 2023 YoY%
Revenue 862.0 881.6 -2% 862.0 881.6 -2%
EBITDA(1) 43.8 130.8 -67% 115.5 155.6 -26%
(Loss) / profit after tax (143.2) (32.5) 341% (29.9) 11.8 nm*
(Loss) / earnings per share (p) (31.9) (7.3) 337% (6.7) 2.6 nm*
*nm means not a meaningful figure
Financial highlights:
· H1-24 financial performance in-line with July 2024 Trading Update:
· Revenue of £862m, down 2% year-over-year but up 4% sequentially
on H2 2023. The year-over-year decline was primarily driven by UK Retail being
down 8%, with UK&I online up 1% and International broadly flat
· Adjusted EBITDA of £116m, with Adjusted EBITDA margin of 13.4%,
in-line with the 13-14% range given in the July 2024 Trading Update. The 26%
year-over-year decline was driven by the reduced revenues (particularly in
Retail given the fixed cost base) together with lower gross margin, primarily
as a result of country and product mix changes, with the ongoing improvement
in the sustainability and quality of the business mix
· Marketing increased by £16m (12%) year-over-year, with a temporarily
elevated online marketing ratio of 25%, with a significant shift in both
commercial team and approach since. Other operating costs decreased by £3m
(1%) year-over-year with the benefits of the previously announced £30m cost
optimisation programme being more heavily weighted to the second half of 2024
· Reported EBITDA decline driven by the above factors together with
£72m of exceptional items and adjustments, principally related to the exit of
US B2C and ongoing integration and transformation costs
· Cash at 30 June 2024 of £116m, with ample total liquidity of
nearly £300m including RCF
Strategic progress:
· New strategy and value creation plan launched in March 2024, with new
evoke plc corporate identity effective from May 2024
· Strategy focused on mid and long-term profitable growth and value
creation by investing in the Group's capabilities and transforming the
business, centred around a clear customer value proposition and distinct
competitive advantages
· Decisive actions taken to address drivers of H1 underperformance and
execute a turnaround in short-term trading, while simultaneously building
enhanced capabilities to drive competitive advantage:
o Operational excellence driven by data insights and intelligent automation:
fundamentally re-organised the Group's operating model to streamline decision
making and increase effectiveness, which will deliver the full previously
announced £30m of targeted cost efficiencies in FY24. We continue to enhance
our data-driven approach to customer segmentation and personalised promotions,
alongside bringing in a world-class team for data, intelligent automation and
Artificial Intelligence (AI)
o A winning culture: completed the restructure of the executive leadership
team, with 9 new roles out of 11 since October 2023, bringing in exceptional
talent from within and outside the industry. Further improvements to the wider
leadership team as the new c-suite builds out high-performing teams to drive a
step-change in execution capabilities. Reduction in layers in the business
from 10 to 6, speeding up decision making and creating a more aligned One
Company culture
o Leading distinct brands and products: progress with group Customer Value
Proposition (CVP) principles, with a series of new product launches, including
improved Betbuilder and improved deposit mechanics. Completed the
repositioning of the Mr Green brand and seeing strong growth in Denmark in
both absolute terms and market share. Continued progress with William Hill
repositioning, with a refreshed customer proposition around pricing and
promotions and a refocus on the core mid value customer group. This is being
supported by enhanced product, with the pipeline having been reviewed and
adapted to focus on value creation and CVP principles, with a series of new
launches planned throughout the second half. The clear and robust brand
positions, focused on core customer needs, together with a suite of product
improvements is enabling an ongoing shift in marketing approach from pure
promotions-led towards product-led as we improve our proposition
Current trading and outlook:
· Q3 revenue growth for the period up to 10 August is consistent with
the 5-9% target range given for H2
· No change to recently issued guidance with H2 2024 Adjusted EBITDA
margin expected to improve to approximately 21%
· Clear drivers of improvement in revenue in H2 2024, with ongoing
successful product launches, better player segmentation driving more effective
bonus ratio, and new commercial leadership team producing compelling
promotions, aligned with group CVP
· Significant improvement in profitability expected in H2 2024 as
compared to H1 2024. This will be driven by the full period benefit of the
£30 million cost saving programme, more effective marketing that is focused
on our core customers and enhanced product. The benefits of increased focus
and capabilities means that the online marketing ratio is expected to be
~18-19% in H2 compared to 25% in H1. Profitability will also benefit from
reduced US B2C losses as part of the market exit, and the ongoing benefits of
the new One Company operating model, with a reduction in layers in the
business and increased usage of lower cost locations
· No change to existing FY25 expectations, including Adjusted EBITDA
margin of at least 20%, with unchanged medium-term targets of 5-9% revenue
growth per year, c.100bps of Adjusted EBITDA Margin expansion per year from
2025 onwards, and leverage of below 3.5x by the end of 2026
Per Widerström, CEO of evoke, commented:
"As I said in our July trading update, while the financial performance in the
first half was disappointing and behind our initial plan, the underlying
health of the business is continually getting stronger. The corrective actions
we have already taken give us even more confidence that our strategic approach
is sound and that we will achieve sustainable success.
We are completely transforming this business. Whilst the scale of change is
significant, it is necessary for us to deliver mid and long-term profitable
growth and value creation. We have already taken bold, decisive actions to
both instigate a turnaround in short-term trading performance while
simultaneously investing into the Group's capabilities to drive step-change
value creation and build a bigger, more profitable, more sustainable, and more
cash generative business in the future.
We have a clear plan, vision and financial targets. As a result of our
strategic progress and the enhancements already made to the business, I am
even more confident about delivering our value creation plan and driving
sustainable profitable growth over the coming years."
Sell side analyst and investor presentation
Per Widerström (Chief Executive Officer) and Sean Wilkins (Chief Financial
Officer) will host a presentation for sell-side analysts and investors today
at 08.30am (BST).
Live audio webcast link: https://brrmedia.news/EVOK_IR24
(https://brrmedia.news/EVOK_IR24)
To register to participate in Q&A please contact evoke@hudsonsandler.com
(mailto:evoke@hudsonsandler.com) or call +44 (0)207 796 4133 for further
details.
A replay will be available on our website shortly after:
https://www.evokeplc.com/investors/results-reports-and-presentations/
(https://www.evokeplc.com/investors/results-reports-and-presentations/)
Notes
(1) Adjusted EBITDA is defined as earnings before interest, tax, depreciation
and amortisation, and excluding share based payment charges, foreign exchange
losses and exceptional items and other defined adjustments. Adjusted measures,
including Adjusted EBITDA, are alternative performance measures ("APMs").
These APMs should be considered in addition to, and are not intended to be a
substitute for, IFRS measurements. As they are not defined by International
Financial Reporting Standards, they may not be directly comparable with other
companies' APMs. The Directors believe these APMs provide additional useful
information for understanding performance of the Group. They are used to
enhance the comparability of information between reporting periods and are
used by management for performance analysis and planning. An explanation of
our adjusted results, including a reconciliation to the statutory results is
provided in the CFO report.
Enquiries and further information:
evoke Plc +44(0) 800 029 3050
Per Widerström, CEO
Sean Wilkins, CFO
Vaughan Lewis, Chief Strategy Officer
Investor Relations ir@888holdings.com (mailto:ir@888holdings.com)
James Finney, Director of IR
Media evoke@hudsonsandler.com (mailto:evoke@hudsonsandler.com)
Hudson Sandler +44(0) 207 796 4133
Alex Brennan / Hattie Dreyfus / Andy Richards
About evoke Plc:
evoke plc (and together with its subsidiaries, "evoke" or the "Group") is one
of the world's leading betting and gaming companies. The Group owns and
operates internationally renowned brands including William Hill, 888, and Mr
Green. Incorporated in Gibraltar, and headquartered and listed in London, the
Group operates from offices around the world.
The Group's vision is to make life more interesting and its mission is to
delight players with world-class betting and gaming experiences.
Find out more at: https://www.evokeplc.com (https://www.evokeplc.com)
Important Notices
This announcement may contain certain forward-looking statements, beliefs or
opinions, with respect to the financial condition, results of operations and
business of evoke. These statements, which contain the words "anticipate",
"believe", "intend", "estimate", "expect", "may", "will", "seek", "continue",
"aim", "target", "projected", "plan", "goal", "achieve", words of similar
meaning or other forward looking statements, reflect evoke's beliefs and
expectations and are based on numerous assumptions regarding evoke's present
and future business strategies and the environment evoke will operate in and
are subject to risks and uncertainties that may cause actual results to differ
materially. No representation is made that any of these statements or
forecasts will come to pass or that any forecast results will be achieved.
Forward-looking statements involve inherent known and unknown risks,
uncertainties and contingencies because they relate to events and depend on
circumstances that may or may not occur in the future and may cause the actual
results, performance or achievements of evoke to be materially different from
those expressed or implied by such forward looking statements. Many of these
risks and uncertainties relate to factors that are beyond evoke's ability to
control or estimate precisely, such as future market conditions, currency
fluctuations, the behaviour of other market participants, the actions of
regulators and other factors such as evoke's ability to continue to obtain
financing to meet its liquidity needs, changes in the political, social and
regulatory framework in which evoke operates or in economic or technological
trends or conditions. Past performance of evoke cannot be relied on as a guide
to future performance. As a result, you are cautioned not to place undue
reliance on such forward-looking statements. The list above is not exhaustive
and there are other factors that may cause evoke's actual results to differ
materially from the forward-looking statements contained in this announcement.
Forward-looking statements speak only as of their date and evoke, its
respective parent and subsidiary undertakings, the subsidiary undertakings of
such parent undertakings, and any of such person's respective directors,
officers, employees, agents, affiliates or advisers expressly disclaim any
obligation to supplement, amend, update or revise any of the forward-looking
statements made herein, except where it would be required to do so under
applicable law. No statement in this announcement is intended as a profit
forecast or a profit estimate and no statement in this announcement should be
interpreted to mean that the financial performance of evoke for the current or
future financial years would necessarily match or exceed the historical
published for evoke.
CHIEF EXECUTIVE OFFICER'S REVIEW
Introduction
The first half of 2024 was a very important time for the Group, as we
rebranded the corporate entity to evoke plc, finally bringing the great legacy
businesses of 888 and William Hill together as one company. We also laid out
our new strategy for success, with a clear value creation plan for the coming
years, and we have been executing on this strategy at rapid pace. We have
taken bold, decisive actions to improve almost every area of the business.
Our strategy defines what good looks like and how we will get there. No
transformation journey like the one we have embarked on is ever simple and we
have learnt a lot already as we pursue our goals. The scale of change is
significant, and while the first half financials were behind our initial plan,
the underlying health of the business is improving. The corrective actions we
have taken make us even more confident that our strategic approach is sound
and will drive sustainable success and value creation.
Strategy and value creation plan
In March we laid out a clear value creation plan to deliver high return on
equity from sustainable profitable growth, centred on three core pillars:
1. Driving profitable and sustainable revenue growth
2. Improving profitability and efficiency through operating leverage
3. Being highly disciplined with our use of capital
This was supported by a strategic framework focused on strengthening the
Group's core capabilities and competitive advantages to drive execution of the
plan and create a bigger, more profitable and more cash generative business in
the future, to be delivered through:
· Operational excellence driven by data insights and intelligent
automation
· A winning culture unleashing colleagues' full potential
· Leading distinct brands and products tuned to our customers
In order to turn this into tangible actions and drive execution we refined our
market focus to our core markets of UK, Italy, Spain and Denmark. We also
identified six key strategic initiatives to provide the roadmap for delivering
our value creation plan, which will deliver the step-change in capabilities
needed to deliver success and create a more profitable, more sustainable
business:
1. Customer value propositions (CVP)
2. Customer lifecycle management (CLCM)
3. Winning organisation
4. ESG
5. Product and Technology foundations
6. Operations 2.0 (AI & Automation)
First half performance
We have taken swift actions to address the underperformance in the first half,
with a clear execution plan focused on both turning around short-term trading
performance, while simultaneously building out our competitive advantages to
achieve mid and long-term value creation.
There are four main areas where we were behind plans in the first half. We
have taken rapid and decisive actions to address these areas, both to improve
our trading in the second half and to continue to strengthen the base for
significantly higher profits in the future:
Firstly, the return on our marketing - primarily in UK Online - was lower than
expected, leading to an online marketing ratio of 25%, which was higher than
planned. We have put in place a new and experienced commercial leadership team
and marketing leadership team, and are transforming the way we plan and
undertake our marketing. Our approach to marketing is undergoing a major
shift, with an increase in the proportion of brand and retention marketing,
focused on our refocused CVP and promoting outstanding products, and a more
targeted approach to customer segmentation. The early signs of improvement are
encouraging, with good progress in lead indicators for average revenue per
user (ARPU), as we look to strengthen our brand consideration and loyalty. We
have implemented more robust ROI tracking and are already seeing improved
results.
Secondly, our targeted customer segments were sub-optimal, primarily in UK
online, with a focus on driving volume and not value. We have quickly pivoted
this approach to increase focus on our core mid-value customers, supported by
increased bonus efficiency and enhanced customer segmentation capabilities. We
have repositioned our sports pricing, with a strong position in both key
categories of football and racing, as we build a strong brand positioning with
our core mid-value player segment. Within both gaming and sports, our bonusing
was less effective than it should be. More effective player segmentation is
already enabling us to significantly improve our bonus ratios, directing
rewards to the players that value them most, and ensuring our brands become
the preferred brands for our core customers.
Thirdly, we saw an extended impact from some of the actions taken in the
second half of last year including tactical changes made to the customer
proposition in terms of pricing and promotions and reduced marketing. These
changes in 2023 were focused on driving short-term benefits in response to the
wider business pressures from regulatory and compliance headwinds, with the
expectation any impact would be limited to the short-term, but this was not
the case. Since then, we have been working at pace to build our strategy and
clear brand positions with our customer value propositions, with a focus on
consistency over time, not short-term reactive and suboptimal changes.
Finally, in Retail we were pursuing an in-house solution for gaming cabinets
and software. The rationale for this was clear, to drive differentiation.
However, our initial tests indicated that customers were reacting poorly to
the different product proposition, despite a broader range of games and some
unique promotion tools. All our plans are data led, and we reassess and act
decisively when the data does not support them. As such, we have pivoted this
plan, and will be rolling out best-in-class third party solutions from Q4 this
year. We know from the market data that our gross win per machine per week of
c.£750 is significantly behind the market level of c.£1,000, so we see
significant upside potential here as we improve our competitive proposition in
Retail. The rollout of new machines will begin in Q4 of this year, with almost
50% of our estate (by value) due to be completed by the end of this year, with
the full roll out completed in Q1 of 2025. There is significant upside
potential from this total machine upgrade, and we are optimistic about the
impact on our Retail customer proposition and financials for 2025 and beyond.
Strategic execution
During the first half, we made strong progress with our strategy, building an
almost completely refreshed team with 9 out of 11 of the executive management
being new, new ways of working, and a clear strategic framework to guide the
success and value creation of the business. We transformed the finance
function, delivering significant cost efficiencies but more importantly
delivering a function that directly drives our value creation plan, with a new
monthly profit planning cycle being central to our operations. This monthly
profit planning cycle tracks and drives each element of the business, enabling
us to improve execution and deliver change at pace and with agility while also
increasing our visibility of our financial and key value drivers performance.
We are performing a total reset and transformation of the business that will
enable it to achieve its full potential. During the first half we took bold
and decisive actions to both execute a turnaround in short-term trading while
simultaneously building out our enhanced capabilities to drive mid- and
long-term competitive advantage:
Operational excellence driven by data insights and intelligent automation:
· Focus on core markets, including exiting US B2C
· Hired a world class team for data, intelligent automation and AI
who are already driving a step-change in our capabilities
· Significantly improved the sophistication of our player
segmentation, enabling us to provide better products and valued promotions to
our core mid-value customers, thereby driving retention, loyalty, and higher
player values
· New operating model implemented, which will deliver £30m of cost
savings, enhanced speed to market, and improved effectiveness and efficiency,
while also providing better outcomes for our customers
A winning culture unleashing colleagues' full potential:
· Rebranded the Group as evoke with refreshed values, a critical
step to bring together our business into one company, with a shared vision and
focus on execution of our strategy
· An almost entirely new executive team in place with leading
talent and experience joining the business from within the sector and outside
· Further improvements to the wider leadership team as the new
c-suite builds out high-performing teams to drive a step-change in execution
capabilities
· Radically restructured the operating model, removing layers and
broadening spans of control, getting our people across the business closer to
the customer, and speeding up decision making
Leading distinct brands and products tuned to our customers:
· Relaunched Mr Green as the most distinctive casino brand in the
market, taking significant market share in Denmark
· Repositioning William Hill, supported by successful initial
campaigns and gradually shifting our marketing focus from pure promotions
towards highlighting our product excellence
· Complete overhaul of product development pipeline and
prioritisation, to focus on value and deliver quicker ongoing improvements to
customers
· Launched several successful new product features including a new
Betbuilder product in time for the Euros, which was well received by our
customers with over 20% of Euros staking being on Betbuilder
Highly disciplined use of capital
Our disciplined approach to capital allocation includes reviewing
opportunities to generate cash from lower-return, or non-core assets, as well
as selective investments into low-capital, high-impact projects. During H1 we
agreed the sale of our US B2C assets, and have already completed parts of the
transaction, with final completion expected in Q4 2024.
Our M&A strategy includes the monetisation of non-core assets such as US
B2C, with highly selective reinvestment into strategic assets. This includes
our investment into 888AFRICA. From launch in October 2023, the business has
gone from strength to strength, and positions us as a market leader in
selected African markets. We look forward to expanding on the success of this
joint venture in the future, but we are delighted with the value creation it
is already delivering.
While leverage is temporarily elevated, the business remains highly cash
generative. With our disciplined capital allocation approach, we remain
confident in our path to rapid deleveraging, driving significant shareholder
value.
Outlook and conclusion
Revenue growth is improving, with Online back to growth in H1. In the second
half we expect to be in-line with our mid-term plan of 5-9% growth, with
trading so far in Q3 up to 10 August within that range.
Alongside the improved revenue trends, we have made substantial progress with
our cost base and operational efficiency. We have implemented our new
streamlined operating model, with lower costs and faster pace of execution,
which will support significantly higher Adjusted EBITDA margin in the second
half.
These actions to improve short-term trading are delivering encouraging
results, but importantly, are not distracting us from the fundamental and
structural improvements in the business that are ongoing through the
transformation programme in order to secure substantial value creation for the
future. We have a clear strategy and with the enhancements we have already
made to the business, we are even more confident about the future and our
ability to deliver sustainable profitable growth and unlock significant value
creation. I look forward to updating shareholders and our wider stakeholders
on progress against our targets over the coming months and years and I thank
you for your continued support.
CHIEF FINANCIAL OFFICER'S REVIEW
BUSINESS & FINANCIAL REVIEW
INTRODUCTION
Having joined the Group on 1 February 2024 I was impressed by the clear
strategic plan that we finalised and outlined in March. Since then, I have
been really encouraged by the improvements we have made in terms of our
capabilities. However, on reflection, our UK plans across both Online and
Retail had assumed higher marketing returns, but this was not supported by the
necessary changes within the business. As outlined above we have taken
decisive action to address this, and those changes have now been made. As a
result, performance in the first half of the year was behind our expectations,
although there were positive signs of having turned the corner, with online
revenue back to growth in H1.
As we look forward, and as discussed in the CEO report, we have a clear focus
on building long-term capabilities to drive sustainable profitable revenue
growth and deliver our medium-term targets and value creation plan. Alongside
making fundamental and long-term improvements to the business, we are also
taking decisive action to improve trading performance in the more immediate
term. We are seeing some of the benefits of our plans and recent product
improvements come through already, with revenue growth in Q3 to 10 August
within the 5-9% target range, supporting our plans for the second half.
We are confident in the outlook for the rest of this year and our medium-term
targets remain unchanged. My focus will remain on ensuring our growth plans
support deleveraging and enable strong shareholder returns in the coming
years.
SUMMARY
H1 2024 Revenue of £862.0m was down 2.2% (H1 2023: £881.6m) year-over-year
but up 3.9% sequentially on H2 2023. The year-over-year decline was primarily
driven by UK Retail being down 7.5%, with UK&I Online up 0.8% and
International broadly flat.
The decline in Retail primarily reflects the strong prior year comparatives,
with revenue up 1.1% on a sequential basis versus H2 2023, alongside a tougher
competitive environment with our gaming offering in particular having fallen
behind competition.
UK&I Online performance, while encouragingly back to growth, was behind
our expectation, primarily as a result of lower-than-expected returns on the
increased marketing investment. Gaming revenue was up 5.0% on the back of
strong engagement, product improvements and more efficient bonusing, partially
offset by betting being down 5.3% driven by reduced stakes. The reduction in
stakes primarily reflects the mix shift towards more recreational customers
(typically lower staking higher margin) alongside a headwind from some of the
suboptimal customer proposition changes made in H2 2023, which have proved
confusing for customers. These have since been changed along with a complete
overhaul of the commercial teams.
Within International, Core Markets (Italy, Spain, Denmark) combined were up
11.4%, offset by reduced revenue in Optimise Markets as the focus switches to
profitability and cash generation, as well as the exit of Latvia in the prior
year.
Further segmental details and trends are discussed within the segmental
section later in this statement.
Adjusted EBITDA for H1 2024 was £115.5m, down 25.8% year-over-year, driven by
the reduced revenues together with lower gross margin, primarily as a result
of country and product mix changes. On the cost side, marketing increased by
£16.0m (11.6%) year-over-year and other operating costs decreased by £2.7m
(0.9%) with the cost optimisation programme being more heavily weighted to the
second half, alongside underlying inflation.
Reported EBITDA decline driven by factors above together with £72m of
exceptional items and adjustments, principally related to the exit of US B2C
and ongoing integration and transformation.
The reported Loss after tax of £143.2m reflects the reported EBITDA as
described above, together with the impact of non-cash accounting charges for
purchase price amortisation as well as the finance costs related to the
largely debt-funded acquisition of William Hill.
In May 2024, the Group successfully refinanced the Euro TLA and replaced it
with GBP fixed notes, improving the debt profile by extending the maturity of
£400m by two years out to 2030; improving the fixed/floating mix; and more
closely aligning the debt currency mix to underlying cash generation.
Reconciliation of Statutory EBITDA to Adjusted EBITDA, Adjusted profit
before tax and Adjusted profit after tax
Adjusted results Exceptional items and adjustments **** Statutory results
H1 2024 H1 2023 H1 2024 H1 2023 H1 2024 H1 2023
£'m £'m £'m £'m £'m £'m
Revenue 862.0 881.6 - - 862.0 881.6
Cost of sales (298.2) (291.6) (3.6) (2.4) (301.8) (294.0)
Gross profit 563.8 590.0 (3.6) (2.4) 560.2 587.6
Marketing expenses (154.2) (138.2) - - (154.2) (138.2)
Operating expenses** (294.1) (296.8) (68.1) (22.4) (362.2) (319.2)
Share of post-tax profit of equity accounted associate - 0.6 - - - 0.6
EBITDA* 115.5 155.6 (71.7) (24.8) 43.8 130.8
Depreciation and amortisation*** (56.8) (53.8) (54.2) (52.6) (111.0) (106.4)
Profit before interest and tax 58.7 101.8 (125.9) (77.4) (67.2) 24.4
Finance income and expenses (68.5) (87.3) (11.3) 17.7 (79.8) (69.6)
(Loss)/Profit before tax (9.8) 14.5 (137.2) (59.7) (147.0) (45.2)
Taxation (20.1) (2.7) 23.9 15.4 3.8 12.7
(Loss)/Profit after tax (29.9) 11.8 (113.3) (44.3) (143.2) (32.5)
Basic earnings per share (6.7) 2.6 (31.9) (7.3)
* EBITDA is defined as earnings before interest, tax, depreciation and
amortisation.
** Statutory Operating expenses of £362.2m includes Operating expenses of
£291.4m (being the Operating expenses of £402.4m less Depreciation and
amortisation of £111.0m) and Exceptional items - operating expenses of
£70.8m per the Consolidated Income Statement.
*** Depreciation and amortisation of £111.0m (H1 2023: £106.4m) has been
separated from Operating expenses of £402.4m per the Consolidated Income
Statement.
**** Foreign exchange within adjustments of £3.6m loss within Cost of sales,
£2.6m income within Operating expenses and £3.2m loss within Finance income
and expenses.
Adjusted EBITDA is defined as EBITDA excluding share-based payment charges,
foreign exchange losses and exceptional items and other defined adjustments.
Foreign exchange losses and share benefit charges were excluded to allow for
further understanding of the underlying financial performance of the Group.
Further detail on exceptional items and adjusted measures is provided in note
3 to condensed financial statements.
In the reporting of financial information, the Directors use various APMs.
These APMs should be considered in addition to, and are not intended to be a
substitute for, IFRS measurements. As they are not defined by International
Financial Reporting Standards, they may not be directly comparable with other
companies' APMs. The Directors believe these APMs provide additional useful
information for understanding performance of the Group. They are used to
enhance the comparability of information between reporting periods and are
used by management for performance analysis and planning. An explanation of
our adjusted results to the statutory results is provided in note 3 to the
condensed financial statements.
CONSOLIDATED INCOME STATEMENT
Revenue
Revenue for the Group was £862.0m for H1 2024, a decrease of 2.2% compared to
H1 2023, primarily due to a decline in UK Retail due to challenging conditions
on the high street and gaming cabinet offering falling behind the competition,
as well as reduced revenue in optimise markets as the focus switches to
profitability and cash generation. Overall core markets revenue (UK, Italy,
Spain, Denmark) was flat including retail, and up 4.1% in online.
Revenue from sports betting was £321.0m, representing a 8.2% decline
year-over-year. Stakes were down 7.1%, with a slight decrease in betting net
win margin from 12.4% to 12.3%. The reduction in staking volumes largely
reflects the customer mix with a higher proportion of recreational customers,
particularly in UK&I Online. Gaming revenue of £541.0m was up 1.7%
year-over-year, with growth in both Online divisions outweighing Retail
headwinds.
Cost of sales
Cost of sales mainly comprise of gaming taxes and levies, royalties payable to
third parties, chargebacks, payment service provider ("PSP") commissions and
costs related to operational risk management and customer due diligence
services. Cost of sales increased to £301.8m from £294.0m. The slight
increase in cost of sales as a percentage of revenue primarily reflects the
change in country mix, with a higher proportion of revenue generated from core
markets with higher tax rates, as well as higher spend on free bets (including
Cheltenham) increasing the effective duty rate.
Gross profit
Gross profit decreased to £560.2m from £587.6m, alongside a decrease in the
gross margin from 66.7% to 65.0% with a greater proportion of revenue
generated from higher taxed core markets.
Marketing expenses
Marketing is a significant investment for our Group to drive growth through
investing in our leading brands, as well as customer acquisition and retention
activities. Marketing increased by 11.6% from £138.2m in H1 2023 to £154.2m
with a significant amount of investment in UK&I Online to drive growth.
This represents a marketing to revenue ratio (marketing ratio) of 17.9% (H1
2023: 15.7%).
Operating expenses
Operating expenses mainly comprise of employment costs, property costs,
technology services and maintenance, and legal and professional fees.
Operating expenses increased to £362.2m from £319.2m in H1 2023. This
increase is due to costs incurred in exceptional items such as corporate
transaction related fees and integration and transformation costs.
EBITDA & Adjusted EBITDA
Reported EBITDA decreased by 66.5% from £130.8m to £43.8m and includes
£71.7m of exceptional items and adjustments primarily related to the US B2C
exit and integration and transformation costs. On an adjusted basis, the
decrease was 25.8% from £155.6m to £115.5m, with an Adjusted EBITDA margin
of 13.4% compared to 17.7% in H1 2023 primarily driven by the factors noted
above, with reduced revenue, lower gross margin, and increased marketing
expenses.
Finance Income and Expenses
Net finance expenses of £79.8m (H1 2023: £69.6m) related predominantly to
the interest on borrowings, which is net of foreign exchange. The finance
expense resulting from leases was £3.3m (H1 2023: £4.4m), decreasing due to
remaining length of time left on some significant value leases. The finance
expense from hedging activities was £4.1m (H1 2023: £7.6m) predominantly due
to foreign exchange movements.
(Loss) / profit before tax
The net loss before tax for H1 2024 was £147.0m (H1 2023: net loss before tax
of £45.2m). On an adjusted basis, the loss before tax was £9.8m (H1 2023:
net profit before tax of £14.5m), reflecting the lower Adjusted EBITDA as
described above.
Taxation
The Group recognised a tax credit of £3.8m on a loss before tax of £147.0m,
giving an effective tax rate of 2.6% (H1 23: 28.1%). This rate is lower than
the expected UK statutory rate of 25% due to the lower effective tax rates
applied in Gibraltar, Spain and Malta and the reduced availability of tax
relief on costs incurred in the period, principally in respect of interest
costs in the UK for which no deferred tax asset can be recognised. On an
adjusted basis, that is, before exceptional and adjusted items, the reduced
availability of tax relief on interest is driving a tax charge of £20.1m on a
loss before tax of £9.8m, giving an effective tax rate of 205.1% (H1 23:
18.5%). The Group's effective tax rate for 2024 is now expected to be c5%.
Net (loss)/profit and adjusted net profit
The net loss for H1 2024 was £143.2m (H1 2023: net loss of £32.5m). On an
adjusted basis, the net loss was £29.9m from a profit after tax of £11.8m in
H1 2023, reflecting the items discussed above.
Earnings per share
Basic loss per share increased to 31.9p (H1 2023: loss per share of 7.3p) due
to lower profit across H1 2024.
On an adjusted basis, basic (loss) / earnings per share decreased to a loss of
(6.7)p (H1 2023: 2.6p). Further information on the reconciliation of earnings
per share is given in note 4.
Dividends
The Board of Directors is not recommending a dividend to be paid in respect of
the half year ended 30 June 2024 (H1 2023: nil per share). The Board's
decision is to suspend payments of dividends until leverage is at or below 3x,
as previously announced following the acquisition of William Hill.
Income statement by Segment
The below tables show the Group's performance by segment:
Revenue Adju
sted
EBIT
DA
H1 2024 H1 2023 Change from % of reported Revenue H1 2024 H1 2023 Change from % of Adjusted EBITDA
(HY 2024) (H1 2024)
£'m £'m previous year £'m £'m previous year
Retail 258.4 279.4 (7.5%) 30.0% 38.0 60.8 (37.5%) 32.9%
UK&I Online 338.6 335.9 0.8% 39.3% 43.7 59.0 (25.9%) 37.8%
Total UK & I 597.0 615.3 (3.0%) 69.3% 81.7 119.8 (31.8%) 70.7%
International 265.0 266.3 (0.5%) 30.7% 40.6 53.1 (23.5%) 35.2%
Corporate 0.0 0.0 0.0% 0.0% (6.8) (17.3) (60.7%) (5.9%)
Total 862.0 881.6 (2.2%) 100.0% 115.5 155.6 (25.8%) 100.0%
UK & Ireland (UK&I)
UK&I Online
Revenue increased by 0.8% to £338.6m compared to the previous period,
reflecting growth in gaming revenue of 5.0% driven by continued improvements
in product and promotions. Sports revenue decreased by 5.3% due to knock-on
impacts from marketing and proposition changes in 2023, as well as lower than
expected returns from Q1 marketing and promotional activity.
Adjusted EBITDA decreased by £15.3m to £43.7m, primarily driven by an
increased marketing investment that was not as effective as expected,
alongside a lower gross margin due to product mix shift to gaming and
increased spend on free bets.
Retail
Retail revenue decreased by 7.5% to £258.4m and Adjusted EBITDA 37.5% to
£38.0m due to challenging conditions on the high street and gaming cabinet
offering falling behind the competition, despite savings from retail shop
staff reorganisation implemented at the start of the year. The Retail business
has a high proportion of fixed costs, meaning the revenue reduction creates
negative operating leverage and drops to Adjusted EBITDA at a high rate.
There were 1,331 shops open at the end of H1 2024 compared to 1,343 at the end
of H1 2023 representing a 1% reduction. This small reduction to the already
well optimised estate largely reflects the impact of inflationary cost
increases making certain shops no longer commercially viable.
International
International revenue decreased by 0.5% to £265.0m and Adjusted EBITDA
decreased by £12.5m compared to the previous period despite double-digit
growth in the core markets of Italy, Spain and Denmark, which now represent
approximately 60% of the division. This was offset by reduced revenues from
optimise markets as the focus switches to profitability and cash generation,
including exiting the US B2C business and the sale of Latvia in June 2023.
Adjusted EBITDA margin declined by 4.6 percentage points to 15.3% primarily
due to country mix, with higher proportion of revenue coming from regulated
and taxed markets.
Corporate costs
Corporate costs were £6.8m in H1 2024 compared to £17.3m in H1 2023. This is
due to a combination of the execution of the cost optimisation programme, as
well as changes to operating model impacting the way costs are allocated.
EXCEPTIONAL ITEMS AND ADJUSTMENTS
Operating Exceptional items H1 2024 H1 2023
£'m £'m
Integration and transformation costs 29.8 21.9
Corporate transaction related costs 41.0 0.5
Regulatory provisions and associated costs - 3.0
Total exceptional items before interest and tax 70.8 25.4
Total exceptional items before tax 70.8 25.4
Tax on exceptional items (4.2) (2.5)
Total exceptional items 66.6 22.9
Adjustments:
Amortisation of Finance Fees 8.1 8.1
Amortisation of acquired intangibles 54.2 52.6
Foreign exchange loss / (gain) 4.2 (25.2)
Share benefit credit (0.1) (1.2)
Total Adjustments before tax 66.4 34.3
Tax on adjustments (19.7) (12.9)
Total Adjustments 46.7 21.4
Total exceptional items and adjustments 113.3 44.3
Operating exceptional items in the year totalled £66.6m in H1 2024 compared
to £22.9m in H1 2023.
Exceptional items are defined as those items which are considered one-off or
material in size or nature to be brought to attention to better understand the
Group's financial performance. Refer to note 3 to the condensed financial
statements for further detail.
The Group has incurred a total of £29.8m (H1 2023: £21.9m) of costs relating
to the integration programme, including £10.6m (H1 2023: £6.6m) of platform
integration costs, £1.0m (H1 2023: £3.2m) of legal and professional costs,
£9.7m (H1 2023: £5.2m) of redundancy costs, £3.6m of relocation and HR
related expenses, £3.7m (H1 2023: £2.7m) of employee incentives as part of
the integration of William Hill and 888.
The Group has incurred £41.0m of corporate transaction costs in H1 2024. The
Group decided to conclude its partnership with Authentic Brands Group to
operate the SI Sportsbook and SI Casino brands in the US, and as such has
incurred £39.8m of fees in relation to the closure of the US B2C business in
H1 2024. These costs include termination fees of £38.6m, £4.4m of employment
costs, £1.0m of costs for onerous contracts and £0.5m of other M&A fees.
The termination fees include total amounts payable of $50.0m, $25.5m of which
has been paid in H1 24, and the remaining $24.5m which will be paid between
2027 and 2029 and has been discounted to its present value. These costs have
been offset by £4.7m of profit on sale of partner databases. The remaining
£1.2m relates to smaller M&A activity. In H1 2023, the Group incurred
legal and M&A costs of £0.5m in relation to the disposal of its Latvia
and Colombia businesses.
Adjustments reflect items that are recurring, but which are excluded from
internal measures of underlying performance to provide clear visibility of the
underlying performance across the Group, principally due to their non-cash
accounting nature. They are items that are therefore excluded from Adjusted
EBITDA, Adjusted PAT and Adjusted EPS.
The amortisation of the specific intangible assets recognised on acquisitions
has been presented as an adjusted item, totalling £54.2m (H1 2023: £52.6m)
relating to the William Hill acquisition. This amortisation is a recurring
item that will be recognised over its useful life.
The other items that have been presented as adjusted items are foreign
exchange losses of £4.2m (foreign exchange gain of £25.2m in H1 2023),
amortisation of finance fees of £8.1m (£8.1m in H1 2023), and share based
credits of £0.1m (£1.2m in H1 2023).
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Non-current assets decreased by £61.4m to £2,237.1m compared to £2,298.5m
at FY 2023, predominantly due to amortisation of intangible assets, including
goodwill, which have decreased by £55.7m.
Current assets are £409.3m, a decrease of £39.8m compared to £449.1m at FY
2023. Within this, cash and cash equivalents decreased by £12.6m to £243.6m
from £256.2m, which includes £127.2m of customer deposits compared to
£127.8m at FY 2023. Excluding client funds, cash and cash equivalents
decreased by £12.0m from £128.4m in FY 2023 to £116.4m in H1 2024.
Current liabilities increased by £47.0m from £654.1m at FY 2023 to £701.1m
at H1 2024. Trade and other payables have increased by £26.9m to £401.6m due
to an increase in marketing spend and an increase in the accrual for gaming
taxes. Provisions increased by £2.6m from £78.5m at FY 2023 to £81.1m at H1
2024 primarily due to the onerous contract provision recognised in relation to
the exit of the US B2C business. Furthermore, there are provisions of £63.1m
for gaming tax in Austria. Borrowing within current liabilities have increased
to £25.0m as a result of the drawdown of the revolving credit facility.
Non-current liabilities were £2,001.4m, a decrease of £12.2m from the
balance of £2,013.6m at FY 2023. Deferred tax liability decreased by £26.0m
to £130.9m, mainly driven by the unwind of deferred tax on the acquisition
accounting. Additionally, provisions for customer claims of £104.8m relating
to William Hill and Mr Green brands are currently recognised as non-current
liabilities, together with a provision for costs related to the US B2C closure
of £16.4m.
Net liabilities of £56.1m was a decrease of £136.0m compared to net assets
of £79.9m at FY 2023.
CASH FLOWS
H1 2024 H1 2023
£'m £'m
Cash generated from operating activities before working capital 56.7 110.9
Working capital movements 18.0 (16.6)
Net cash generated from operating activities 74.7 94.3
Disposals 4.7 40.6
Capital expenditure (32.9) (33.3)
Net movement in borrowings incl loan transaction fees (2.5) (21.2)
Loan received 25.0 -
Net interest paid (77.3) (73.4)
Other movements in cash incl FX (4.3) (6.6)
Net cash (outflow)/inflow (12.6) 0.4
Cash balance 243.6 318.0
Gross Debt (1,753.2) (1,755.0)
Net Debt (1,727.1) (1,660.2)
Overall, the Group had a cash outflow of £12.6m in the period, compared to an
inflow of £0.4m in H1 2023. This resulted in a cash balance of £243.6m as at
30 June 2024 (£318.0m at 30 June 2023), although this included customer
deposits and other restricted cash of £127.2m such that unrestricted cash
available to the Group was £116.4m (H1 2023: £187.7m).
Cash flow from operations was a £74.7m inflow compared to an inflow of
£94.3m in H1 2023, with the H1 2024 inflow also reflecting positive working
capital movements in marketing and gaming tax accruals.
Disposals in H1 2024 of £4.7m represents the sale of certain US B2C customer
databases in Virginia and New Jersey. H1 2023 of £40.6m represented the
proceeds on the sale of non-core assets including the Latvia business and the
sale and leaseback of certain freeholds.
Capital expenditure was £32.9m in H1 2024 (£33.3m in H1 2023) with continued
investment in product development.
Included within net movement in borrowings is the movements relating to the
recent refinancing with £381.5m repaid on the Euro TLA debt and £400.0m
received as part of the new GBP fixed rate notes. Furthermore, there was
£19.0m of payments of lease liabilities and £2m principal payment related to
the USD Term Loan B.
As at 30 June 2024, £25.0m was drawn on the RCF, with £175.0m undrawn
facilities available.
Net interest paid of £77.3m (£73.4m in H1 2023) predominantly related to the
borrowings undertaken.
Other movements included £1.5m further investment in the Group's joint
ventures, with £1.3m to 888 Emerging and £0.2m to 888 Africa, as well as
foreign exchange differences on retranslation of £2.8m.
NET DEBT
H1 2024 FY 2023
£'m £'m
Borrowings (1,683.9) (1,661.1)
Loan transaction fees (69.3) (96.6)
Gross Borrowings (1,753.2) (1,757.7)
Lease liability (90.3) (87.6)
Cash (excluding customer balances) 116.4 128.4
Net Debt (1,727.1) (1,716.9)
Last Twelve Months (LTM) Adjusted EBITDA 268.2 308.3
Leverage 6.4x 5.6x
The gross borrowings balance as at 30 June 2024 was £1,753.2m (£1,757.7m in
FY 2023). The earliest maturity of this debt is in 2026, which is £11m, with
most of the debt maturing across 2027 to 2030 following the refinancing to
extend out the maturity of £400m by two years to 2030. In addition to this,
the Group has access to a £200m Revolving Credit Facility, with £150m
available until 2028 and the recent additional facility of £50m available
through to December 2025, which was drawn down by £25m at 30 June 2024
(undrawn at December 2023).
The debt is across GBP sterling, Euro and US Dollar; with 26% (H1 2023: 49%)
of the debt in Euro; 67% (H1 2023: 44%) in GBP and 7% in USD (H1 2023: 7%).
The Group has undertaken hedging activities such that 91% (H1 2023: 70%) of
the interest is at fixed rates and 9% (H1 2023: 30%) at floating rates.
Loan transaction fees have reduced from £96.6m to £69.3m reflecting the
amortisation of finance fees which includes an indemnity as part of the
refinancing.
The net debt balance at 30 June 2024 was £1,727.1m with a net debt to
Adjusted EBITDA ratio of 6.4x. This compares to £1,716.9m and 5.6x
respectively as at 31 December 2024 with lower LTM Adjusted EBITDA impacting
leverage.
PRINCIPAL RISKS AND UNCERTAINTIES
The principal risks and uncertainties that are considered to have a
potentially material impact on the Group's future performance, sustainability
and strategic objectives are set out below. The principal risks and
uncertainties are consistent with those defined in the 2023 Annual Report,
available at https://evokeplc.com.
This list is not exhaustive but encompasses management's assessment of those
risks which require considered response at this time.
Regulatory and Compliance Risks
Compliance with regulatory requirements is critical to maintaining the Group's
licences, protecting our customers and driving growth. With most of our
revenue generated from licensed jurisdictions and more countries looking to
regulate, the importance of such licenses to the business is constantly
increasing.
Our strategic focus is on regulated markets, as these represent the best
opportunity for sustainable growth as regulation drives better outcomes for
customers, for the business, and for wider stakeholders.
The integrity of our privacy and data protection framework, including the
holding and processing of personal data, is crucial to ensure compliance with
our regulatory obligations and build customer trust.
The Group accepts that regulatory compliance risks may be present in the
ordinary course of business, however the enterprise risk management approach
allows us to identify these as they arise and implement mitigations and
controls targeted at removing and reducing these risks and, where possible,
improving player experience, regulatory transparency and stakeholder
engagement. The growing complexity of the Company's regulatory footprint means
a robust understanding of the legal, and regulatory position in key locations
worldwide is crucial to mitigating this risk combined with strong
relationships with regulators.
Anti-Money Laundering (AML) Risk
Ensuring compliance with regulatory requirements and the prevention of money
laundering is critical to maintaining our licences. We are committed to
combating financial crime and ensuring that proceeds of crime do not enter the
business.
The EU Supranational Risk Assessment 2022 estimates the risk level for online
gambling is very high for both money laundering and terrorist financing in the
absence of controls. Therefore, we make every effort to ensure that controls
related to AML and CFT are robust and reviewed regularly to provide assurance.
Brand & Reputational Risks
The Group relies on its world-class brands across its key markets, with brand
reputation being a key driver of customer choice. As such, maintaining a
strong reputation is critical to the ongoing success of the Group.
In various regions where our business operates, there is an ongoing trend
towards the enhancement of regulations focused on safer gambling and the
protection of consumers. This trend is particularly aimed at safeguarding
underage individuals and players who are vulnerable or at heightened risk of
harm.
Media reporting on the industry has seen continuing and increased criticism of
how individual customers have been treated. This has led to further calls for
additional regulation, particularly around responsible gambling, affordability
and advertising. Any failure to ensure the business is fully compliant would
result in significant reputational damage, in addition to sanctions imposed by
regulators.
ESG Risks
The Group is dedicated to implementing and maintaining robust policies,
procedures, and controls that ensure the effective delivery of our
Environmental, Social, and Governance (ESG) objectives.
ESG issues include risks such as climate change, player protection, diversity
& inclusion, cybersecurity concerns and social responsibility not just to
employees and customers but also to the communities where the business bases
its operations and retail outlets. ESG risks, particularly those related to
climate, often present unique characteristics distinct from other types of
risk. They are typically marked by a lack of extensive historical data and
exhibit non-linear patterns, complicating their forecasting and management
efforts.
The Group's strategic focus is on protecting our players from gambling related
harm, creating an engaging and inclusive environment where colleagues can
thrive and protecting the environment by achieving net zero direct carbon
emissions by 2030.
Market Risks
The acquisition of William Hill was funded through various means, including
significant debt facilities. The Group has implemented a series of hedging
strategies, securing approximately 70% of our interest costs at fixed rates
for the next two years, while also aligning the currency composition of our
debt more closely with that of the Group's financial profile. Despite these
measures, the Group remains susceptible to risks associated with changes in
interest rates and currency values. Such fluctuations could elevate our
borrowing costs, potentially diverting financial resources away from critical
areas such as growth initiatives, marketing efforts, and the development and
launch of new products and projects.
The Group is also exposed to foreign exchange rate fluctuations and risks in
its financial reporting. A substantial part of the Group's deposits and
revenues are generated in GBP, EUR and other currencies, whilst the Group's
operating expenses are largely incurred in local currencies, primarily GBP,
EUR, ILS and USD with incremental exposure to operating expenses in Swedish
krona and Polish zloty. The Group also has debt servicing costs which are
denominated in USD and EUR, partially hedged in GBP.
Liquidity & Capital Management
Liquidity risk is the risk that the Group has insufficient funds available to
settle its liabilities as they fall due. The Group generates strong operating
cash flows and aims to maintain sufficient cash balances to meet its
anticipated working capital requirements based on regularly updated cash flow
forecasts. Liquidity requirements that cannot be met from operational cash
flow or existing cash resources would be satisfied by drawings under the
Group's revolving credit facility and overdraft facility.
We fund our investments in people, product, marketing, and technology with
positive cash flows generated from our trading activities and its available
cash resources. As the business continues to invest in strengthening its core
capabilities there could be increased need to reduce operating costs and
improve liquidity by removing duplications, delivering best in class and
scalable shared functions, and driving efficiency to reinvest in growth.
People Risk
Our colleagues across all our business functions are vital to ensuring our
day-to-day operations are undertaken efficiently and effectively and to the
successful delivery of our strategic business objectives. Competition for
highly qualified personnel is elevated in many of the locations in which the
Group is based. Ensuring our colleagues are well remunerated, managed and
supported is fundamental to the success of the business.
The integration and operating model changes following the acquisition of the
William Hill have introduced some uncertainty for our colleagues across the
business, which does carry a risk with regard to staff retention in
particular, but also recruitment in the short term.
Third Party Risk
To effectively deliver our products and services to customers the Group has
reliance upon certain critical suppliers of technology, payment services,
marketing, gaming products, sports content and media. The effective management
of critical third-party relationships and performance is key to delivering our
strategic objectives. Any failure of our suppliers to provide services to us
may have a significant adverse impact on our own operations.
The Group also has certain strategic partnerships where we supply third party
operators with business to business (B2B) gambling services in the United
States. Any risks to our B2B partnerships or meeting our contractual
obligations with them must be managed to ensure the long-term viability of our
operations linked to these relationships, and to ensure we can meet our
strategic growth targets.
Information Security Risks
There is an ongoing risk that cyber-attacks, such as Distributed Denial of
Service (DDoS) by malicious third parties, could impact our technology systems
and, consequently, our operations. This risk extends to the potential theft or
misuse of customer and business data by both internal and external entities.
Cyber-attacks leading to data theft could expose the Group to "ransom" demands
or regulatory sanctions including fines and reputational damage, which could
lead to loss of customer confidence in the business.
The loss of availability of our technology and communication systems, or those
in our key suppliers' infrastructure could cause significant disruption and
cost to the business, and lead to revenue loss both during the incident and in
the aftermath if customers move their business to our competitors. Lengthy
down-time could also cause us to breach regulatory obligations.
Product & Technology
As a company, we acknowledge the importance of innovation and digital
transformation, and we recognize that these initiatives come with inherent
risks. We recognize that consolidating multiple systems can be complex and
challenging and may lead to potential disruptions in our operations.
In pursuing our goal of building one unified global scalable technology
platform, we understand that it requires us to take on higher levels of risk
in the short term. However, we believe that the potential rewards outweigh the
risks. By creating a unified platform, we will be able to streamline our
operations, improve efficiency, and enhance our ability to respond to changing
market conditions.
We recognize the importance of developing high-quality products to meet the
evolving needs of our customers, however, acknowledge that this comes with
inherent risks. We understand that product and content development require
significant investments in resources, time, and expertise. Additionally, the
fast-paced and constantly changing nature of the market may require us to take
on higher levels of risk in the short term.
Condensed Consolidated Income Statement
For the six months ended 30 June 2024
Six months Six months
ended ended
30 June 30 June
2024 2023
£m £m
Note (unaudited) (unaudited)
Revenue 2 862.0 881.6
Gaming duties (196.8) (190.9)
Other cost of sales (105.0) (103.1)
Cost of sales (301.8) (294.0)
Gross profit 560.2 587.6
Marketing expenses (154.2) (138.2)
Operating expenses (402.4) (400.2)
Share of post-tax profit of equity accounted associate - 0.6
Exceptional items - operating expenses 3 (70.8) (25.4)
Operating (loss)/profit (67.2) 24.4
Adjusted EBITDA(1) 115.5 155.6
Exceptional items - operating expenses 3 (70.8) (25.4)
Foreign exchange differences (1.0) (0.6)
Share benefit credit 0.1 1.2
Depreciation and amortisation (111.0) (106.4)
Operating (loss)/profit (67.2) 24.4
Finance income 2.6 2.3
Finance expenses 5 (82.4) (71.9)
Loss before tax (147.0) (45.2)
Taxation 6 3.8 12.7
Loss after tax (143.2) (32.5)
(31.9) (7.3)
Loss per share
Basic (pence) 4
Diluted (pence) 4 (31.9) (7.3)
(1) Adjusted EBITDA is an Alternative Performance Measure ("APM") which does
not have an IFRS standardised meaning. Refer to Appendix 1 - Alternative
performance measures in the Group's 2023 annual report for further detail.
Condensed Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2024
Six months Six months
ended ended
30 June 30 June
2024 2023
£m £m
(unaudited) (unaudited)
Loss for the period (143.2) (32.5)
Items that may be reclassified subsequently to profit or loss
Exchange differences on translation of foreign operations (1.9) (5.1)
Items that will not be reclassified to profit or loss
Movement in cash flow hedging position 9.1 23.7
7.2 18.6
Total other comprehensive income for the period
(136.0) (13.9)
Total comprehensive loss for the period attributable to equity holders of the
parent
Condensed Consolidated Balance Sheet
At 30 June 2024
30 June 31 December
2024 2023
£m £m
Note (unaudited) (audited)
Assets
Non-current assets
Goodwill and other intangible assets 1,982.6 2,038.3
Right-of-use assets 83.6 78.0
Property, plant and equipment 83.0 91.7
Investment in sublease 1.0 1.0
Investments in associates 33.8 33.9
Non-current prepayments 2.6 2.8
Derivative financial instruments 9 13.6 15.8
Deferred tax assets 36.9 37.0
2,237.1 2,298.5
Current assets
Cash and cash equivalents(1) 243.6 256.2
Trade and other receivables 127.4 138.0
Income tax receivable 38.3 53.3
Derivative financial instruments 9 - 1.6
409.3 449.1
Total assets 2,646.4 2,747.6
Equity and liabilities
Equity attributable to equity holders of the parent
Share capital 2.2 2.2
Share premium 160.7 160.7
Treasury shares (0.6) (0.6)
Foreign currency translation reserve (0.1) 1.8
Hedging reserves (5.5) (14.6)
Retained earnings (212.8) (69.6)
Total equity (56.1) 79.9
Liabilities
Non-current liabilities
Borrowings 7 1,655.0 1,657.2
Severance pay liability - 0.6
Provisions 8 120.8 104.8
Deferred tax liability 130.9 156.9
Derivative financial instruments 9 27.3 29.9
Lease liabilities 67.4 64.2
2,001.4 2,013.6
Current liabilities
Borrowings 7 28.9 3.9
Trade and other payables 401.6 374.7
Provisions 8 81.1 78.5
Derivative financial instruments 9 21.0 23.5
Income tax payable 18.4 22.3
Lease liabilities 22.9 23.4
Customer deposits 127.2 127.8
701.1 654.1
Total equity and liabilities 2,646.4 2,747.6
(1) Cash and cash equivalents includes customer deposits of £127.2m (31
December 2023: £127.8m) which represent bank deposits matched by customer
liabilities of an equal value. Cash and cash equivalents excludes restricted
short‐term deposits of £16.6m which are presented in Trade and other
receivables (31 December 2023: £22.6m).
The condensed consolidated financial statements herein were approved and
authorised for issue by the Board of Directors on 14 August 2024 and were
signed on its behalf by:
Per Widerström Sean Wilkins
Chief Executive Officer Chief Financial Officer
Condensed Consolidated Statement of Changes in Equity
For the six months ended 30 June 2024
Share capital Share premium Treasury shares Foreign currency translation reserve Hedging reserve Retained earnings Total
£m £m £m £m £m £m £m
Balance at 1 January 2023 (audited) 2.2 160.7 (0.9) 24.6 (13.4) (14.0) 159.2
Loss after tax for the period attributable to equity holders of the parent - - - - - (32.5) (32.5)
Other comprehensive (loss)/income for the period - - - (5.1) 23.7 - 18.6
Total comprehensive (loss)/income - - - (5.1) 23.7 (32.5) (13.9)
Equity settled share benefit credit - - - - - (1.1) (1.1)
2.2 160.7 (47.6) 144.2
Balance at 30 June 2023 (unaudited) (0.9) 19.5 10.3
Balance at 1 January 2024 (audited) 2.2 160.7 (0.6) 1.8 (14.6) (69.6) 79.9
Loss after tax for the period attributable to equity holders of the parent - - - - - (143.2) (143.2)
Other comprehensive (loss)/income for the period - - - (1.9) 9.1 - 7.2
Total comprehensive (loss)/income - - - (1.9) 9.1 (143.2) (136.0)
Balance at 30 June 2024 (unaudited) 2.2 160.7 (0.6) (0.1) (5.5) (212.8) (56.1)
The following describes the nature and purpose of each reserve within equity.
Share capital - represents the nominal value of shares allotted, called-up and
fully paid.
Share premium - represents the amount subscribed for share capital in excess
of nominal value.
Treasury shares - represent acquired own equity instruments. Treasury shares
are recognised at cost and deducted from equity.
Foreign currency translation reserve - represents exchange differences arising
from the translation of all Group entities that have functional currency
different from £.
Hedging reserves - represents changes in the fair value of derivative
financial instruments designated in a hedging relationship.
Retained earnings - represents the cumulative net gains and losses recognised
in the consolidated statement of comprehensive income and other transactions
with equity holders.
Condensed Consolidated Statement of Cash Flows
For the six months ended 30 June 2024
Six months Six months
ended ended
30 June 30 June
2024 2023
£m £m
Note (unaudited) (unaudited)
Cash flows from operating activities
Loss before tax (147.0) (45.2)
Adjustments for:
Depreciation 22.1 21.2
Amortisation 88.9 85.2
Finance income (2.6) (2.3)
Finance expenses 5 82.4 71.9
Income tax paid (10.7) (11.6)
Share of post-tax loss of equity accounted associate - (0.6)
Non-cash exceptional 20.3 2.1
items
Profit on sale of US partner databases 3 (4.7) -
Movement on ante post and other financial derivatives 9.6 (4.1)
Gain on disposal of freehold properties via sale and leaseback - (3.2)
Gain on disposal of property, plant and equipment (1.5) (1.3)
Share benefit credit (0.1) (1.2)
56.7 110.9
Decrease in receivables 8.0 27.2
Decrease in customer deposits (0.6) (11.0)
Increase/(decrease) in trade and other payables 12.8 (31.8)
Decrease in provisions (2.2) (1.0)
Net cash generated from operating activities 74.7 94.3
Cash flows from investing activities
Acquisition of property, plant and equipment (1.2) (5.2)
Proceeds received from sale of player databases 3 4.7 -
Proceeds on disposal of property, plant and equipment 2.0 0.5
Proceeds on disposal of Latvia business - 18.6
Proceeds on sale and leaseback of freehold properties - 22.0
Loans to related parties (1.5) (2.6)
Interest received 1.4 1.7
Internally generated intangible assets (33.7) (28.6)
Net cash (used in)/from investing activities (28.3) 6.4
Cash flows from financing activities
Payment of lease liabilities (19.0) (19.2)
Interest paid (78.7) (75.1)
Drawdown on revolving credit facility 7 25.0 -
Loans repaid on debt refinancing 7 (381.5) -
Loans received on debt refinancing 7 400.0 -
Repayment of loans (2.0) (2.0)
Net cash used in financing activities (56.2) (96.3)
Net (decrease)/increase in cash and cash equivalents (9.8) 4.4
Net foreign exchange difference (2.8) (4.0)
Cash and cash equivalents at the beginning of the period 256.2 317.6
Cash and cash equivalents at the end of the period 243.6 318.0
The notes below form part of these condensed consolidated financial
statements.
Notes to the Condensed Consolidated Financial Statements
1 Basis of preparation and accounting policies
1.1 Basis of preparation
The annual financial statements of the Group will be prepared in accordance
with UK adopted international accounting standards. The condensed set of
financial statements included in this half-yearly financial report has been
prepared in accordance with UK adopted International Accounting Standard 34,
"Interim Financial Reporting" and with the Disclosure and Transparency Rules
of the Financial Conduct Authority. The interim condensed consolidated
financial statements do not include all the information and disclosures
required in the Group's annual audited consolidated financial statements and
should be read in conjunction with the Group's annual audited consolidated
financial statements for the year ended 31 December 2023.
The comparatives for the year ended 31 December 2023 are not the Group's full
statutory accounts for that year. A copy of the statutory accounts for that
year has been delivered to the Registrar of Companies in Gibraltar and is also
available from the Company's website. The auditor's report on those accounts
was unqualified and did not contain statements under Section 257(1) (a) and
Section 258(2) of the Gibraltar Companies Act.
The condensed consolidated set of financial statements included in this
half-yearly financial report have been reviewed, not audited, and do not
constitute statutory accounts.
Further information relating to significant events during the period is
provided in the Financial Review section.
The significant accounting policies applied in the consolidated financial
statements in the prior year have been applied consistently in these
consolidated financial statements.
Going concern
Background
The financial statements have been prepared using the going concern basis of
accounting. As at 30 June 2024, the Group had net liabilities of £56.1m (31
December 2023: £79.9m net assets) and incurred a statutory loss before tax of
£147.0m during the six months to 30 June 2024 (six months to 30 June 2023:
£45.2m loss). The Group also had net current liabilities of £291.8m (31
December 2023: £205.0m).
Business planning and performance management
The Group has robust forecasting and monitoring processes which consist of
weekly monitoring and careful management of liquidity, an annual budget with
monthly reforecasts and a long-term plan, which generates income statement and
cash flow projections for assessment by management and the Board. Forecasts
are regularly compared with prior forecasts and current trading to identify
variances and understand their future impact so management can act where
appropriate. Analysis is undertaken to review, and sense check the key
assumptions, including the integration and transformation programmes,
underpinning the forecasts.
Whilst there are risks to the Group's trading performance, the Group has
established risk management processes to identify and mitigate risks, and such
risks have been considered when undertaking the going concern evaluation for
the period to 31 December 2025.
The Group's future prospects
The Group meets its day-to-day working capital requirements from the positive
cash flows generated by its trading activities and its available cash
resources. The Group holds cash and cash equivalents excluding customer
balances and restricted cash of £116.4m as at 30 June 2024 (31 December 2023:
£128.4m). In addition to this the Group has access, until January 2028, to a
£150m Revolving Credit Facility, of which £25m is currently drawn down, and
an additional £50m Revolving Credit Facility until December 2025 which is
currently undrawn.
The Group has significant debt arrangements resulting from the funding of the
acquisition of the William Hill business. Other than an annual $5.0m repayment
on the TLB facility, no borrowings are due within the period of the going
concern evaluation or in the period soon after it. The next due date on the
Group's debt is in 2026 and the majority is repayable between 2027 and 2030.
The Group's Revolving Credit Facility contains a Net Leverage covenant which
is not restrictive in the base case, downside or reverse stress test
scenarios. The remainder of the Group's debt does not contain any financial
covenants. During the period, the Company has entered into an additional
multicurrency revolving credit facility in aggregate principal amount
of £50.0m, with a maturity date of 31 December 2025.
The Group's forecasts, for the going concern evaluation period to 31 December
2025, based on reasonable assumptions including, in the base case, a small
decline in 2024 adjusted EBITDA, indicate that the Group will be able to
operate within the level of its currently available and expected future
facilities for this period to 31 December 2025. Under the base case forecast,
the Group has sufficient cash reserves and available facilities to enable it
to meet its obligations as they fall due, for this going concern evaluation
period to 31 December 2025.
The Group has also assessed a range of downside scenarios to evaluate whether
any material uncertainty exists relating to the Group's ability to continue as
a going concern. The forecasts and scenarios consider severe but plausible
downsides that could impact the Group, which are linked to the business risks
identified by the Group. These scenarios, both individually and in
combination, have enabled the Directors to conclude that the Group has
adequate resources to continue to operate for the foreseeable future.
Specifically, the Directors have given careful consideration to the regulatory
and legal environment in which the Group operates. Downside sensitivities have
been run, individually and in aggregate, to assess the impact of the following
scenarios:
· Reductions in profitability for the Group of 10% to reflect
potential regulatory, macroeconomic and competitive pressures;
· An increase in interest expense as a result of higher interest
rates on the Group's remaining floating rate debt;
· The phasing of cash outflows relating to regulatory and other
provisions and accrual settlements; and
· A 10% increase in the Group's capex spend as a result of
execution delays or product overspends.
Management has performed a separate reverse stress test to identify the
conditions that would be required to compromise the Group's liquidity. Having
done so, management has identified further actions to conserve or generate
cash to mitigate any impact of such a scenario occurring. Management has
calculated mitigating cost savings that can be implemented by reducing
variable operating expenditure, excluding marketing, to offset a reduction in
cash generation resulting from lower profitability. Following these actions,
the Group could withstand a decrease in forecast adjusted EBITDA of 32.9%.
The Board considers the likelihood of a decline of this magnitude to be
remote. Other initiatives, including a reduction in marketing spend, as well
as those not directly in the Group's control at the date of approval of these
financial statements could be considered, including the disposal of non-core
assets and investments.
Conclusion
Based on the above considerations, the Directors continue to adopt the going
concern basis in preparing these financial statements.
1.2 New standards, interpretations and amendments adopted by the Group
The accounting policies and methods of computation adopted in the condensed
consolidated half-yearly financial information are consistent with those
followed in Group's full financial statements for the year ended 31 December
2023, except for the adoption of new standards effective as of 1 January 2024.
Several new and amendments to existing International Financial Reporting
Standards and interpretations, issued by the IASB and adopted in the UK, were
effective from 1 January 2024 and have been adopted by the Group during the
period with no significant impact on the consolidated results or financial
position of the Group.
1.3 New standards that have not been adopted by the Group as they were not
effective for the period
Several new standards and amendments to existing International Financial
Reporting Standards and interpretations, issued by the IASB and adopted, or
subject to endorsement, in the UK, will be effective from 1 January 2025
onwards and have not been adopted by the Group during the period. At this
stage management are still assessing the full impact on the consolidated
results or financial position of the Group. None are expected to have a
material impact on the consolidated financial statements in the period of
initial application.
1.4 Critical accounting judgements and key sources of estimation
uncertainty
In the application of the Group's accounting policies, the Directors are
required to make judgements, estimates and assumptions about the carrying
amounts of assets and liabilities that are not readily apparent from other
sources. The key sources of estimation, uncertainty and judgement applied in
the preparation of the Interim Condensed Consolidated Financial Statements are
consistent with those applied in the financial statements of the group for the
year ended 31 December 2023, as disclosed in note 1 of those statements.
1.5 Fair value measurements
The Group considers that the book value of the financial assets and
liabilities, approximates to their fair value.
There were no changes in valuation techniques or transfers between categories
in the period.
2 Segment information
The Board has reviewed and confirmed the Group's reportable segments in line
with the guidance provided by IFRS 8 'Operating Segments'. The segments
disclosed below are aligned with the reports that the Group's Chief Executive
Officer and Chief Financial Officer as Chief Operating Decision Makers review
to make strategic decisions.
The Retail segment comprises all activity undertaken in LBOs including gaming
machines. The UK&I Online segment comprises all online activity, including
sports betting, casino, poker and other gaming products along with telephone
betting services that are incurred within the UK and Ireland. The
International segment comprises all online activity, including sports betting,
casino, poker and other gaming products along with telephone betting services
that are incurred within all territories excluding the UK. There are no
inter-segmental sales within the Group.
Segment performance is shown on an adjusted EBITDA basis, with a
reconciliation from adjusted EBITDA to statutory results for clarity.
Information for the period ended 30 June 2024 is as follows:
Six months ended 30 June 2024 Retail UK&I Online International
Corporate Total
£m £m £m £m £m
Revenue(1) 258.4 338.6 265.0 - 862.0
Gaming duties and other cost of sales (56.3) (132.3) (112.9) - (301.5)
Adjusted Gross Profit 202.1 206.3 152.1 - 560.5
Marketing (4.4) (99.1) (50.2) - (153.7)
Contribution 197.7 107.2 101.9 - 406.8
Operating expenses (159.7) (63.5) (61.3) (6.8) (291.3)
Adjusted EBITDA 38.0 43.7 40.6 (6.8) 115.5
Depreciation (22.1)
Amortisation (excluding acquired intangibles) (34.7)
Amortisation of acquired intangibles (54.2)
Exceptional items (70.8)
Share benefit credit 0.1
Foreign exchange (1.0)
Finance expenses (82.4)
Finance income 2.6
Loss before tax (147.0)
1 Revenue recognised under IFRS 9 is £258.4m in Retail, £338.6m in
UK&I Online and £254.7m in International. Revenue recognised under IFRS
15 is £nil in Retail, £nil in UK&I Online and £10.3m in International.
Six months ended 30 June 2023 Retail UK&I Online International
Corporate Total
£m £m £m £m £m
Revenue(1) 279.4 335.9 266.3 - 881.6
Gaming duties and other cost of sales (60.2) (128.3) (103.2) - (291.7)
Adjusted Gross Profit 219.2 207.6 163.1 - 589.9
Marketing (3.1) (82.9) (52.1) - (138.1)
Contribution 216.1 124.7 111.0 - 451.8
Operating expenses (155.3) (65.7) (57.9) (17.9) (296.8)
Associate income - - - 0.6 0.6
Adjusted EBITDA 60.8 59.0 53.1 (17.3) 155.6
Depreciation (21.2)
Amortisation (excluding acquired intangibles) (32.6)
Amortisation of acquired intangibles (52.6)
Exceptional items - operating expenses (25.4)
Share benefit credit 1.2
Foreign exchange (0.6)
Finance expenses (71.9)
Finance income 2.3
Loss before tax (45.2)
1 Revenue recognised under IFRS 9 is £279.4m in Retail, £335.9m in
UK&I Online and £259.2m in International. Revenue recognised under IFRS
15 is £nil in Retail, £nil in UK&I Online and £7.1m in International.
3 Exceptional items and adjusted results
In determining the classification and presentation of exceptional items we
have applied consistently the guidelines issued by the Financial Reporting
Council ('FRC') that primarily addressed the following:
· Consistency and even-handedness in classification and
presentation;
· Guidance on whether and when recurring items should be considered
as part of underlying results; and
· Clarity in presentation, explanation and disclosure of
exceptional items and their relevance.
In preparing these condensed financial statements, we also note the European
Securities and Markets Authority ('ESMA') guidance on Alternative Performance
Measures (APM), including:
· Clarity of presentation and explanation of the APM;
· Reconciliation of each APM to the most directly reconcilable
financial statement caption;
· APMs should not be displayed with more prominence than statutory
financials;
· APMs should be accompanied by comparatives; and
· The definition and calculation of APMs should be consistent over
time.
We are satisfied that our policies and practice conform to the above
guidelines.
Adjusted results
The Group reports adjusted results, both internally and externally, that
differ from statutory results prepared in accordance with IFRS. These adjusted
results, which include our key metrics of adjusted EBITDA and adjusted EPS,
are considered to be a useful reflection of the underlying performance of the
Group and its businesses, since they exclude transactions which impair
visibility of the underlying activity in each segment. More specifically,
visibility can be impaired in one or both of the following instances:
- a transaction is of such a material or infrequent nature that it
would obscure an understanding of underlying outcomes and trends in revenues,
costs or other components of performance (for example, a significant
impairment charge); or
- a transaction that results from a corporate activity that has
neither a close relationship to the Group's operations nor any associated
operational cash flows (for example, the amortisation of intangibles
recognised on acquisitions).
Adjusted results are used as the primary measures of business performance
within the Group and align with the results shown in management accounts, with
the key uses being:
- management and Board reviews of performance against expectations
and over time, including assessments of segmental performance (see note 2);
- in support of business decisions by the Board and by management,
encompassing both strategic and operational levels of decision-making
The Group's policies on adjusted measures are consistently applied over time,
but they are not defined by IFRS and, therefore, may differ from adjusted
measures as used by other companies.
The Condensed Consolidated Income Statement presents adjusted results
alongside statutory measures. We discriminate between two types of reconciling
items: exceptional items and adjusted items.
Exceptional items
Exceptional items are those items the Directors consider to be one-off or
material in nature that should be brought to the reader's attention in
understanding the Group's financial performance.
Exceptional items are as follows:
Six months ended Six months ended
30 June 2024 30 June 2023
£m £m
Operating expenses
Integration and transformation costs 29.8 21.9
Corporate transaction related costs 41.0 0.5
Regulatory provisions - 3.0
Exceptional items - operating expenses 70.8 25.4
Total exceptional items before tax 70.8 25.4
Tax on exceptional items (4.2) (2.5)
Total exceptional items 66.6 22.9
Integration and transformation costs
The Group has incurred a total of £29.8m of costs relating to the integration
programme, including £10.6m of platform integration costs, £1.0m of legal
and professional costs, £9.7m of redundancy costs, £3.6m of relocation and
HR related expenses, £3.7m of employee incentives as part of the integration
of William Hill and 888, £0.8m for corporate rebranding costs and £0.4m of
technology integration costs.
In H1 2023, there were a total of £21.9m of costs relating to the integration
programme, including £6.6m of platform integration costs, £5.2m of
redundancy costs, £3.2m of legal and professional costs and £2.7m of
employee incentives as part of the integration of William Hill and 888.
Corporate transaction related costs
The Group has incurred £41.0m of corporate transaction costs in H1 2024. The
Group decided to conclude its partnership with Authentic Brands Group and has
incurred £39.8m of fees in relation to the closure of the US B2C business in
H1 2024. These costs include termination fees of £38.6m, £4.4m of employment
costs, £1.0m of costs for onerous contracts and £0.5m of other M&A fees.
The termination fees include total amounts payable of $50.0m, $25.5m of which
has been paid in H1 24, and the remaining $24.5m which will be paid between
2027 and 2029 and has been discounted to its present value. These costs have
been offset by £4.7m of profit on sale of player databases. The remaining
£1.2m relates to smaller M&A activity.
In H1 2023, the Group incurred legal and M&A costs, in relation to the
disposal of its Latvia and Colombia businesses of £0.5m.
Regulatory Provisions
In H1 2023, the Group recognised a provision of £3.0m related to a regulatory
settlement with the Gibraltar regulator in relation to the previously
disclosed failings that were identified in our Middle East business. This has
been presented as an exceptional item given its one-off in nature.
Adjusted items
Adjusted items are recurring items that are excluded from internal measures of
underlying performance, and which are not considered by the Directors to be
exceptional. This relates to the amortisation of specific intangible assets
recognised in acquisitions, amortisation of finance fees, fair value gain of
financial assets, foreign exchange and share benefit charges. These items are
defined as adjusted items as it is believed it would impair the visibility of
the underlying activities across each segment as it is not closely related to
the businesses' or any associated operational cash flows. Each of these items
are recurring and occur in each reporting period and will be consistently
adjusted in future periods. Adjusted items are all shown on the face of the
Condensed Consolidated Income Statement in the reconciliations of adjusted
EBITDA and note 4 in the reconciliation of adjusted profit after tax.
4 Earnings per share
Basic earnings per share
Basic earnings per share ('EPS') has been calculated by dividing the profit
attributable to ordinary shareholders by the weighted average number of shares
in issue and outstanding during the period.
Diluted earnings per share
The weighted average number of shares for diluted earnings per share takes
into account all potentially dilutive equity instruments granted, which are
not included in the number of shares for basic earnings per share. Potential
ordinary shares are excluded from the weighted average diluted number of
shares when calculating IFRS diluted loss per share because they are not
dilutive. The number of equity instruments included in the diluted EPS
calculation consist of 4,163,175 ordinary shares (H1 2023: 4,008,045) and no
market-value options (H1 2023: nil).
The number of equity instruments excluded from the diluted EPS calculation is
4,761,585 (H1 2023: 1,070,379).
Six months Six months
ended ended
30 June 30 June
2024 2023
Loss for the period attributable to equity holders of the parent (£m) (143.2) (32.5)
Weighted average number of Ordinary Shares in issue 449,322,672 447,368,358
Effect of dilutive Ordinary Shares and share options 4,163,175 4,008,045
Weighted average number of dilutive Ordinary Shares 453,485,847 451,376,403
Basic (pence) (31.9) (7.3)
Diluted (pence) (31.9) (7.3)
Adjusted earnings per share
The Directors believe that EPS excluding exceptional and adjusted items, tax
on exceptional and adjusted items ("Adjusted EPS") allows for a further
understanding of the underlying performance of the business and assists in
providing a clearer view of the performance of the Group.
Six months Six months
ended ended
30 June 30 June
2024 2023
£m £m
Adjusted (loss)/profit after tax (29.9) 11.8
Weighted average number of Ordinary Shares in issue 449,322,672 447,368,358
Weighted average number of dilutive Ordinary Shares 453,485,847 451,376,403
Adjusted basic earnings per share (pence) (6.7) 2.6
Adjusted diluted earnings per share (pence) (6.7) 2.6
The table below highlights the measures used to
achieve Adjusted (loss)/profit after tax:
Adjusted (loss)/profit after tax (29.9) 11.8
Exceptional items - operating expenses 3 (70.8) (25.4)
Amortisation of finance fees 7 (8.1) (8.1)
Amortisation of acquired intangibles (54.2) (52.6)
Tax on exceptional and adjusted items 23.9 15.4
Foreign exchange (4.2) 25.2
Share benefit credit 0.1 1.2
Loss after tax (143.2) (32.5)
5 Finance expenses
Six months Six months
ended ended
30 June 30 June
2024 2023
£m £m
Interest expenses related to lease liabilities 3.3 4.4
Interest on bank loans and bonds 90.5 85.1
Hedging activities 4.1 7.6
Foreign exchange on financing activities (15.6) (25.8)
Other finance charges and fees 0.1 0.6
Total finance expenses 82.4 71.9
( )
6 Taxation
Corporate taxes
Six months ended Six months ended
30 June 30 June
2024 2023
£m £m
Current taxation
UK corporation tax at 25% (30 June 23: 23.5%) - 0.2
Other jurisdictions taxation 21.8 3.1
Adjustments in respect of prior years - 3.2
21.8 6.5
Deferred taxation
Origination and reversal of temporary differences (25.6) (6.6)
Adjustments in respect of prior years - (12.6)
(25.6) (19.2)
Taxation credit (3.8) (12.7)
The Group recognised a tax credit of £3.8m on loss before tax of £147.0m,
giving an effective tax rate of 2.6% (H1 2023: 28.1%). This rate is lower than
the expected UK statutory rate of 25% due to the lower effective tax rates
applied in Gibraltar, Spain and Malta and the reduced availability of tax
relief on costs incurred in the period, principally in respect of interest
costs in the UK for which no deferred tax asset can be recognised. On an
adjusted basis, that is, before exceptional and adjusted items, the reduced
availability of tax relief on interest is driving a tax charge of £20.1m on a
loss before tax of £9.8m, giving an effective tax rate of 205.1% (H1 23:
18.5%).
The tax credits reported in this period reflect the impact of Pillar Two
income taxes of £3.3m. The UK has substantively enacted Pillar Two which is
effective for the Group's financial year beginning on January 1, 2024. The
assessment of the potential exposure to Pillar Two income taxes is based on
the information available regarding the financial performance of the
constituent entities in the Group as forecast for the year ended 31 December
2024. Based on the assessment, the Group has identified potential exposures
in respect of profits earned in Gibraltar, Malta, Ireland and Spain, arising
from the constituent entities (mainly licensed operating subsidiaries) in
these jurisdictions where the expected Pillar Two rate is below 15%.
The Pillar Two effective tax rate is lower in these jurisdictions due to the
Group being subject to tax at effective rates lower than 15% in those
countries (Gibraltar at 12.5%, Spain at 12.5%, Ireland at 12.5% and Malta at
5% after the distribution of
profits).
6 months ended 30 June 2024 6 months ended 30 June 2023
Exceptional items / adjustments Total Before exceptional items and adjustments Exceptional items / adjustments Total
Before exceptional items and adjustments
£m £m £m £m £m £m
Profit/(loss) before tax (9.8) (137.2) (147.0) 14.5 (59.7) (45.2)
Tax (expense)/credit (20.1) 23.9 3.8 (2.7) 15.4 12.7
Profit/(loss) for the period (29.9) (113.3) (143.2) 11.8 (44.3) (32.5)
205.1% 17.4% 2.6% 18.5% 25.8% 28.1%
6 months ended 30 June 2024 6 months ended 30 June 2023
Adjustments Total Exceptional items Adjustments Total
Exceptional items
£m £m £m £m £m £m
Total exceptional items and adjustments before tax (70.8) (66.4) (137.2) (25.4) (34.3) (59.7)
Tax on exceptional items and adjustments 4.2 19.7 23.9 2.5 12.9 15.4
Total exceptional items and adjustments (66.6) (46.7) (113.3) (22.9) (21.4) (44.3)
5.9% 29.7% 17.4% 9.7% 37.7% 25.8%
7 Borrowings
Interest rate Maturity 30 June 2024 31 December 2023
%
Borrowings at amortised cost
Bank facilities
€473.5m term loan facility EURIBOR + 5.5% 2028 - 385.6
$575.0m term loan facility CME term SOFR + 5.35% 2028 405.1 401.6
£150.0m Equivalent Multi-Currency Revolving Credit Facility SONIA + 3.75%
2028 - -
£50.0m Equivalent Multi-Currency Revolving Credit Facility SONIA + 3.75% 2025 25.0 -
Loan Notes
€582.0m Senior Secured Fixed Rate Notes 7.56 2027 478.5 489.6
€450.0m Senior Secured Floating Rate Notes EURIBOR + 5.5% 2028 364.8 373.8
£400.0m Senior Secured Fixed Rate Notes 10.75% 2030 400.0 -
£350.0m Senior Unsecured Notes 4.75 2026 10.5 10.5
Total Borrowings 1,683.9 1,661.1
Less: Borrowings as due for settlement in 12 months 28.9 3.9
Total Borrowings as due for settlement after 12 months 1,655.0 1,657.2
Bank facilities
Term Loan Facilities
In July 2022, the Group entered into a Senior Facilities Agreement in
connection with the William Hill Group acquisition, under which the following
term loan facilities were made available:
· a 6-year euro-denominated bullet term facility of €473.5m.
· a 6-year sterling-denominated delayed-draw bullet term facility of
£351.8m which was partially drawn in September 2022 ("GBP Term Loan") and
used to partially prepay the William Hill Group's £350.0m 4.75% Senior
Unsecured Notes due 2026 and partially prepay the Group's euro-denominated
bullet term facility.
· a 6-year US Dollar-denominated term facility of $500.0m.
In December 2022, the GBP Term Loan was repaid and partially replaced with an
increase of $75.0m under the Group's 6-year US Dollar-denominated term
facility, with the remaining amount replaced with senior secured fixed and
floating rate note issuances.
In May 2024, the group refinanced the €473.5m euro-denominated term
facility, of which €467.1m remained outstanding by issuing a 10.75% £400.0m
sterling-denominated senior secured fixed rate note with maturity in May 2030.
At 30 June 2024, the following amounts remain outstanding under the term
facilities made available to the Group under the Senior Facilities Agreement:
- $566.3m (2023: $568.8m) under the Group's 6-year US Dollar-denominated
term facility.
Loan Notes
Senior Secured Notes
(i) €582m 7.558% Senior Secured Fixed Rate Notes due July 2027
In July 2022, as part of the William Hill Group acquisition funding, the Group
issued €400m of guaranteed senior secured fixed rate notes and used the net
proceeds to finance the William Hill Group acquisition. The notes, which are
guaranteed by certain members of the Group and certain of the Group's
operating subsidiaries, mature in July 2027.
In December 2022, a further €182m in principal amount was issued under the
same terms as the initial €400m issuance and used to partially refinance the
GBP Term Loan.
(ii) €450m Senior Secured Floating Rate Notes due July 2028
In July 2022, the Group issued €300m of guaranteed senior secured floating
rate notes and used the net proceeds to partially finance the William Hill
Group acquisition. The notes, which are guaranteed by certain members of the
Group and certain of the Group's operating subsidiaries, mature in July 2028.
In December 2022, a further €150m in principal amount was issued under the
same terms as the initial €300m issuance to partially refinance the GBP Term
Loan.
(iii) £400m 10.75% Senior Secured Fixed Rate Notes due May 2030
In May 2024, the Group issued £400m of guaranteed senior secured fixed rate
notes and used the net proceeds to fully repay the €467.1m term loan
borrowing. The notes, which are guaranteed by certain members of the Group and
certain of the Group's operating subsidiaries, mature in May 2030.
Senior Unsecured Notes
£350m 4.75% Senior Unsecured Fixed Rate Notes due 2026
The Group acquired two separate listed Senior Unsecured notes, due 2023 and
2026 respectively as at 1 July 2022. The acquisition triggered a change in
control and the exercise of a put option by a number of Noteholders (refer
below). The £350m 4.875% Senior Unsecured Notes due 2023 were settled in full
and, on 22 September 2022, Noteholders of £339.5m out of £350.0m 4.75%
Senior Unsecured Notes due 2026 took the option to exercise. As a result, this
reduced the £350.0m 4.75% Senior Unsecured Notes due 2026 to £10.5m at 31
December 2023 (2022: £10.5m). The cash purchase price of both notes was equal
to 101 per cent of the principal amount together with the interest accrued.
Finance fees and associated costs incurred on the issue of both notes were
held in the William Hill Statement of Financial Position at acquisition, which
were subsequently fair valued which led to an increase of £7.1m, reflecting
the current market price of the debt at acquisition date. This is being
amortised over the life of the respective notes using the effective interest
rate method.
Change of control
Following the occurrence of a change of control, either (i) each lender under
the Senior Facilities Agreement shall be entitled to require prepayment of
outstanding amounts and cancellation of its commitments within a prescribed
time period or (ii) the Group may elect that all outstanding undrawn
commitments of each lender shall be cancelled, and outstanding drawn
commitments shall become due and payable.
In addition, the Group will be required to make an offer to purchase all of
the Fixed Rate Notes, the Floating Rate Notes and the 4.75% senior unsecured
notes due 2026 as a result of such change of control at a price in cash equal
to 101% of the aggregate principal amount thereof plus accrued and unpaid
interest.
Drawn credit facilities
At 30 June 2024, the Group had the following available credit facilities:
£200m Equivalent Multi-Currency Revolving Credit Facilities
In July 2022, as part of the William Hill Group acquisition, the Group
arranged a new five-and-a-half-year maturity £150m multi-currency revolving
credit facility (maturing in January 2028) to be included in its overall
Senior Facilities Agreement. The drawn balance on this facility at 30 June
2024 was £25.0m (2023: nil).
In May 2024, the Group added a further £50m one-an-a-half-year multicurrency
revolving credit facility to the Senior Facilities Agreement (maturing in
December 2025).
Financial Covenant
The Revolving Credit Facilities are subject to a Senior Facilities Agreement
whereby any applicable revolving Incremental Senior Facilities (together the
"Financial Covenant Facilities") are tested at every reporting period to
ensure that they do not exceed a pre-agreed threshold to be agreed with the
Mandated Lead Arrangers prior to the entry into the Senior Facilities
Agreement.
There are no other financial covenants on the group debt, therefore the
directors are satisfied that, at 30 June 2024, the net leverage ratio has not
exceeded the pre-agreed threshold and, as a consequence, the Financial
Covenants have not been breached.
Overdraft facility
In July 2022, as part of the William Hill Group acquisition, the Group
obtained an unsecured, uncommitted overdraft facility with National
Westminster Bank plc of £5.0m. The balance on this facility at 30 June 2024
was £nil (2023: £nil).
Borrowings reconciliation
2024
Debt Opening Inflows Outflows Non-cash FX Total
1 January 2024 30 June 2024
£m £m £m £m £m £m
2026 Senior Unsecured Notes 10.5 - - - - 10.5
€473.5m term loan facility 385.7 - (381.5) 0.9 (5.1) -
$575.0m term loan facility 401.7 - (2.0) 3.9 1.5 405.1
€450.0m Senior Secured Floating Rate Notes 374.0 - - 1.5 (10.7) 364.8
£400.0m Senior Secured Fixed Rate Notes - 400.0 - - - 400.0
€582.0m Senior Secured Fixed Rate Notes 489.2 - - 1.8 (12.5) 478.5
£200.0m Revolving Credit Facility - 25.0 - - - 25.0
1,661.1 425.0 (383.5) 8.1 (26.8) 1,683.9
2023
Debt Opening Outflows Non-cash FX Total
1 January 2023 31 December 2023
£m £m £m £m £m
2026 Senior Unsecured Notes 10.5 - - - 10.5
€473.5m term loan facility 392.6 - 2.9 (9.8) 385.7
$575.0m term loan facility 420.6 (4.0) 7.4 (22.3) 401.7
€582.0m Senior Secured Fixed Rate Notes 498.7 - 2.9 (12.4) 489.2
€450.0m Senior Secured Floating Rate Notes 379.9 - 3.6 (9.5) 374.0
1,702.3 (4.0) 16.8 (54.0) 1,661.1
8 Provisions
Legal and regulatory Other
Indirect tax provision Shop closure provision
Total
£m £m £m £m £m
At 31 December 2023 62.8 116.4 3.6 0.5 183.3
Charged/(credited) to profit or loss
Additional provisions recognised 1.7 2.3 0.4 19.0 23.4
Provisions released to profit and loss - - (0.6) (0.1) (0.7)
Utilised during the period - (1.1) (1.2) - (2.3)
Foreign exchange differences (1.4) (0.4) - - (1.8)
At 30 June 2024 63.1 117.2 2.2 19.4 201.9
Customer claims provisions of £104.4m (31 December 2023: £104.8m) within
legal and regulatory, and £16.4m of US termination costs (31 December 2023:
£nil) within other are classified as non-current. The remaining provisions
are all classified as current.
Indirect tax provision
As part of the acquisition of William Hill, the Group acquired a provision
relating to a gaming tax liability in Austria, where the Austrian tax
authority believes that foreign gaming companies should be liable to pay
gaming taxes in Austria. During the current reporting period, the Group has
continued to provide for the gaming taxes including interest, as management
considers that an outflow is probable. The Group is in constructive
discussions with the Austrian tax authority over the timing of settlement.
Legal and regulatory provisions
The Group has a provision in respect of legal and regulatory matters,
including customer claims, and updated it to reflect the Group's revised
assessment of these risks in light of developments arising during 2024 such
that this represents management's best estimate of probable cash outflows
related to these matters.
The industry in which the Group operates is subject to continuing scrutiny by
regulators and other governmental authorities, which may, in certain
circumstances, lead to enforcement actions, sanctions, fines and penalties or
the assertion of private litigations, claims and damages.
In common with other businesses in the gambling sector, the Group receives
claims from consumers relating to the provision of gambling services. Claims
have been received from consumers in a number of (principally European)
jurisdictions and allege either failure to follow responsible gambling
procedures, breach of licence conditions or that underlying contracts in
question are null and void given local licencing regimes.
Consumers who have obtained judgement against the Group's entities in the
Austrian courts have sought to enforce those judgements in Malta and
Gibraltar. These are being defended on the basis of a public policy argument.
The provisions held for the Group relating to these claims is £85.7m (31
December 2023: £86.2m), which includes a provision of £79.4m (31 December
2023: £80.6m) relating to the William Hill and Mr Green brands and £6.3m (31
December 2023: £5.6m) relating to 888.
The calculation of the customer claims liability includes provision for both
legal fees and interest but is gross of gaming tax. Management have assessed
that it is probable as opposed to virtually certain that the tax will be
reclaimed and therefore a contingent asset of up to £27.9m (31 December 2023:
£28.0m) has been disclosed for the tax reclaims.
The timing and amount of the outflows will ultimately be determined by the
settlement reached with the relevant authority.
Across the legal and regulatory provisions, the Group has utilised £1.1m of
the overall provision as claims have been settled during the period. In
addition, a further charge of £2.3m has been recognised to reflect the
receipt of new claims.
Shop closure provisions
The Group holds provisions relating to the associated costs of closure of 713
shops in 2019, 119 shops in 2020, and certain shops that ceased to trade as
part of normal trading activities.
Other
£18.7m of this provision relates to the provision of costs for the closure of
the US B2C business. The majority of this balance relates to termination
payments. Refer to Note 3 for more information on the close of the US B2C
business. The Group has also recognised certain provisions for staff severance
of £0.7m.
9 Financial instruments
The hierarchy (as defined in IFRS 13 'Fair Value Measurement') of the Group's
financial instruments carried at fair value as at 30 June 2024 and 31 December
2023 was as follows:
Contractual / notional amount Level 1 Level 2 Level 3
30 June 2024
£m £m £m £m
Financial assets
888 Africa convertible loan 7.3 - - 11.3
Cross-currency swaps 380.8 - 1.7 -
Interest rate swaps 127.1 - 0.6 -
515.2 - 2.3 11.3
Financial liabilities
Cross-currency swaps 349.6 - 41.9 -
Interest rate swaps - - 0.1 -
Ante post bet liabilities - - - 6.2
349.6 - 42.0 6.2
Contractual / notional amount Level 1 Level 2 Level 3
31 December 2023
£m £m £m £m
Financial assets
888 Africa convertible loan 6.8 - - 11.3
Cross-currency swaps 385.9 - 6.1 -
Interest rate swaps 130.1 - - -
522.8 - 6.1 11.3
Financial liabilities
Cross-currency swaps 351.9 - 45.0 -
Interest rate swaps - - 1.4 -
Ante post bet liabilities - - - 7.0
351.9 - 46.4 7.0
Ante post bets
Ante post bets are a liability arising from an open position at the period end
date in accordance with the Group's accounting policy for derivative financial
instruments. Ante post bets at the period end totalled £6.2m (31 December
2023: £7.0m) and are classified as current liabilities.
Ante post bet liabilities are valued using methods and inputs that are not
based upon observable market data and all fair value movements are recognised
in revenue in the Income Statement. Although the final value will be
determined by future betting outcomes, there are no reasonably possible
changes to assumptions or inputs that would lead to material changes in the
fair value determined. The principal assumptions relate to the Group's
historical gross win margins by betting markets and segments. Although these
margins vary across markets and segments, they are expected to stay broadly
consistent over time, only varying in the short term. The gross win margins
are reviewed annually at period end. As at 30 June 2024, the gross win margins
ranged from 2%-25%.
888 Africa convertible loan
On 22 March 2022 the Group entered into a joint venture agreement as 19.9%
owners of 888 Africa Limited ("888 Africa").
Whilst the Group's equity contribution was not material, as part of the joint
venture shareholder agreement, the Group agreed to lend 888 Africa $7.9m
(£6.2m) as a senior secured convertible loan that can be converted into 60.1%
of 888 Africa issued and outstanding shares at the Group's discretion. Because
of the conversion option, the loan is deemed to be a derivative financial
asset under IFRS 9 'Financial Instruments' and is held at fair value through
profit and loss.
As at 31 December 2023 the convertible loan was fair valued using the market
approach based on forecast 2024 revenue in proven African markets. This
resulted in a fair value uplift of £4.1m within operating profit in the
Consolidated Income Statement in 2023. There has been no change in the
forecasts in the period and hence no change in the fair value of the loan.
10 Related party transactions
Transactions between the Company and its subsidiaries, which are related
parties, have been eliminated on consolidation and are not disclosed in this
note. Transactions between the Group and its associate are disclosed below.
Trading transactions
Associates and joint ventures
The Group holds an investment of 19.5% of the ordinary share capital of Sports
Information Services (Holdings) Limited (SIS). During the period, the Group
made purchases of £13.7m (six months ended 30 June 2023: £18.4m) from Sports
Information Services Limited, a subsidiary of Sports Information Services
(Holdings) Limited. At 30 June 2024, the amount payable to Sports Information
Services Limited by the Group was £1.9m (31 December 2023: £nil).
During the period the Group made loans totalling £0.2m (2023: £2.4m) to
888Africa as part of the joint venture shareholder agreement. These loans
incur interest at 12% per annum. During the period, the Group received £0.7m
in revenue from 888Africa for the use of the 888 brand. The total outstanding
loan balance including accrued interest is £7.4m as at 30 June 2024. During
the period the Group also made loans totalling £1.3m to 888 Emerging Limited,
a joint venture of the Group (2023: £1.8m).
Remuneration of key management personnel
Transactions between the Group and key management personnel in the first half
of 2024 were limited to those relating to remuneration previously disclosed as
part of the Director's Remuneration Report within the Group's 2023 Annual
report. There have been no other material changes to the arrangements between
the Group and key management personnel in the period.
Statement of Directors' Responsibilities
The Directors confirm that to the best of their knowledge:
· The condensed set of financial statements, which has been
prepared in accordance with IAS 34 "Interim Financial Reporting" as issued by
the IASB and adopted by the UK, gives a true and fair view of the assets,
liabilities, financial position and loss of the company and the undertakings
included in the consolidation as a whole.
· The interim management report includes a fair review of the
information required by:
a) DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an
indication of important events that have occurred during the first six months
of the financial year and their impact on the condensed set of financial
statements; and a description of the principal risks and uncertainties for the
remaining six months of the financial year; and
b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related
party transactions that have taken place in the first six months of the
current financial year and that have materially affected the financial
position or performance of the entity during that period; and any changes in
the related party transactions described in the 2023 Annual Report and
Accounts.
The Directors of evoke are:
Lord Jon Mendelsohn - Non-Executive Chair
Per Widerström - Chief Executive Officer
Sean Wilkins - Chief Financial Officer
Anne De Kerckhove - Senior Independent Director
Mark Summerfield - Independent Non-Executive Director
Limor Ganot - Independent Non-Executive Director
Andrea Gisle Joosen - Independent Non-Executive Director
Ori Shaked - Non-Executive Director
A list of the current Directors is maintained on the evoke plc website:
www.evokeplc.com.
By order of the Board of evoke plc.
Per Widerström Sean Wilkins
Chief Executive Officer Chief Financial Officer
INDEPENDENT REVIEW REPORT TO EVOKE PLC
Conclusion
We have been engaged by the Company to review the condensed set of financial
statements in the half-yearly financial report for the six months ended 30
June 2024 which comprises the Condensed Consolidated Income Statement, the
Condensed Consolidated Statement of Comprehensive Income, the Condensed
Consolidated Balance Sheet, the Condensed Consolidated Statement of Changes in
Equity, the Condensed Consolidated Statement of Cash Flows and the related
notes 1 to 10. We have read the other information contained in the half yearly
financial report and considered whether it contains any apparent misstatements
or material inconsistencies with the information in the condensed set of
financial statements.
Based on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the half-yearly
financial report for the six months ended 30 June 2024 is not prepared, in all
material respects, in accordance with UK adopted International Accounting
Standard 34 and the Disclosure Guidance and Transparency Rules of the United
Kingdom's Financial Conduct Authority.
Basis for Conclusion
We conducted our review in accordance with International Standard on Review
Engagements 2410 (UK) "Review of Interim Financial Information Performed by
the Independent Auditor of the Entity" (ISRE) issued by the Financial
Reporting Council. A review of interim financial information consists of
making enquiries, primarily of persons responsible for financial and
accounting matters, and applying analytical and other review procedures. A
review is substantially less in scope than an audit conducted in accordance
with International Standards on Auditing (UK) and consequently does not enable
us to obtain assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not express an audit
opinion.
As disclosed in note 1, the annual financial statements of the Group are
prepared in accordance with UK adopted international accounting standards. The
condensed set of financial statements included in this half-yearly financial
report has been prepared in accordance with UK adopted International
Accounting Standard 34, "Interim Financial Reporting".
Conclusions Relating to Going Concern
Based on our review procedures, which are less extensive than those performed
in an audit as described in the Basis for Conclusion section of this report,
nothing has come to our attention to suggest that management have
inappropriately adopted the going concern basis of accounting or that
management have identified material uncertainties relating to going concern
that are not appropriately disclosed.
This conclusion is based on the review procedures performed in accordance with
this ISRE, however future events or conditions may cause the entity to cease
to continue as a going concern.
Responsibilities of the directors
The directors are responsible for preparing the half-yearly financial report
in accordance with the Disclosure Guidance and Transparency Rules of the
United Kingdom's Financial Conduct Authority.
In preparing the half-yearly financial report, the directors are responsible
for assessing the Company's ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to
liquidate the group or to cease operations, or have no realistic alternative
but to do so.
Auditor's Responsibilities for the review of the financial information
In reviewing the half-yearly report, we are responsible for expressing to the
Group a conclusion on the condensed set of financial statements in the
half-yearly financial report. Our conclusion, including our Conclusions
Relating to Going Concern, are based on procedures that are less extensive
than audit procedures, as described in the Basis for Conclusion paragraph of
this report.
Use of our report
This report is made solely to the Company in accordance with guidance
contained in International Standard on Review Engagements 2410 (UK) "Review of
Interim Financial Information Performed by the Independent Auditor of the
Entity" issued by the Financial Reporting Council. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other
than the group, for our work, for this report, or for the conclusions we have
formed.
Ernst & Young LLP
London, United Kingdom
14 August 2024
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
or visit
www.rns.com (http://www.rns.com/)
.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
. END IR QKQBQDBKBOFD