Annual Financial Report
RNS Number : 3208Q
Evraz Plc
25 February 2021
EVRAZ plc
EVRAZ PUBLISHES 2020 ANNUAL REPORT AND REPORTS FULL YEAR 2020 RESULTS
25 February 2021 - EVRAZ plc ("EVRAZ" or "the Company") (LSE: EVR) has today:
• posted its Annual Report for the year ended 31 December 2020 ("2020 Annual Report") on its website: https://www.evraz.com/en/investors/reports-and-results/annual-reports/ and
• submitted to the UK National Storage Mechanism a copy of its 2020 Annual Report in accordance with LR 9.6.1 R.
The 2020 Annual Report will shortly be available for inspection on the National Storage Mechanism https://data.fca.org.uk/#/nsm/nationalstoragemechanism
The 2020 Annual Report and the Notice of the Company's Annual General Meeting, which will be held on 15 June 2021 and will be posted to shareholders in mid-May 2021.
The Appendix to this announcement contains additional information which has been extracted from the 2020 Annual Report for the purposes of compliance with DTR 6.3.5 only and should be read in conjunction with this announcement. Together these constitute the material required by DTR 6.3.5 and DTR 4.2.3 to be communicated to the media in unedited full text through a Regulatory Information Service. This announcement should be read in conjunction with and is not a substitute for reading the full 2020 Annual Report. Page and note references in the text below refer to page numbers and notes in the 2020 Annual Report.
EVRAZ ANNOUNCES ITS AUDITED RESULTS FOR THE YEAR ENDED 31 DECEMBER 2020
The financial information contained in this document does not constitute statutory accounts as defined by section 435 of the Companies Act 2006. Financial information for 2019 has been extracted from the audited statutory accounts for the year ended 31 December 2019 which were prepared in accordance with IFRS as adopted by the European Union and have been delivered to the Registrar of Companies. The auditor's report on those financial statements was unqualified with no reference to matters to which the auditor drew attention by way of emphasis and no statement under s498(2) or s498(3) of the Companies Act 2006. The financial information for the year ended 31 December 2020 will be delivered to the Registrar of Companies following the Company's annual general meeting convened for 15 June 2021. The auditor has reported on the statutory accounts for the year ended 31 December 2020. The auditor's report was unqualified.
FY 2020 HIGHLIGHTS
• Robust free cash flow of US$1,020 million (FY2019: US$1,456 million)
• Continued reduction in net debt: US$3,356 million (FY2019: US$3,445 million)
• Total EBITDA effect from cost-cutting and customer focus initiatives of US$426 million in 2020
• Consolidated EBITDA of US$2,212 million, down 15.0% from US$2,601 million in FY2019, EBITDA margin up to 22.7% from 21.8%
• Net profit increased to US$858 million vs. US$365 million in FY2019
• Cash-costs:
o cash cost of slabs decreased to US$213/t from US$236/t in FY2019 due to lower raw material prices (iron ore, coal, ferroalloys), better raw material yield and mix, lower auxiliary, services and repairs costs
o cash costs of coal concentrate decreased to US$31/t (FY2019: US$35/t) mainly as a result of rouble depreciation
o cash costs of iron ore products decreased to US$36/t (FY2019: US$41/t) mainly by rouble depreciation, higher iron ore production volume and lower fixed costs
• An interim dividend of US$437.1 million (US$0.30 per share) has been declared, reflecting the Board's confidence in the Group's financial position and outlook.
Financial Highlights
| (US$ million) | FY2020 | FY2019 | Change,% |
| Consolidated revenue | 9,754 | 11,905 | (18.1) |
| Profit from operations | 1,671 | 1,217 | 37.3 |
| Consolidated EBITDA1 | 2,212 | 2,601 | (15.0) |
| Net profit | 858 | 365 | n/a |
| Earnings per share, basic (US$) | 0.58 | 0.23 | n/a |
| Net cash flows from operating activities | 1,928 | 2,430 | (20.7) |
| CAPEX2 | 657 | 762 | (13.8) |
| 31 December 2020 | 31 December 2019 | ||
| Net debt3 | 3,356 | 3,445 | (2.6) |
| Total assets | 8,710 | 9,847 | (11.5) |
| +44 (0)330 336 9127 or 0800 358 6377 (toll free) | UK |
| ++7 495 213 1767 or 8 800 500 9283 (toll free) | Russia |
| +1 929-477-0448 or 888-204-4368 (toll free) | US |
| Revenues | ||||
| (US$ million) | ||||
| Segment | 2020 | 2019 | Change | Change, % |
| Steel | 6,969 | 8,143 | (1,174) | (14.4) |
| Steel, North America | 1,779 | 2,500 | (721) | (28.8) |
| Coal | 1,490 | 2,021 | (531) | (26.3) |
| Other operations | 410 | 483 | (73) | (15.1) |
| Eliminations | (894) | (1,242) | 348 | (28.0) |
| Total | 9,754 | 11,905 | (2,151) | (18.1) |
| Revenues by region | ||||
| (US$ million) | ||||
| Region | 2020 | 2019 | Change | Change, % |
| Russia | 3,722 | 4,373 | (651) | (14.9) |
| Asia | 2,949 | 2,893 | 56 | 1.9 |
| Americas | 1,915 | 2,709 | (794) | (29.3) |
| CIS (excl. Russia) | 584 | 865 | (281) | (32.5) |
| Europe | 461 | 956 | (495) | (51.8) |
| Africa and the rest of the world | 123 | 109 | 14 | 12.8 |
| Total | 9,754 | 11,905 | (2,151) | (18.1) |
| EBITDA* | ||||
| (US$ million) | ||||
| Segment | 2020 | 2019 | Change | Change, % |
| Steel | 1,930 | 1,795 | 135 | 7.5 |
| Steel, North America | (28) | 38 | (66) | n/a |
| Coal | 400 | 843 | (443) | (52.6) |
| Other operations | 15 | 18 | (3) | (16.7) |
| Unallocated | (126) | (141) | 15 | (10.6) |
| Eliminations | 21 | 48 | (27) | (56.3) |
| Total | 2,212 | 2,601 | (389) | (15.0) |
| Effect of Group's cost-cutting initiatives in 2020,(US$ million) | |
| Improving yields and raw material costs, including | 102 |
| Various improvements at coal washing plants and mines | 60 |
| Auxiliary materials and service costs of Urals and Siberia operations | 28 |
| Auxiliary materials and service costs of North American and Vanadium operations | 14 |
| Increasing productivity and cost effectiveness | 40 |
| Others, including | 50 |
| Reduction of general and administrative (G&A) costs and non-G&A headcount | 49 |
| Assets optimisation | 1 |
| Total | 192 |
| Revenues, cost of revenues and gross profit of segments | ||||||||
| (US$ million) | ||||||||
| 2020 | 2019 | Change | Change, % | |||||
| Steel segment | ||||||||
| Revenues | 6,969 | 8,143 | 1,174 | 14.4 | ||||
| Cost of revenues | (4,596) | (5,836) | (1,240) | (21.2) | ||||
| Gross profit | 2,373 | 2,307 | 66 | 2.9 | ||||
| Steel, North America segment | ||||||||
| Revenues | 1,779 | 2,500 | (721) | (28.8) | ||||
| Cost of revenues | (1,604) | (2,204) | 600 | (27.2) | ||||
| Gross profit | 175 | 296 | (121) | (40.9) | ||||
| Coal segment | ||||||||
| Revenues | 1,490 | 2,021 | (531) | (26.3) | ||||
| Cost of revenues | (1,027) | (1,046) | (20) | (1.9) | ||||
| Gross profit | 463 | 975 | (512) | (52.5) | ||||
| Other operations- gross profit | 115 | 116 | (1) | (1.0) | ||||
| Unallocated- gross profit | (8) | (4) | 4 | n/a | ||||
| Eliminations- gross profit | (76) | (58) | 18 | (31.0) | ||||
| Total | 3,042 | 3,632 | (590) | (16.2) | ||||
| Gross profit, expenses and results | ||||
| (US$ million) | ||||
| 2020 | 2019 | Change | Change, % | |
| Gross profit | 3,042 | 3,632 | (590) | (16.2) |
| Selling and distribution costs | (840) | (966) | 126 | (13.0) |
| General and administrative expenses | (552) | (611) | 59 | (9.7) |
| Social and social infrastructure maintenance expenses | (31) | (26) | (5) | 19.2 |
| Gain/(loss) on disposal of property, plant and equipment, net | (3) | 3 | (6) | n/a |
| Impairment of assets | (310) | (442) | 132 | (29.9) |
| Foreign exchange gains/(losses), net | 408 | (341) | 749 | n/a |
| Other operating income and expenses, net | (43) | (32) | (11) | 34.4 |
| Profit from operations | 1,671 | 1,217 | 454 | 37.3 |
| Interest expense, net | (322) | (328) | 6 | (1.8) |
| Share of profits/(losses) of joint ventures and associates | 2 | 9 | (7) | (77.8) |
| Impairment of non-current financial assets | - | (56) | (56) | n/a |
| Gain/(loss) on financial assets and liabilities, net | (71) | 17 | (88) | n/a |
| Gain/(loss) on disposal groups classified as held for sale, net | 1 | 29 | (28) | (96.6) |
| Other non-operating losses, net | 14 | 14 | - | - |
| Profit before tax | 1,295 | 902 | 393 | 43.6 |
| Income tax expense | (437) | (537) | 100 | (18.6) |
| Net profit | 858 | 365 | 493 | n/a |
| Cash flow (US$ million) | ||||
| 2020 | 2019 | Change | Change, % | |
| Cash flows from operating activities before changes in working capital | 1,593 | 2,057 | (464) | (22.6) |
| Changes in working capital | 335 | 373 | (38) | (10.2) |
| Net cash flows from operating activities | 1,928 | 2,430 | (502) | (20.7) |
| Short-term deposits at banks, including interest | 4 | 7 | (3) | (42.9) |
| Purchases of property, plant and equipment and intangible assets | (647) | (762) | 115 | (15.1) |
| Proceeds from sale of disposal groups classified as held for sale, net of transaction costs | 11 | 44 | (33) | (75.0) |
| Other investing activities | 8 | 46 | (38) | (82.6) |
| Net cash flows used in investing activities | (624) | (665) | 41 | (6.2) |
| Net cash flows used in financing activities | (1,107) | (1,415) | 308 | (21.8) |
| including dividends paid | (872) | (1,086) | 214 | (19.7) |
| Effect of foreign exchange rate changes on cash and cash equivalents | 7 | 6 | 1 | 16.7 |
| Net increase/(decrease) in cash and cash equivalents | 204 | 356 | (152) | (42.7) |
| Calculation of free cash flow* (US$ million) | ||||
| 2020 | 2019 | Change | Change, % | |
| EBITDA | 2,212 | 2,601 | (389) | (15.0) |
| EBITDA excluding non-cash items | 2,203 | 2,615 | (412) | (15.8) |
| Changes in working capital | 335 | 373 | (38) | (10.2) |
| Income tax accrued | (579) | (532) | (47) | 8.8 |
| Social and social infrastructure maintenance expenses | (31) | (26) | (5) | 19.2 |
| Net cash flows from operating activities | 1,928 | 2,430 | (502) | (20.7) |
| Interest and similar payments | (269) | (302) | 33 | (10.9) |
| Capital expenditures, including recorded in financing activities | (657) | (762) | 105 | (13.8) |
| Proceeds from sale of disposal groups classified as held for sale, net of transaction costs | 11 | 44 | (33) | (75.0) |
| Other cash flows from investing activities | 7 | 46 | (39) | (84.8) |
| Free cash flow | 1,020 | 1,456 | (436) | (29.9) |
| DEVELOPMENT PROJECTS | |
| Steel segment | |
| Tashtagol iron ore mine upgrade at EVRAZ ZSMK mining site The project's aim is to increase annual ore production at the Tashtakolsky deposit with a partial switch to sublevel caving using mobile equipment. | 24 |
| Sobstvenno-Kachkanarsky deposit greenfield project The project's aim is to maintain production of raw ore. | 13 |
| Rail and beam mill modernisation at EVRAZ NTMK The project's aim is to increase the production of beams and of sheet piles. | 2 |
| Steel, North America segment | |
| Long rail mill at EVRAZ Pueblo The project's aim is to replace the existing rail facility and meet the needs of customers for long rail products. | 46 |
| Electric arc furnace (EAF) repowering at EVRAZ Regina The project's aim is to increase prime coil and plate production at EVRAZ Regina and reduce electrode consumption. | 14 |
| Coal segment | |
| Acquisition of equipment at Osinnikovskaya mine Acquisition of equipment fully compliant with mining and geological conditions to provide the projected longwall load on a monthly basis. | 14 |
| Access and development of reserves in the Uskovskaya mine's seam no. 48 The project's aim is to prepare the reserves in seam no. 48 for mining | 11 |
| Acquisition of equipment at Alardinskaya mine The project's aim is to reduce the time required for transition from longwall to longwall and to increase annual production volumes to 3.2mt. | 10 |
| Access and development of reserves in the Esaulskaya mine's seam no. 29a The project's aim is to relocate mining operations from seam no. 26 to seam no. 29a | 9 |
| Other development projects | 56 |
| MAINTENANCE PROJECTS | |
| Steel segment | |
| Major overhaul of blast furnace no. 6 at EVRAZ NTMK | 80 |
| Technical re-equipment of the air heaters of blast furnace no. 2 at EVRAZ ZSMK | 7 |
| Other maintenance projects | 371 |
| Total | 657 |
| (US$ million) | Steel | Steel, North America | Coal | Other | ||||
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |
| Revenues | 6,969 | 8,143 | 1,779 | 2,500 | 1,490 | 2,021 | 410 | 483 |
| EBITDA | 1,930 | 1,795 | (28) | 38 | 400 | 843 | 15 | 18 |
| EBITDA margin | 27.7% | 22.0% | (1.6)% | 1.5% | 26.8% | 41.7% | 3.7% | 3.7% |
| CAPEX | 401 | 394 | 92 | 128 | 154 | 227 | 10 | 13 |
| Steel segment revenues by product | |||||||
| 2020 | 2019 | ||||||
| US$ million | % of total segment revenues | US$ million | % of total segment revenues | Change, % | |||
| Steel products, external sales | 6,079 | 87.2 | 6,637 | 81.5 | (8.4) | ||
| Semi-finished products* | 2,479 | 35.6 | 2,528 | 31.0 | (1.9) | ||
| Construction products** | 2,013 | 28.9 | 2,166 | 26.6 | (7.1) | ||
| Railway products*** | 1,099 | 15.8 | 1,181 | 14.5 | (6.9) | ||
| Flat-rolled products**** | 146 | 2.1 | 386 | 4.7 | (62.2) | ||
| Other steel products***** | 342 | 4.9 | 377 | 4.6 | (9.3) | ||
| Steel products, intersegment sales | 37 | 0.5 | 168 | 2.1 | (78.0) | ||
| Including sales to Steel, North America | 26 | 0.4 | 154 | 1.9 | (83.1) | ||
| Iron ore products | 146 | 2.1 | 190 | 2.3 | (23.2) | ||
| Vanadium products | 349 | 5.0 | 648 | 8.0 | (46.1) | ||
| Other revenues | 358 | 5.1 | 499 | 6.1 | (28.3) | ||
| Total | 6,969 | 100.0 | 8,143 | 100.0 | (14.4) | ||
| Sales volumes of Steel segment | ||||
| (thousand tonnes) | ||||
| 2020 | 2019 | Change | Change, % | |
| Steel products, external sales | 12,197 | 12,075 | 122 | 1.0 |
| Semi-finished products | 6,039 | 5,636 | 403 | 7.2 |
| Construction products | 3,944 | 3,800 | 144 | 3.8 |
| Railway products | 1,299 | 1,393 | (94) | (6.7) |
| Flat-rolled products | 267 | 622 | (355) | (57.1) |
| Other steel products | 647 | 624 | 23 | 3.7 |
| Steel products, intersegment sales | 67 | 318 | (251) | (78.9) |
| Total steel products | 12,264 | 12,393 | (129) | (1.0) |
| Vanadium products (tonnes of pure vanadium) | 18,696 | 19,334 | (638) | (3.3) |
| Vanadium in slag | 6,129 | 6,451 | (322) | (5.0) |
| Vanadium in alloys and chemicals | 12,534 | 12,883 | (349) | (2.7) |
| Iron ore products | 1,732 | 1,895 | (163) | (8.6) |
| Sinter | - | 759 | (759) | (100.0) |
| Pellets | 1,732 | 1,134 | 598 | 52.7 |
| Other iron ore products | - | 2 | (2) | (100.0) |
| Geographic breakdown of external steel product sales (US$ million) | ||||
| 2020 | 2019 | Change | Change, % | |
| Russia | 2,962 | 3,358 | (396) | (11.8) |
| Asia | 2,200 | 2,028 | 172 | 8.5 |
| Europe | 221 | 492 | (271) | (55.0) |
| CIS | 490 | 565 | (75) | (13.4) |
| Africa, America and rest of the world | 206 | 195 | 12 | 6.3 |
| Total | 6,079 | 6,638 | (558) | (8.4) |
| Steel segment cost of revenues | |||||
| 2020 | 2019 | ||||
| US$ million | % of segment revenue | US$ million | % of segment revenue | Change, % | |
| Cost of revenues | 4,596 | 65.9 | 5,836 | 71.7 | (21.2) |
| Raw materials | 2,025 | 29.1 | 2,577 | 31.6 | (21.4) |
| Iron ore | 503 | 7.2 | 540 | 6.6 | (6.9) |
| Coking coal | 769 | 11.0 | 1,082 | 13.3 | (28.9) |
| Scrap | 442 | 6.3 | 542 | 6.7 | (18.5) |
| Other raw materials | 311 | 4.5 | 413 | 5.0 | (24.7) |
| Auxiliary materials | 339 | 4.9 | 366 | 4.5 | (7.4) |
| Services | 241 | 3.5 | 277 | 3.4 | (13.0) |
| Transportation | 407 | 5.8 | 457 | 5.6 | (10.9) |
| Staff costs | 477 | 6.8 | 501 | 6.2 | (4.8) |
| Depreciation | 233 | 3.3 | 227 | 2.8 | 2.6 |
| Energy | 398 | 5.7 | 439 | 5.4 | (9.3) |
| Other* | 476 | 6.8 | 992 | 12.2 | (52.0) |
| Steel, North America segment revenues by product | |||||
| 2020 | 2019 | ||||
| US$ million | % of total segment revenue | US$ million | % of total segment revenue | Change, % | |
| Steel products | 1,697 | 94.4 | 2,372 | 94.8 | (29.2) |
| Semi-finished products | 109 | 6.1 | 121 | 4.8 | (9.9) |
| Construction products* | 183 | 10.3 | 200 | 8.0 | (8.5) |
| Railway products** | 326 | 18.3 | 405 | 16.2 | (19.5) |
| Flat-rolled products*** | 323 | 18.2 | 518 | 20.7 | (37.6) |
| Tubular products**** | 743 | 41.8 | 1,128 | 45.1 | (34.1) |
| Other revenues***** | 95 | 5.6 | 128 | 5.1 | (21.9) |
| Total | 1,779 | 100.0 | 2,500 | 100.0 | (28.8) |
| Sales volumes of Steel, North America segment | |||||||
| (thousand tonnes) | |||||||
| 2020 | 2019 | Change | Change, % | ||||
| Semi-finished products | 144 | 192 | (48) | (25.0) | |||
| Construction products | 262 | 256 | 6 | 2.3 | |||
| Railway products | 404 | 441 | (37) | (8.4) | |||
| Flat-rolled products | 382 | 523 | (141) | (27.0) | |||
| Tubular and other steel products | 537 | 795 | (256) | (32.3) | |||
| Total | 1,729 | 2,207 | (476) | (21.5) | |||
| Steel, North America segment cost of revenues | |||||
| 2020 | 2019 | ||||
| US$ million | % of segment revenue | US$ million | % of segment revenue | Change, % | |
| Cost of revenues | 1,604 | 90.1 | 2,204 | 88.1 | (27.2) |
| Raw materials | 454 | 25.5 | 686 | 27.4 | (33.8) |
| Semi-finished products | 238 | 13.4 | 396 | 15.8 | (39.9) |
| Auxiliary materials | 172 | 9.7 | 222 | 8.9 | (22.5) |
| Services | 145 | 8.2 | 190 | 7.6 | (23.7) |
| Staff costs | 240 | 13.5 | 319 | 12.8 | (24.7) |
| Depreciation | 100 | 5.6 | 109 | 4.4 | (8.3) |
| Energy | 90 | 5.1 | 117 | 4.7 | (23.1) |
| Other* | 165 | 9.3 | 165 | 6.6 | - |
| Coal segment revenues by product | |||||
| 2020 | 2019 | ||||
| US$ million | % of total segment revenue | US$ million | % of total segment revenue | Change, % | |
| External sales | |||||
| Coal products | 929 | 62.4 | 1,251 | 61.9 | (25.7) |
| Coking coal | 74 | 4.9 | 148 | 7.3 | (50.0) |
| Coal concentrate | 853 | 57.3 | 1,103 | 54.6 | (22.7) |
| Steam coal | 2 | 0.2 | - | - | 100.0 |
| Inter-segment sales | |||||
| Coal products | 536 | 35.9 | 730 | 36.1 | (26.8) |
| Coking coal | 101 | 6.8 | 124 | 6.1 | (18.5) |
| Coal concentrate | 435 | 29.2 | 606 | 30.1 | (28.2) |
| Other revenues | 25 | 1.7 | 40 | 2.0 | (37.5) |
| Total | 1,490 | 100.0 | 2,021 | 100.0 | (26.3) |
| Sales volumes of Coal segment | |||||
| (thousand tonnes) | |||||
| 2020 | 2019 | Change | Change, % | ||
| External sales | |||||
| Coal products | 12,336 | 11,053 | 1,283 | 11.6 | |
| Coking coal | 2,233 | 1,928 | 305 | 15.8 | |
| Steam coal | 37 | 1 | 36 | n/a | |
| Coal concentrate and other products | 10,066 | 9,124 | 941 | 10.3 | |
| Intersegment sales | |||||
| Coal products | 6,986 | 6,569 | 417 | 6.3 | |
| Coking coal | 2,323 | 2,044 | 279 | 13.6 | |
| Coal concentrate | 4,663 | 4,525 | 138 | 3.3 | |
| Total, coal products | 19,322 | 17,622 | 1,700 | 9.6 | |
| Coal segment cost of revenues | |||||
| 2020 | 2019 | ||||
| US$ million | % of segment revenue | US$ million | % of segment revenue | Change, % | |
| Cost of revenues | 1,027 | 68.9 | 1,046 | 51.8 | (1.8) |
| Auxiliary materials | 110 | 7.4 | 159 | 7.9 | (30.8) |
| Services | 53 | 3.5 | 97 | 4.8 | (45.4) |
| Transportation | 294 | 19.7 | 351 | 17.4 | (16.2) |
| Staff costs | 200 | 13.4 | 223 | 11.0 | (10.3) |
| Depreciation | 163 | 10.9 | 171 | 8.5 | (4.7) |
| Energy | 43 | 2.9 | 51 | 2.5 | (15.7) |
| Other* | 164 | 11.0 | (6) | (0.3) | 100.0 |
| Risk | Mitigating/ risk management actions |
| Global economic factors, industry conditions and cyclicality | This is an external risk that is mostly outside the control of EVRAZ; however, it is partly mitigated by exploring new market opportunities, focusing on expanding the share of value-added products, further downscaling inefficient assets, suspending production in low-growth regions, reducing and managing the cost base with the objective of being among the sector's lowest-cost producers, and improving the balance sheet/gearing. In 2020, the COVID-19 pandemic brought additional market uncertainties. At the same time, management's actions reduced the impact of this risk on the Group's business and operations |
| Product competition | EVRAZ mitigates this risk by expanding its product portfolio and penetrating new geographic and product markets. It continuously develops and improves its loyalty and customer focus programmes and initiatives. The Group also implements quality improvement initiatives and strives to increase the share of value-added products. |
| Cost effectiveness | For both the mining and steelmaking operations, EVRAZ is implementing cost-reduction projects to increase asset competitiveness. The Group's focused investment policy is aimed at reducing and managing the cost base. EVRAZ also seeks to mitigate this risk through the control of its Russian steel distribution network, the development of high value-added products, and the implementation of EVRAZ Business System transformation projects focused on increasing efficiency and effectiveness. In addition, the Group's digital projects help to reduce risks associated with primary equipment and to improve effectiveness. This includes the Advanced Analytics programme, which it launched in 2020 to drive operational efficiency. |
| Potential regulatory actions by governments, incl. trade, antimonopoly, antidumping regulation, sanctions regimes, and other laws and regulations | EVRAZ and its executive teamsare members of various national industry bodies. As a result, they contribute to the developmentof such bodies and, when appropriate,participate in relevant discussions with political and regulatory authorities. The Group seeks to monitor potentiallegislative changes before their introduction,at the point when new laws are being drafted. EVRAZ has implemented and will furtherdevelop procedures to ensure that sanctionsrequirements are complied with across its operations. While the Group's internal compliance controlsaddress the associated risks, the generaluncertainty in the area increases management'sfocus on this risk. EVRAZ also continuously monitors changesin temporary legislation related to the COVID-19 pandemic. |
| Functional currency devaluation | While this external risk is mostly outsidethe Group's ability to control, managementworks to mitigate its potential impact throughproper disclosure and monitoring. EVRAZ also works to reduce the amountof intergroup loans denominated in Russianroubles to limit the possible devaluation effecton its consolidated net income. |
| HSE: environmental | EVRAZ monitors its environmental riskmatrix on a regular basis, and it developsand implements mitigation measuresin response to these risks. The topmanagement also devotes greater attentionto monthly monitoring of environmental risktrends and factors. The Group implements programmes to reduceair emissions and water use at its plants,as well as to improve its waste management practices. EVRAZ has developed an environmentalstrategy and has updated its list of projectsin accordance with it to achieve strategic goalsregarding emissions and waste. The strategyis being implemented through dedicatedprogrammes in each division. Most of the Group's operations are certifiedunder ISO 14001 and work is ongoingto bring the remaining plants in compliance with this international standard. EVRAZis currently compliant with REACHrequirements. The Group has begun to develop a ClimateChange Strategy, including performing variousscenario analyses and identifying appropriaterisks. EVRAZ also participates in the developmentof GHG emissions regulation in Russia.In addition, the Group has achievedreductions in GHG emissions as a positiveside-effect of its energy efficiency projects. |
| HSE: healthand safety | To mitigate these risks, EVRAZ ensures that its management KPIs place significant emphasis on safety performance and the standardisation of critical safety programmes. The Group is implementing an energy isolation programme, further developing a programme of behaviour safety observations to drive a more proactive approach to preventing injuries and incidents, as well as launching a series of health and safety initiatives related to underground mining. Other measures include implementing maintenance and repair modernisation programmes, launching a downtime management system, further developing the occupational safety risk assessment methodology, as well as analysing the effectiveness of corrective measures. In addition, the Group conducts mass testing of personnel for COVID-19 and has introduced reliable barriers to prevent carriers of the virus from entering its facilities. |
| Business interruption | The Group has defined and established disaster recovery procedures that are subject to regular review. Business interruptions in mining mainly relate to production safety. Measures to mitigate these risks include methane monitoring and degassing systems, timely mining equipment maintenance, as well as employee safety training. EVRAZ performs detailed incident cause analyses to develop and implement preventative actions. Records of minor interruptions are reviewed to identify any more significant underlying issues. |
| Digital effectiveness, as well as effective, efficient and continuous IT service | Digital Transformation is a part of the Group's IT strategy. EVRAZ continuously assesses and monitors information security risks, and it implements mitigation measures upon completion of external assessments by an independent advisor. The Group conducts regular continuity testing for the most critically important IT systems. Successful mitigation measures include launching the IT Security Operation Centre, conducting security awareness training for employees and effectively organising remote work for staff during the COVID-19 pandemic. |
| Capital projects and expenditure | EVRAZ reviews all proposed capital projects on a risk return basis. The current list of projects has been reviewed and updated. Each project is presented for approval against the Group's risk matrix to assess its potential downside and any possible mitigating actions. EVRAZ has created a list of typical project risks and a database of lessons learned. Project delivery is closely monitored against project plans resulting in high-level action to manage project investment for both timely delivery and planned project expenditure. New mine development and definition of feasibility plans are reviewed and signed off by independent mining engineers. The Group regularly revisits the key assumptions for its main investment projects and performs scenario analyses, which may result in the suspension and/or postponement of certain projects. EVRAZ also uses financial modelling to define the strategy of each individual asset and the enterprise in general for the purpose of long-term FCF forecasting, including investment projects. The project management system's transformation is ongoing. |
| Year ended 31 December | ||||
| Notes | 2020 | 2019 | 2018 | |
| Continuing operations | ||||
| Revenue | ||||
| Sale of goods | 3 | $ 9,514 | $ 11,569 | $ 12,525 |
| Rendering of services | 3 | 240 | 336 | 311 |
| 9,754 | 11,905 | 12,836 | ||
| Cost of revenue | 7 | (6,712) | (8,273) | (8,011) |
| Gross profit | 3,042 | 3,632 | 4,825 | |
| Selling and distribution costs | 7 | (840) | (966) | (1,013) |
| General and administrative expenses | 7 | (552) | (611) | (546) |
| Social and social infrastructure maintenance expenses | (31) | (26) | (27) | |
| Gain/(loss) on disposal of property, plant and equipment, net | (3) | 3 | (11) | |
| Impairment of non-financial assets | 6 | (310) | (442) | (30) |
| Foreign exchange gains/(losses), net | 408 | (341) | 361 | |
| Other operating income | 22 | 22 | 24 | |
| Other operating expenses | 7 | (65) | (54) | (55) |
| Profit from operations | 1,671 | 1,217 | 3,528 | |
| Interest income | 7 | 6 | 8 | 18 |
| Interest expense | 7 | (328) | (336) | (359) |
| Share of profits/(losses) of joint ventures and associates | 11 | 2 | 9 | 9 |
| Impairment of non-current financial assets | 13 | - | (56) | - |
| Gain/(loss) on financial assets and liabilities, net | 7 | (71) | 17 | 13 |
| Gain/(loss) on disposal groups classified as held for sale, net | 12 | 1 | 29 | (10) |
| Other non-operating gains/(losses), net | 14 | 14 | 2 | |
| Profit before tax | 1,295 | 902 | 3,201 | |
| Income tax expense | 8 | (437) | (537) | (731) |
| Net profit | $ 858 | $ 365 | $ 2,470 | |
| Attributable to: | ||||
| Equity holders of the parent entity | $ 848 | $ 326 | $ 2,406 | |
| Non-controlling interests | 10 | 39 | 64 | |
| $858 | $ 365 | $ 2,470 | ||
| Earnings per share for profit attributable to equity holders of the parent entity, US dollars: | ||||
| Basic | 20 | $0.58 | $0.23 | $ 1.67 |
| Diluted | 20 | $0.58 | $0.22 | $ 1.65 |
| Year ended 31 December | ||||
| Notes | 2020 | 2019 | 2018 | |
| Net profit | $ 858 | $ 365 | $ 2,470 | |
| Other comprehensive income/(loss) | ||||
| Othercomprehensiveincometobereclassifiedtoprofitorlossin subsequentperiods | ||||
| Exchange differences on translation of foreign operations into presentation currency | (894) | 757 | (1,120) | |
| Exchange differences recycled to profit or loss on disposal of foreign operations | 4,12 | - | 31 | 63 |
| Net gains/(losses) on cash flow hedges | 25 | - | 27 | (3) |
| Net (gains)/losses on cash flow hedges recycled to profit or loss | 7, 25 | - | (33) | - |
| (894) | 782 | (1,060) | ||
| Effect of translation to presentation currency of the Group's joint ventures and associates | 11 | (13) | 8 | (13) |
| (13) | 8 | (13) | ||
| Items not to be reclassified to profit or loss in subsequent periods | ||||
| Net gains/(losses) on equity instruments at fair value through other comprehensive income | 13 | - | - | 59 |
| Gains/(losses) on re-measurement of net defined benefit liability | 23 | (3) | (15) | 28 |
| Income tax effect | 8 | 2 | (1) | (6) |
| (1) | (16) | 22 | ||
| Total other comprehensive income/(loss), net of tax | (908) | 774 | (992) | |
| Total comprehensive income/(loss), net of tax | $ (50) | $ 1,139 | $ 1,478 | |
| Attributable to: | ||||
| Equity holders of the parent entity | $ (41) | $ 1,078 | $ 1,441 | |
| Non-controlling interests | (9) | 61 | 37 | |
| $ (50) | $ 1,139 | $ 1,478 | ||
| 31 December | ||||
| Notes | 2020 | 2019 | 2018 | |
| ASSETS | ||||
| Non-current assets | ||||
| Property, plant and equipment | 9 | $ 4,314 | $ 4,925 | $ 4,202 |
| Intangible assets other than goodwill | 10 | 138 | 185 | 206 |
| Goodwill | 5 | 457 | 594 | 864 |
| Investments in joint ventures and associates | 11 | 79 | 92 | 74 |
| Deferred income tax assets | 8 | 245 | 152 | 92 |
| Other non-current financial assets | 13 | 26 | 40 | 91 |
| Other non-current assets | 13 | 45 | 55 | 44 |
| 5,304 | 6,043 | 5,573 | ||
| Current assets | ||||
| Inventories | 14 | 1,085 | 1,480 | 1,474 |
| Trade and other receivables | 15 | 378 | 534 | 835 |
| Prepayments | 80 | 93 | 113 | |
| Loans receivable | - | 32 | 29 | |
| Receivables from related parties | 16 | 10 | 10 | 11 |
| Income tax receivable | 46 | 53 | 35 | |
| Other taxes recoverable | 17 | 178 | 175 | 201 |
| Other current financial assets | 18 | 2 | 4 | 35 |
| Cash and cash equivalents | 19 | 1,627 | 1,423 | 1,067 |
| 3,406 | 3,804 | 3,800 | ||
| Total assets | $ 8,710 | $ 9,847 | $ 9,373 | |
| EQUITY AND LIABILITIES | ||||
| Equity | ||||
| Equity attributable to equity holders of the parent entity | ||||
| Issued capital | 20 | $ 75 | $ 75 | $ 75 |
| Treasury shares | 20 | (154) | (169) | (196) |
| Additional paid-in capital | 2,510 | 2,492 | 2,480 | |
| Revaluation surplus | 109 | 109 | 110 | |
| Unrealised gains and losses | 13,25 | - | - | 6 |
| Accumulated profits | 2,187 | 2,217 | 3,026 | |
| Translation difference | (3,936) | (3,048) | (3,820) | |
| 791 | 1,676 | 1,681 | ||
| Non-controlling interests | 32 | 129 | 252 | 257 |
| 920 | 1,928 | 1,938 | ||
| Non-current liabilities | ||||
| Long-term loans | 22 | 3,759 | 4,599 | 4,186 |
| Deferred income tax liabilities | 8 | 253 | 352 | 258 |
| Employee benefits | 23 | 240 | 271 | 226 |
| Provisions | 24 | 272 | 321 | 222 |
| Lease liabilities | 25 | 57 | 83 | - |
| Other long-term liabilities | 25 | 102 | 40 | 38 |
| 4,683 | 5,666 | 4,930 | ||
| Current liabilities | ||||
| Trade and other payables | 26 | 1,264 | 1,378 | 1,216 |
| Contract liabilities | 314 | 348 | 320 | |
| Short-term loans and current portion of long-term loans | 22 | 1,078 | 140 | 377 |
| Lease liabilities | 25 | 30 | 34 | - |
| Payables to related parties | 16 | 38 | 19 | 122 |
| Income tax payable | 108 | 79 | 104 | |
| Other taxes payable | 27 | 169 | 153 | 266 |
| Provisions | 24 | 41 | 33 | 35 |
| Amounts payable under put options for shares in subsidiaries | 4 | 65 | 69 | 65 |
| 3,107 | 2,253 | 2,505 | ||
| Total equity and liabilities | $ 8,710 | $ 9,847 | $ 9,373 | |
| Year ended 31 December | |||
| 2020 | 2019 | 2018 | |
| Cashflows from operating activities | |||
| Net profit | $ 858 | $ 365 | $ 2,470 |
| Adjustments to reconcile net profit to net cash flows from operating activities: | |||
| Deferred income tax (benefit)/expense (Note 8) | (142) | 5 | 48 |
| Depreciation, depletion and amortisation (Note 7) | 605 | 578 | 542 |
| (Gain)/loss on disposal of property, plant and equipment, net | 3 | (3) | 11 |
| Impairment of non-financial assets | 310 | 442 | 30 |
| Foreign exchange (gains)/losses, net | (408) | 341 | (361) |
| Interest income | (6) | (8) | (18) |
| Interest expense | 328 | 336 | 359 |
| Share of (profits)/losses of associates and joint ventures | (2) | (9) | (9) |
| Impairment of non-current financial assets | - | 56 | - |
| (Gain)/loss on financial assets and liabilities, net | 71 | (17) | (13) |
| (Gain)/loss on disposal groups classified as held for sale, net | (1) | (29) | 10 |
| Other non-operating (gains)/losses, net | (14) | (14) | (2) |
| Allowance for expected credit losses | (2) | 3 | (1) |
| Changes in provisions, employee benefits and other long-term assets and liabilities | (17) | - | (16) |
| Expense arising from equity-settled awards (Note 21) | 11 | 13 | 15 |
| Other | (1) | (2) | (2) |
| 1,593 | 2,057 | 3,063 | |
| Changes in working capital: | |||
| Inventories | 250 | 61 | (482) |
| Trade and other receivables | 81 | 304 | (128) |
| Prepayments | 3 | 26 | (48) |
| Receivables from/payables to related parties | 5 | (114) | (58) |
| Taxes recoverable | (30) | 29 | (24) |
| Other assets | - | (1) | - |
| Trade and other payables | (35) | 219 | 108 |
| Contract liabilities | (13) | 13 | 63 |
| Taxes payable | 84 | (155) | 148 |
| Other liabilities | (10) | (9) | (9) |
| Net cash flows from operating activities | 1,928 | 2,430 | 2,633 |
| Cash flows from investing activities | |||
| Issuance of loans receivable to related parties | (1) | - | (1) |
| Issuance of loans receivable | (1) | (9) | (1) |
| Proceeds from repayment of loans receivable, including interest | 1 | 2 | 2 |
| Purchases of subsidiaries, net of cash acquired (Note 4) | - | (3) | - |
| Purchases of disposal groups held for sale (Note 12) | - | (22) | - |
| Investments in associates and joint ventures (Note 11) | - | (3) | - |
| Sale of associates (Note 16) | - | 5 | - |
| Proceeds from sale of other investments (Notes 18 and 13) | - | 32 | 92 |
| Short-term deposits at banks, including interest | 4 | 7 | 11 |
| Purchases of property, plant and equipment and intangible assets | (647) | (762) | (521) |
| Proceeds from disposal of property, plant and equipment | 6 | 16 | 4 |
| Proceeds from sale of disposal groups classified as held for sale, net of transaction costs (Note 12) | 11 | 44 | 52 |
| Dividends received (Notes 11 and 16) | 1 | 9 | 6 |
| Other investing activities, net | 2 | 19 | (22) |
| Net cash flows used in investing activities | (624) | (665) | (378) |
| Year ended 31 December | |||
| 2020 | 2019 | 2018 | |
| Cash flows from financing activities | |||
| Purchases of non-controlling interests (Note 4) | $ (66) | $ (71) | $ (24) |
| Payments for property, plant and equipment on deferred terms | (10) | - | - |
| Payments for investments on deferred terms (Note 11) | - | (8) | (11) |
| Dividends paid by the parent entity to its shareholders (Note 20) | (872) | (1,086) | (1,556) |
| Dividends paid by the Group's subsidiaries to non-controlling shareholders | (5) | (5) | (1) |
| Proceeds from bank loans and notes (Note 22) | 1,218 | 2,805 | 1,412 |
| Repayment of bank loans and notes, including interest (Note 22) | (1,304) | (3,035) | (2,459) |
| Net proceeds from/(repayment of) bank overdrafts and credit lines, including interest (Note 22) | (25) | 22 | - |
| Restricted deposits at banks in respect of financing activities | 1 | - | 12 |
| Realised gains/(losses) on derivatives not designated as hedging instruments (Note 25) | (11) | 22 | 11 |
| Realised gains/(losses) on hedging instruments (Note 25) | - | (23) | 11 |
| Payments under leases, including interest (Note 25) | (33) | (37) | - |
| Other financing activities, net | - | 1 | (1) |
| Net cash flows used in financing activities | (1,107) | (1,415) | (2,606) |
| Effect of foreign exchange rate changes on cash and cash equivalents | 7 | 6 | (48) |
| Net increase/(decrease) in cash and cash equivalents | 204 | 356 | (399) |
| Cash and cash equivalents at the beginning of the year | 1,423 | 1,067 | 1,466 |
| Cash and cash equivalents at the end of the year | $ 1,627 | $ 1,423 | $ 1,067 |
| Supplementary cash flow information: | |||
| Cash flows during the year: | |||
| Interest paid | $ (284) | $ (283) | $ (320) |
| Interest received | 5 | 7 | 9 |
| Income taxes paid (included in operating activities) | (536) | (581) | (623) |
| Attributable to equity holders of the parent entity | |||||||||||
| Issued capital | Treasury shares | Additional paid-in capital | Revaluation surplus | Unrealised gains and losses | Accumulated profits | Translation difference | Total | Non-controlling interests | Total equity | ||
| At 31 December 2019 | $ 75 | $ (169) | $ 2,492 | $ 109 | $ - | $ 2,217 | $ (3,048) | $ 1,676 | $ 252 | $ 1,928 | |
| Net profit | - | - | - | - | - | 848 | - | 848 | 10 | 858 | |
| Other comprehensive income/(loss) | - | - | - | - | - | (1) | (888) | (889) | (19) | (908) | |
| Total comprehensive income/(loss) for the period | - | - | - | - | - | 847 | (888) | (41) | (9) | (50) | |
| Acquisition of non-controlling interests in subsidiaries (Note 4) | - | - | 7 | - | - | - | - | 7 | (34) | (27) | |
| Change in non-controlling interests due to reorganisation (Note 4) | - | - | - | - | - | 45 | - | 45 | (45) | - | |
| Decrease in non-controlling interests due to put options (Note 4) | - | - | - | - | - | (35) | - | (35) | (30) | (65) | |
| Transfer of treasury shares to participants of the Incentive Plans (Notes 20 and 21) | - | 15 | - | - | - | (15) | - | - | - | - | |
| Share-based payments (Note 21) | - | - | 11 | - | - | - | - | 11 | - | 11 | |
| Dividends declared by the parent entity to its shareholders (Note 20) | - | - | - | - | - | (872) | - | (872) | - | (872) | |
| Dividends declared by the Group's subsidiaries to non-controlling shareholders | - | - | - | - | - | - | - | - | (5) | (5) | |
| At 31 December 2020 | $ 75 | $ (154) | $ 2,510 | $ 109 | $ - | $ 2,187 | $ (3,936) | $ 791 | $ 129 | $ 920 | |
| Attributable to equity holders of the parent entity | ||||||||||
| Issued capital | Treasury shares | Additional paid-in capital | Revaluation surplus | Unrealised gains and losses | Accumulated profits | Translation difference | Total | Non-controlling interests | Total equity | |
| At 31 December 2018 | $ 75 | $ (196) | $ 2,480 | $ 110 | $ 6 | $ 3,026 | $ (3,820) | $ 1,681 | $ 257 | $ 1,938 |
| Net profit | - | - | - | - | - | 326 | - | 326 | 39 | 365 |
| Other comprehensive income/(loss) | - | - | - | - | (6) | (14) | 772 | 752 | 22 | 774 |
| Reclassification of revaluation surplus to accumulated profits in respect of the disposed items of property, plant and equipment | - | - | - | (1) | - | 1 | - | - | - | - |
| Reclassification of additional paid-in capital in respect of the disposed subsidiaries | - | - | (1) | - | - | 1 | - | - | - | - |
| Total comprehensive income/(loss) for the period | - | - | (1) | (1) | (6) | 314 | 772 | 1,078 | 61 | 1,139 |
| Acquisition of non-controlling interests in subsidiaries (Note 4) | - | - | - | - | - | (10) | - | (10) | (61) | (71) |
| Transfer of treasury shares to participants of the Incentive Plans (Notes 20 and 21) | - | 27 | - | - | - | (27) | - | - | - | - |
| Share-based payments (Note 21) | - | - | 13 | - | - | - | - | 13 | - | 13 |
| Dividends declared by the parent entity to its shareholders (Note 20) | - | - | - | - | - | (1,086) | - | (1,086) | - | (1,086) |
| Dividends declared by the Group's subsidiaries to non-controlling shareholders | - | - | - | - | - | - | - | - | (5) | (5) |
| At 31 December 2019 | $ 75 | $ (169) | $ 2,492 | $ 109 | $ - | $ 2,217 | $ (3,048) | $ 1,676 | $ 252 | $ 1,928 |
| Attributable to equity holders of the parent entity | ||||||||||
| Issued capital | Treasury shares | Additional paid-in capital | Revaluation surplus | Unrealised gains and losses | Accumulated profits | Translation difference | Total | Non-controlling interests | Total equity | |
| At 31 December 2017 | $ 1,507 | $ (231) | $ 2,500 | $ 111 | $ 39 | $ 635 | $ (2,777) | $ 1,784 | $ 242 | $ 2,026 |
| Net profit | - | - | - | - | - | 2,406 | - | 2,406 | 64 | 2,470 |
| Other comprehensive income/(loss) | - | - | - | - | 56 | 22 | (1,043) | (965) | (27) | (992) |
| Transfer of realised gains on sold equity instruments to accumulated profits (Note 13) | - | - | - | - | (89) | 89 | - | - | - | - |
| Reclassification of revaluation surplus to accumulated profits in respect of the disposed items of property, plant and equipment | - | - | - | (1) | - | 1 | - | - | - | - |
| Reclassification of additional paid-in capital in respect of the disposed subsidiaries | - | - | (35) | - | - | 35 | - | - | - | - |
| Total comprehensive income/(loss) for the period | - | - | (35) | (1) | (33) | 2,553 | (1,043) | 1,441 | 37 | 1,478 |
| Reduction in par value of shares (Note 20) | (1,432) | - | - | - | - | 1,432 | - | - | - | - |
| Acquisition of non-controlling interests in subsidiaries (Note 4) | - | - | - | - | - | (3) | - | (3) | (21) | (24) |
| Transfer of treasury shares to participants of the Incentive Plans (Notes 20 and 21) | - | 35 | - | - | - | (35) | - | - | - | - |
| Share-based payments (Note 21) | - | - | 15 | - | - | - | - | 15 | - | 15 |
| Dividends declared by the parent entity to its shareholders (Note 20) | - | - | - | - | - | (1,556) | - | (1,556) | - | (1,556) |
| Dividends declared by the Group's subsidiaries to non-controlling shareholders | - | - | - | - | - | - | - | - | (1) | (1) |
| At 31 December 2018 | $ 75 | $ (196) | $ 2,480 | $ 110 | $ 6 | $ 3,026 | $ (3,820) | $ 1,681 | $ 257 | $ 1,938 |
Recent news on Evraz
See all newsInsight: Lukoil fire sale marks failure of Russia's $800 billion bet to go global
Steelmaker Evraz says it has got a claim from Russian subsidiary for $1.17 bln debt repayment
Brief: Evraz Says Moscow Arbitration Court Rejected Appeal Over Corporate Rights Suspension
Russian oil tycoon Shvidler loses Supreme Court appeal against UK sanctions (updated)
Russian oil tycoon Shvidler loses Supreme Court appeal against UK sanctions