Picture of Evraz logo

EVR Evraz News Story

0.000.00%
gb flag iconLast trade - 00:00
Basic MaterialsHighly SpeculativeMicro Cap

REG - Evraz Plc - Annual Financial Report

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220225:nRSY8347Ca&default-theme=true

RNS Number : 8347C  Evraz Plc  25 February 2022

EVRAZ plc

EVRAZ PUBLISHES 2021 ANNUAL REPORT AND REPORTS FULL YEAR 2021 RESULTS

 

25 February 2022 - EVRAZ plc ("EVRAZ" or "the Company") (LSE: EVR) has
today:

•     posted its Annual Report for the year ended 31 December 2021
("2021 Annual Report") on its website:
https://www.evraz.com/en/investors/reports-and-results/annual-reports/
(https://www.evraz.com/en/investors/reports-and-results/annual-reports/)  and

•     submitted to the UK National Storage Mechanism a copy of its 2021
Annual Report in accordance with LR 9.6.1 R.

The 2021 Annual Report will shortly be available for inspection on the
National Storage
Mechanism https://data.fca.org.uk/#/nsm/nationalstoragemechanism
(https://data.fca.org.uk/#/nsm/nationalstoragemechanism) . The 2021 Annual
Report and the Notice of the Company's Annual General Meeting, which will be
held in June 2022, will be posted to shareholders in mid-May 2022.

 

FY 2021 HIGHLIGHTS

•     Total segment revenues grew to US$14,159 million (FY2020: US$9,754
million)

•     Total segment EBITDA amounted to US$5,015 million, compared with
US$2,212 million in FY2020, boosting the EBITDA margin from 22.7% to 35.4%

•     Free cash flow increased to US$2,257 million (FY2020:
US$1,020 million)

•     Net profit increased to US$3,107 million vs. US$858 million in
FY2020

•     Net debt significantly reduced: US$2,667 million (FY2020:
US$3,356 million)

•     Net debt to last twelve months EBITDA went down to 0.5x as at
31 December 2021 (as at 31 December 2020: 1.5x)

•     Total EBITDA effect from cost-cutting and customer focus
initiatives of US$590 million in 2021

•     Cash-costs:

o  cash cost of slabs increased to US$308/t from US$213/t in FY2020 due to
higher raw material prices (iron ore, coal, ferroalloys), and increased
auxiliary, services and repairs costs

o  cash costs of coal concentrate increased to US$41/t (FY2020: US$31/t)
mainly as a result of rise of mining costs

o  cash costs of iron ore products increased to US$42/t (FY2020: US$36/t)
mainly by higher fixed costs as inflationary pressure intensified

•     An interim dividend of US$729 million (US$0.50 per share) has been
declared, reflecting the Board's confidence in the Group's financial position
and outlook.

•     The demerger of EVRAZ' coal business is expected to complete in
late March 2022 and it is anticipated that Raspadskaya will announce a
dividend according to its guidance during the publication of the consolidated
IFRS financial statements for 2021 in the amount of not less than 100% of free
cash flow if net debt/EBITDA is less than 1.0x and not less than 50% of free
cash flow if net debt/EBITDA is above 1.0x.

 

 

 

Financial Highlights(1)

 (US$ million)                             FY2021            FY2020             Change, %
 Total segment revenues(2)                 14,159            9,754              45.2
 Profit from operations                    4,413             1,671              n/a
 Total segment EBITDA (2,3)                5,015             2,212              n/a
 Net profit                                3,107             858                n/a
 Earnings per share, basic (US$)           2.08              0.58               n/a
 Net cash flows from operating activities  3,424             1,928              77.6
 Free cash flow(4)                         2,257             1,020              n/a
 CAPEX(5)                                  920               657                40.0
                                           31 December 2021  31 December 2020   Change, %
 Net debt(6)                               2,667             3,356              (20.5)
 Total assets                              9,854             8,710              13.1

(1 )Raspadskaya met all criteria to be classified as a disposal held for
distribution to owners, as discussed in more detail in Note 2 and Note 13 of
the EVRAZ consolidated financial statements, as of 31 December 2021.
Consequently, in accordance with the requirements of IFRS 5 "Non-current
Assets Held for Sale and Discontinued Operations", it was accounted for as
discontinued operations in the consolidated financial statements.

(2) Total segment revenues and total segment EBITDA include the contribution
of discontinued operations. Revenues and EBITDA from continuing operations are
US$13,486 million (2020: US$9,452 million) and US$3,692million (2020: US$1,830
million) respectively.

(3 )See p.290 of EVRAZ plc Annual Report 2021 for the definition of EBITDA.

(4 )See p.290 of EVRAZ plc Annual Report 2021 for the definition of free cash
flow.

(5 )Including payments on deferred terms recognised in financing activities
and non-cash transactions.

(6 )See p.291 of EVRAZ plc Annual Report 2021 for the calculation of net
debt.

 

Commenting, EVRAZ Chief Executive Officer Aleksey Ivanov, said:

" In 2021, the steel industry was mostly driven by demand-side fluctuations.
Steelmakers increased output in anticipation of more robust demand from the
construction and manufacturing sectors. Unable to keep up with the accelerated
pace of recovery, steel prices rose to their highest in years.

Amid the upswing on global markets, EVRAZ delivered outstanding financial
results in the year, with total segment EBITDA amounting to US$5,015 million
and the EBITDA margin reaching 35%. In addition, the Group continued to
implement its efficiency improvement programme, which resulted in an EBITDA
effect of US$590 million.

In the reporting period, we announced the demerger of Raspadskaya, our coal
business, a process currently expected to complete in late March 2022. In our
view, the demerger will establish a clear and focused equity story for both
companies and provide greater flexibility to execute dedicated strategy for
each.

In 2022, we will press ahead with further improving our ESG performance and
strengthening our culture of continuous operational improvement. I strongly
believe in our long-term success given the commitment of our employees, who
represent the forefront of the industry.

We are conscious of the current geopolitical circumstances. We continue to
monitor the situation and will keep you updated regarding any material
developments that can influence our business."

 

 

EVRAZ ANNOUNCES ITS AUDITED RESULTS FOR THE YEAR ENDED 31 DECEMBER 2021

The Appendix to this announcement contains additional information which has
been extracted from the 2021 Annual Report for the purposes of compliance with
DTR 6.3.5 only and should be read in conjunction with this announcement.
Together these constitute the material required by DTR 6.3.5 and DTR 4.2.3 to
be communicated to the media in unedited full text through a Regulatory
Information Service. This announcement should be read in conjunction with and
is not a substitute for reading the full 2021 Annual Report. Page and note
references in the text below refer to page numbers and notes in the 2021
Annual Report.

The financial information contained in this document does not constitute
statutory accounts as defined by section 435 of the Companies Act 2006.
Financial information for 2020 has been extracted from the audited
statutory  accounts  for  the  year  ended  31 December  2020 which
were prepared in accordance with in accordance with UK adopted international
accounting standards and the requirements of the Companies Act 2006. The
auditor's report on those financial statements was unqualified with no
reference to matters to which the auditor drew attention by way of emphasis
and no statement under s498(2) or s498(3) of the Companies Act 2006.  The
financial information for the year ended 31 December 2021 will be delivered to
the Registrar of Companies following the Company's annual general meeting
convened in June 2022. The auditor has reported on the statutory accounts for
the year ended 31 December 2021. The auditor's report was unqualified.

 

CONFERENCE CALL

A conference call to discuss the results, hosted by Aleksey Ivanov, CEO,
Nikolay Ivanov, CFO, and Alexander Kuznetsov, Vice President, Corporate
Strategy and Performance Management, will be held on Friday, 25 February 2022,
at:

12:00 (London time)

15:00 (Moscow time)

07:00 (New York time)

 

To join the call, please dial:

 +44 (0)330 336 9601 or 0800 279 6877 (toll free)  UK
 +7 495 646 5137 or 8 10 8002 8655011 (toll free)  Russia
 +1 646 828 8073 or 800 289 0720 (toll free)       US

Conference ID: 2086600

To avoid any technical inconvenience, it is recommended that participants dial
in 10 minutes before the start of the call.

An audio webcast will be available at the following link (registration
needed): https://www.webcast-eqs.com/evraz20220225
(https://www.webcast-eqs.com/evraz20220225)

The FY2021 results presentation will be also available on the Group's website,
www.evraz.com (http://www.evraz.com) , on Friday, 25 February 2022, at the
following link:

https://www.evraz.com/en/investors/presentations/financial-results/
(https://www.evraz.com/en/investors/presentations/financial-results/)

An MP3 recording will be available on Monday, 28 February 2022, at the
following link:

https://www.evraz.com/en/investors/reports-and-results/financial-results/
(https://www.evraz.com/en/investors/reports-and-results/financial-results/)

 

 

Table of contents

 

Financial review

Statement of operations

CAPEX and key projects

Financing and liquidity

Review of operations by Segment

Steel segment

Steel, North America segment

Coal segment

APPENDIX

dEMERGER UPDATE

Key RISKS AND UNCERTAINTIES

DIVIDENDS

DIRECTORS' RESPONSIBILITY STATEMENT

Legal disclaimer

Сonsolidated statement of operations

Сonsolidated statement of comprehensive income

Сonsolidated statement of financial position.. (#_Toc96418804)

Сonsolidated statement of cash flows

Сonsolidated statement of cash flows (continued)

Сonsolidated statement of changes in equity.. (#_Toc96418807)

Сonsolidated statement of changes in equity (continued)

Сonsolidated statement of changes in equity (continued)

 

 

 

Financial review

The management have concluded that the demerger of the coal business has
become highly probable within one year and that Raspadskaya Group met all
criteria to be classified as a disposal held for distribution to owners, as
discussed in more detail in Note 2 and Note 13 of the EVRAZ consolidated
financial statements, as of 31 December 2021. Consequently, in accordance with
the requirements of IFRS 5 "Non-current Assets Held for Sale and Discontinued
Operations", it was accounted for as discontinued operations in the
consolidated financial statements.

During 2021 the Coal business was an integral part of the Group and was
managed on this basis. Due to this the analysis presented below is based on
the data disclosed in the Note 3 "Segment information" of the consolidated
financial statements and follow the same logic as in all previous years.

The reconciliation of these results with the amounts presented in the
consolidated statement of operations is provided in Note 13. It is limited to
the presentation of the results of the coal business as discontinued
operations.

Statement of operations

In 2021, EVRAZ' total segment revenues climbed by 45.2% YoY to US$14,159
million, compared with US$9,754 million in 2020. The increase was caused
primarily by higher sales prices for semi-finished and construction products,
as well as greater volumes for vanadium products. This increase was also
attributable to higher average realised prices and third party sales for coal.

The Group's total segment EBITDA amounted to US$5,015 million during the
period, compared with US$2,212 million in 2020, boosting the EBITDA margin
from 22.7% to 35.4%. The increase in EBITDA was primarily attributable to
higher steel, vanadium and coal product sales prices.

Total segment revenues and total segment EBITDA include the contribution of
discontinued operations. Revenues and EBITDA from continuing operations are
US$13,486 million (2020: US$9,452 million) and US$3,692million (2020: US$1,830
million) respectively.

Free cash flow soared by 121.3% YoY to US$2,257 million due to better
operating results.

In 2021, the Steel segment's revenues (including intersegment sales) rose by
46.2% YoY to US$10,188 million, which constitutes 66.3% of the Group's total
before eliminations. The increase was mainly attributable to higher revenues
from steel and vanadium products, which climbed by 45.5% and 47.6% YoY,
respectively. This was primarily because average sales prices advanced by
50.4% for steel products and by 38.8% for vanadium. The effect of higher
prices on the Steel segment revenues were partly offset by lower sales
volumes, which edged down from 12.3 million tonnes in 2020 to 11.6 million
tonnes in 2021 following planned decrease in production volumes at Russian
mills.

In 2021, revenues from the Steel, North America segment rose by 30.6% YoY to
US$2,324 million, driven by a 33.6% increase in sales prices. The latter was
offset by a 3.0% reduction in sales volumes, primarily in the semi-finished
and tubular products, but compensated by improvements in sales of flat-rolled
products.

The Coal segment's revenues increased by 55.8% YoY to US$2,321 million, mainly
driven by an increase of 68.8% in coal product sales prices and a decrease of
13.0% in sales volumes of coking coal products.

In 2021, higher prices for semi-finished, construction and vanadium products
almost doubled the Steel segment's EBITDA, despite an increase in cost of
sales.

The Steel, North America segment's EBITDA increased because of higher revenues
from sales of flat-rolled, construction and railway products.

The Coal segment's EBITDA rose YoY due to higher average realised prices.

 

 Total segment revenues
 (US$ million)
 Segment               2021     2020   Change  Change, %
 Steel                 10,188   6,969  3,219   46.2
 Steel, North America  2,324    1,779  545     30.6
 Coal                  2,321    1,490  831     55.8
 Other operations      535      410    125     30.5
 Eliminations          (1,209)  (894)  (315)   35.2
 Total                 14,159   9,754  4,405   45.2

 

 Total segment revenues by region
  (US$ million)
 Region                        2021                     2020   Change                    Change, %
 Russia                        5,521                    3,722          1,799                        48.3
 Asia                          3,684                    2,949             735                       24.9
 Americas                      3,016                    1,915  1,101                                57.5
 Europe                        946                      461               485                      n/a
 CIS (excl. Russia)            934                      584               350                       59.9
 Africa and rest of the world             58            123    (65)                      (52.8)
 Total                               14,159             9,754  4,405                     45.2

 

 

 Total segment EBITDA(1)
 (US$ million)
 Segment               2021   2020   Change  Change, %
 Steel                 3,609  1,930  1,679   86.9
 Steel, North America  321    (28)   349     n/a
 Coal                  1,292  400    892     n/a
 Other operations      19     15     4       26.6
 Unallocated           (146)  (126)  (20)    15.9
 Eliminations          (80)   21     (101)   n/a
 Total                 5,015  2,212  2,803   n/a

(1) For the definition of EBITDA, please refer to p. 290 of the Annual Report
2021

 

 

The following table details the effect of the Group's cost-cutting
initiatives.

 Effect of Group's cost-cutting initiatives in 2021,

(US$ million)
 Increasing productivity and cost effectiveness       224
 Improving auxiliary materials and service costs      71
 Procurement efficiency                               34
 Other                                                6
 Total                                                335

 

 Revenues, cost of revenues and gross profit of segments
  (US$ million)
                                  2021                2020                Change    Change, %
 Steel segment
 Revenues                         10,188              6,969               3,219     46.2
 Cost of sales                    (6,070)             (4,596)             (1,474)   32.1
 Gross profit                     4,118               2,373               1,745     73.5
 Steel, North America segment
 Revenues                         2,324               1,779               545       30.6
 Cost of sales                    (1,835)             (1,604)             (231)     (14.4)
 Gross profit                     489                 175                 314       n/a
 Coal segment
 Revenues                         2,321               1,490               831       55.8
 Cost of sales                    (919)               (1,027)             108       (10.5)
 Gross profit                     1,402               463                 939       n/a
 Other operations - gross profit  206                 115                 91        79.1
 Unallocated - gross profit       (12)                (8)                 (4)       50.0
 Eliminations - gross profit      (183)               (76)                (107)     n/a
 Total                            6,020               3,042               2,978     97.9

 

 

 

 

 

 

 

 Total segment gross profit, expenses and results
 (US$ million)
                                                                   2021                       2020   Change  Change, %
 Gross profit                                                      6,020                      3,042  2,978   97.9
 Selling and distribution costs                                    (907)                      (840)  (67)    8.0
 General and administrative expenses                               (617)                      (552)  (65)    11.8
 Impairment of non-financial assets                                (30)                       (310)  280     (90.3)
 Foreign-exchange gains/(losses), net                              34                         408    (374)   (91.7)
 Social and social infrastructure maintenance expenses             (35)                       (31)   (4)     12.9
 Gains/(losses) on disposal of property, plant and equipment, net  (8)                        (3)    (5)     n/a
 Other operating income and expenses, net                          (44)                       (43)   (1)     2.3
 Profit from operations                                            4,413                      1,671  2,742   n/a
 Interest expense, net                                             (227)                      (322)  95      (29.5)
 Share of profit/(losses) of joint ventures and associates         14                         2      12      n/a
 Gain/(loss) on financial assets and liabilities, net              (21)                       (71)   50      (70.4)
 Gain/(loss) on disposal groups classified as held for sale, net   2                          1      1       100.0
 Other non-operating gains/(losses), net                           3                          14     (11)    (78.6)
 Profit before tax                                                 4,184                      1,295  2,889   n/a
 Income tax expense                                                (1,077)                    (437)  (640)   n/a
 Net profit                                                        3,107                      858    2,249   n/a

 

In 2021, selling and distribution expenses rose by 8.0% amid increased freight
transportation costs related to higher shipment volumes and freight rates.
General and administrative expenses climbed by 11.8%, mostly because of the
implementation of projects aimed at increasing productivity (EVRAZ Business
System transformation, legal and IT) and consulting services for these
projects. This was partly offset by the effect that depreciation of the
average ruble exchange rate had on costs.

In 2021, EVRAZ recognised a US$30 million impairment loss in relation to
certain functionally obsolete items of property, plant and equipment.

Foreign exchange gains amounted to US$34 million. They were mainly related to
intra‑group loans denominated in rubles and payable by Evraz Group S.A.,
whose functional currency is the US dollar, to the Russian subsidiaries, which
have the ruble as their functional currency. The depreciation of the Russian
ruble against the US dollar in 2021 led to foreign exchange gains being
recognised on the income statements of non-Russian subsidiaries.

Net interest expense decreased to US$227 million in 2021, compared with
US$322 million in 2020. This was mainly due to repayment of expensive debt
and a lower indebtedness level during 2021. In the first quarter of 2021, the
Group settled the 8.25% notes due 2021 (US$735 million principal) and 12.6%
ruble-denominated bonds due 2021 (US$203 million principal at 31 December
2020). Later during 2021, the full amount of the 6.75% notes due 2022 (US$500
million principal) was repurchased early.

In the reporting period, the Group had an income tax expense of US$1,077
million, compared with US$437 million in 2020. The change mostly reflects the
significant improvement in operating results.

 

 Cash flow

 (US$ million)

                                                                            2021     2020     Change   Change, %
 Cash flows from operating activities before changes in working capital     4,000    1,593    2,407    n/a
 Changes in working capital                                                 (576)    335      (911)    n/a
 Net cash flows from operating activities                                   3,424    1,928    1,496    77.6
 Short-term deposits at banks, including interest                           4        4        0        0.0
 Purchases of property, plant and equipment and intangible assets           (910)    (647)    (263)    40.6
 Proceeds from sale of disposal groups classified as held for sale, net of  2        11       (9)      (81.8)
 transaction costs
 Other investing activities                                                 (1)      8        (9)      n/a
 Net cash flows used in investing activities                                (905)    (624)    (281)    45.0
 Net cash flows used in financing activities                                (2,707)  (1,107)  (1,600)  n/a
 including dividends paid                                                   (1,549)  (872)    (677)    77.6
 Effect of foreign exchange rate changes on cash and cash equivalents       (12)     7        (19)     n/a
 Net increase/(decrease) in cash and cash equivalents                       (200)    204      (404)    n/a

 

 

 Calculation of free cash flow(1)

 (US$ million)

                                                                                2021     2020   Change  Change, %
 EBITDA                                                                         5,015    2,212  2,803   n/a
 EBITDA excluding non-cash items                                                5,042    2,203  2,839   n/a
 Changes in working capital                                                     (576)    335    (911)   n/a
 Income tax accrued                                                             (1,007)  (579)  (428)   73.9
 Social and social infrastructure maintenance expenses                          (35)     (31)   (4)     12.9
 Net cash flows from operating activities                                       3,424    1,928  1,496   77.6
 Interest and similar payments                                                  (248)    (269)  21      (7.8)
 Capital expenditures, including recorded in financing activities and non-cash  (920)    (657)  (263)   40.0
 transactions
 Proceeds from sale of disposal groups classified as held for sale, net of      2        11     (9)     (81.8)
 transaction costs
 Other cash flows from investing activities                                     (1)      7      (8)     n/a
 Free cash flow                                                                 2,257    1,020  1,237   n/a

(1) For the definition of free cash flow, please refer to p. 290 of the
Annual Report 2021.

 

 

CAPEX and key projects

During the reporting period, EVRAZ' capital expenditures rose to US$920
million, compared with US$657 million in 2020, driven by higher development
expenses. Capital expenditure projects during 2021, indicated in millions of
US dollars, can be summarised as follows.

Capital expenditures in 2021

 

 DEVELOPMENT PROJECTS, US$ million
 Steel segment
 Tashtagol iron ore mine upgrade at EVRAZ ZSMK mining site                        33

 The project aim is to increase the annual iron ore production of the
 Tashtagolsky deposit with a partial switch to sublevel caving using mobile
 equipment
 Sobstvenno-Kachkanarsky deposit greenfield project                               29

 The project aim is to maintain production of raw iron ore
 Rail and beam mill modernisation at EVRAZ NTMK                                   14

 The project aim is to increase production of beams and sheet piles
 Construction of Vanadium processing facility at EVRAZ Uzlovaya                   13

 The strategic aims of the new unit are to increase cost efficiency in fully
 controlled and coordinated at all stages processing chain from slag to final
 product.
 Transfer of direct coke oven gas for cleaning in capture shop no. 3 at EVRAZ     11
 NTMK

 The project aim is to decrease air emissions.
 Reconstruction of pig-casting machines section for blast furnace at EVRAZ NTMK   9

 Technical re-equipment of the bottling section blast furnace machines
 Construction of uncompressed gas recovery turbines for blast furnace no. 7 at    6
 EVRAZ NTMK

The project aim is to increase own electricity generation
 Steel, North America segment
 Long rail mill at EVRAZ Pueblo                                                   146

 The project aim is to replace the existing rail facility and meet the needs of
 customers for long rail products
 Electric arc furnace (EAF) repowering at EVRAZ Regina                            7

 The project aim is to increase EVRAZ Regina's prime coil and plate production
 and reduce electrode consumption
 Coal segment
 Acquisition of equipment at Alardinskaya mine                                    17

 The project aim is to reduce the time required for transition from longwall to
 longwall and to increase annual production volumes to 3.2mt.
 Acquisition of equipment at Raspadskaya-Koksovaya mine                           12

 Own equipment for open pit mining
 Acquisition of equipment at Osinnikovskaya mine                                  11

 The project aim is to acquire equipment that fully complies with the mining
 and geological conditions to provide the projected monthly longwall load

 Other development projects                                                       95
 MAINTENANCE CAPEX                                                                517
 TOTAL                                                                            920

 

 

 

Financing and liquidity

EVRAZ began 2021 with total debt of US$4,983 million.

In January, the Group repaid at maturity US$735 million in outstanding
principal of its Eurobonds due in 2021. In June and August, the Group
completed several transactions to repurchase, in aggregate, US$65 million in
outstanding principal of its Eurobonds due in 2022 and later in October
completed a make-whole call for the remaining US$435 million in outstanding
principal of these Eurobonds.

In March, the Group repaid, at maturity, RUB15,000 million (roughly US$201
million) in outstanding principal of its ruble-denominated bonds due in 2021.

In March, to compensate for the reduction in liquidity, EVRAZ drew US$750
million under the committed syndicated facility that it signed with a group of
international banks in early 2020.

In February, EVRAZ ZSMK signed a new credit facility with SberBank and
borrowed US$67 million of the available funds.

In June, EVRAZ ZSMK signed an amendment to its existing US$100 million credit
facility with ING DiBa, extending its repayment schedule until 2026 and
increasing its size to US$150 million. In July, EVRAZ ZSMK utilised an
additional US$50 million. In October, the Group agreed an amendment to this
credit facility implementing sustainability-linked provisions, namely a
pricing mechanism that became linked to the management score component of the
Sustainalytics ESG rating.

In November, EVRAZ ZSMK signed a new, committed US$350 million credit facility
with Intesa with an availability period of six months from the signing date.
The facility remained unutilised as at 31 December 2021.

In the process of preparing for a potential demerger of its Coal assets, the
Group obtained necessary creditor approvals, including a Eurobond consent
solicitation from the majority of holders of its Eurobonds due in 2022, 2023
and 2024. It also took steps to rebalance its debt between the Steel and Coal
divisions and refinance certain outstanding loans.

Raspadskaya received a US$200 million long-term loan from Alfa Bank and a
US$200 million long-term loan from SberBank.

Steelmaking subsidiaries of the Group, EVRAZ NTMK and EVRAZ ZSMK, repaid a
total of around US$619 million of their outstanding bank debt of varying
maturities during 2021.

As a result of these actions, as well as scheduled repayments of bank loans
and leases in 2021, total debt fell by US$889 million to US$4,094 million as
at 31 December 2021.

In 2021, EVRAZ paid three interim dividends to its shareholders: US$437
million (US$0.30 per share) in April, US$292 million (US$0.20 per share) in
June, and US$802 million (US$0.55 per share) in September.

On 14 December 2021, EVRAZ announced an interim dividend to its shareholders
of US$292 million (US$0.20 per share), payable in January 2022.

Net debt dropped by US$689 million to US$2,667 million, compared with US$3,356
million as at 31 December 2020.

Interest expense accrued on loans, bonds and notes amounted to US$186 million
during the period, compared with US$291 million in 2020. The repayment of the
Eurobonds due in 2021 and 2022 and rouble bonds due in 2021, all of which had
high coupon rates, together with management's efforts to reduce total debt and
refinance indebtedness on favourable terms, led to the significant reduction
of interest expense compared with the previous year.

The higher EBITDA amid a strong market recovery and lower net debt resulted in
a significant reduction in the Group's major leverage metric, the ratio of net
debt to last twelve months (LTM) EBITDA, to 0.5 as at 31 December 2021,
compared with 1.5 as at 31 December 2020.

As at 31 December 2021, various bilateral facilities with a total outstanding
principal of around US$1,697 million contained financial maintenance covenants
tested at the level of EVRAZ plc, including a maximum net leverage and a
minimum EBITDA interest cover.

New debt facilities of Raspadskaya contain financial maintenance covenants
tested on the consolidated financials of Raspadskaya, including a maximum net
leverage and a minimum EBITDA interest cover.

As at 31 December 2021, EVRAZ and its subsidiaries were in full compliance
with the financial covenants.

As at 31 December 2021, cash and cash equivalents amounted to US$1,427
million, while short-term loans and the current portion of long-term loans
amounted to US$101 million. Cash balances and committed credit facilities
available to the Group (US$623 million) comfortably cover upcoming maturities.

 

 

Review of operations by Segment

 (US$ million)  Steel              Steel, North America      Coal            Other
                2021    2020       2021         2020         2021   2020     2021  2020
 Revenues       10,188  6,969      2,324        1,779        2,321  1,490    535   410
 EBITDA         3,609   1,930      321          (28)         1,292  400      19    15
 EBITDA margin  35.4%   27.7%      13.8%        (1.6)%       55.7%  26.8%    3.6%  3.7%
 CAPEX          468     401        216          92           228    154      8     10

 

 
Steel segment

Sales review

 Steel segment revenues by product
                                          2021                                 2020
                                          US$       % of total segment revenues     US$        % of total segment revenues     Change, %

million
million
 Steel products, external sales           8,842     86.8                            6,079      87.2                            45.5
 Semi-finished products(1)                3,779     37.1                            2,479      35.6                            52.4
 Construction products(2)                 3,177     31.2                            2,013      28.9                            57.8
 Railway products(3)                      1,083     10.6                            1,099      15.8                            (1.5)
 Flat-rolled products(4)                  237       2.3                             146        2.1                             62.3
 Other steel products(5)                  566       5.6                             342        4.9                             65.5
 Steel products, intersegment sales       28        0.3                             37         0.5                             (24.3)
 Including sales to Steel, North America  8         0.1                             26         0.4                             (69.2)
 Iron ore products                        234       2.3                             146        2.1                             60.3
 Vanadium products                        515       5.1                             349        5.0                             47.6
 Other revenues                           569       5.6                             358        5.1                             58.9
 Total                                    10,188    100.0                           6,969      100.0                           46.2

1 Includes billets, slabs, pig iron, pipe blanks and other semi-finished
products.

2 Includes rebar, wire rods, wire, beams, channels and angles.

3 Includes rails, wheels, tyres and other railway products.

4 Includes commodity plate and other flat-rolled products.

5 Includes rounds, grinding balls, mine uprights and strips.

 

 

 

 

 

 

 

 

 

 

 

 

 

 Sales volumes of Steel segment
 (thousand tonnes)
                                              2021    2020    Change, %
 Steel products, external sales               11,597  12,197        (4.9)
 Semi-finished products                       5,541   6,039         (8.2)
 Construction products                        3,905   3,944          (1.0)
 Railway products                             1,192   1,299       (8.2)
 Flat-rolled products                         245     267           (8.2)
 Other steel products                         714     647          10.4
 Steel products, intersegment sales           29      67          (56.7)
 Total steel products                         11,626  12,264        (5.2)
 Vanadium products (tonnes of pure vanadium)  20,341  18,696  8.8
 Vanadium in slag                             7,053   6,129   15.1
 Vanadium in alloys and chemicals             13,288  12,567  5.7
 Iron ore products (pellets)                  1,430   1,732   (17.4)

 

 

 Geographic breakdown of external steel product sales

 (US$ million)

                                         2021                            2020   Change, %
 Russia                                             4,263                2,962          43.9
 Asia                                              2,627                 2,200            19.4
 CIS                                                  682                490    39.2
 Europe                                               596                221    n/a
 Africa, Americas and rest of the world                674               206    n/a
 Total                                              8,842                6,079            45.5

 

In 2021, the Steel segment's revenues climbed by 46.2% YoY to
US$10,188 million, compared with US$6,969 million in 2020. This was the
result of higher sales prices, primarily for semi-finished products and
construction products, as well as greater vanadium product volumes.

Revenues from external sales of semi-finished products rose by 52.4% YoY. This
was driven by a 60.6% increase in average prices, which was partly offset by
an 8.2% decline in sales volumes. The decrease was attributable to change in
product mix and a reduction in the output following the introduction of the
export duty in 2021. The primary factor was a surge of 90.0% in the average
prices of slabs.

Revenues from sales of construction products to third parties jumped by 57.8%
YoY amid an increase of 58.8% in average prices. This was caused mainly by
higher sales prices for rebars on the Russian and CIS markets, greater beam
sales prices, as well as higher sales prices for channels, primarily on the
Russian market.

Revenues from external sales of railway products decreased because of
reductions of 8.2% in sales volumes, which was partly offset by a 6.7%
increase in sales prices. The drop in sales volumes was caused mostly by lower
sales of rails amid reduced demand in Russia and the CIS.

External revenues from flat-rolled products surged by 62.3% YoY, driven by a
70.5% upswing in sales prices.

Revenues from external steel product sales in Russia climbed by 43.9% YoY,
primarily because of higher prices and greater demand. The share of the
Russian market in total external steel product sales decreased from 48.7% in
2020 to 48.2% in 2021. Asia's share of sales fell from 36.2% to 29.7% because
of lower sales volumes for billets.

Steel segment revenues from sales of iron ore products, including intersegment
sales, surged by 60.3%, driven by an 77.7% jump in sales prices and a 17.4%
decline in sales volumes. The main decrease in sales volumes was caused by a
shortage of iron ore, unplanned equipment downtimes and logistics
restrictions.

During the reporting period, around 68.1% of EVRAZ' iron ore consumed in
steelmaking came from its own operations, compared with 63.2% in 2020.

Steel segment revenues from sales of vanadium products, including intersegment
sales, climbed by 47.6%, due primarily to a 38.8% increase in sales prices.
Vanadium product prices followed market trends, including the London Metal
Bulletin and Ryan's Notes benchmarks.

Steel segment cost of revenues

 Steel segment cost of revenues

                      2021                                 2020
                      US$ million   % of segment revenue   US$ million  % of segment revenue  Change, %
 Cost of revenues     6,070        59.7                    4,596        65.9                  32.1
 Raw materials        3,150        30.9                    2,025        29.1                  55.5
 Iron ore             776          7.6                     503          7.2                   54.3
 Coking coal          1,218        12.0                    769          11.0                  58.4
 Scrap                673          6.6                     442          6.3                   52.3
 Other raw materials  483          4.7                     311          4.5                   55.3
 Auxiliary materials  328          3.2                     339          4.9                   (3.2)
 Services             266          2.6                     241          3.5                   10.4
 Transportation       380          3.7                     407          5.8                   (6.6)
 Staff costs          518          5.1                     477          6.8                   8.6
 Depreciation         256          2.5                     233          3.3                   9.9
 Energy               416          4.1                     398          5.7                   4.5
 Other*               756          7.4                     476          6.8                   58.8

* Primarily includes goods for resale, intersegment unrealised profit and
certain taxes, semi-finished products and allowances for inventories

 

In 2021, the Steel segment's cost of revenues increased by 32.1% YoY. The main
reasons for the growth in costs were as follows:

·    The cost of raw materials rose by 55.5%, primarily because of the
higher cost of coking coal (up 58.4%) and iron ore (54.3%) amid price
increases. Scrap costs climbed by 52.3% because of higher prices for scrap,
which was driven by global market trends.

·    Service costs rose by 10.4%, primarily driven by higher costs for
processing costs of vanadium in slag.

·    Transportation costs dropped by 6.6%, primarily because of lower
railway tariffs.

·    Depreciation costs increased by 9.9%, mainly because of higher
depreciation at EVRAZ NTMK after fixed assets were upgraded to improve their
technical condition.

·    Other costs jumped by 58.8%, largely because of increase in taxes due
to export duty on metal products effective from 1 August 2021 and lower cost
of goods for resale amid an increase in purchase prices in 2021 compared with
2020.

Steel segment gross profit

The Steel segment's gross profit surged by 73.5% YoY and amounted to US$4,118
million in the reporting period driven primarily by higher prices for
semi-finished, construction and vanadium products. This was partly offset by
the negative effect of higher cost.

 

Steel, North America segment

Sales review

 Steel, North America segment revenues by product

                                      2021                                      2020
                                      US$ million   % of total segment revenue  US$ million    % of total segment revenue   Change, %
 Steel products                       2,227         95.8                        1,684         94.7                          32.2
 Semi-finished products(1)            10            0.4                         109           6.1                           (90.8)
 Construction products(2)             268           11.5                        183           10.3                          46.4
 Railway products(3)                  392           16.9                        326           18.3                          20.2
 Flat-rolled products(4)              900           38.7                        323           18.2                          178.6
 Tubular and other steel products(5)  657           28.3                        743           41.8                          (11.6)
 Other revenues(6)                    97            4.2                         95            5.6                           2.1
 Total                                2,324         100.0                       1,779         100.0                         30.6

(1 )Includes slabs

(2 )Includes beams and rebars

(3 )Includes rails and wheels

(4 )Includes commodity plate, specialty plate and other flat-rolled products

(5 )Includes large-diameter line pipes, ERW line pipes, seamless and welded
OCTG and other steel products

(6 )Includes scrap and services

 

 

 

 

 

 

 Sales volumes of Steel, North America segment
 (thousand tonnes)
                                   2021   2020   Change, %
 Steel products
 Semi-finished products            -      144    (100.0)
 Construction products             268    262    2.3
 Railway products                  383    404    (5.2)
 Flat-rolled products              625    382    63.6
 Tubular and other steel products  402    537    (25.1)
 Total                             1,678  1,729  (2.9)

 

The Steel, North America segment's revenues from the sale of steel products
climbed by  32.2% YoY amid a 35.3% surge in sales prices, offset by a 2.9%
decrease in sales volumes. The reduction in volumes was mainly attributable to
sales of tubular and semi‑finished products, which was partly compensated by
increased sales of flat-rolled and construction products.

Revenues from semi-finished product sales dropped to almost zero following the
fulfilment of a contract with a key customer in 2020.

Revenues from construction product sales rose by 46.4% YoY because of a 2.3%
increase in volumes and a 44.1% improvement in prices. The upward trend was
driven by greater market demand amid the economic recovery.

Railway product revenues increased by 20.2%, driven by a growth in sales
prices of 25.4%. This was partly offset by a decrease in sales volumes of
5.2%.

Revenues from flat-rolled products soared by 178.6% amid a 63.6% jump in
volumes. This was supported by rapid market improvement and a 115.0% increase
in sales prices as a result of higher third-party demand in 2021 amid the
rapid market recovery from the pandemic and limited supply.

Revenues from tubular and other steel product sales fell by 11.6% YoY due to a
25.1% drop in sales volumes, which was partly offset by an 13.5% uptick in
sales prices. The reduction in volumes was caused by the idling of the spiral
mills following the completion of 2020 orders.

 

 

Steel, North America segment cost of revenues

 Steel, North America segment cost of revenues

                         2021                               2020
                         US$ million  % of segment revenue  US$ million  % of segment revenue  Change, %
 Cost of revenues        1,835        79.0                  1,604        90.1                  14.4
 Raw materials           888          38.2                  454          25.5                  95.6
 Semi-finished products  137          5.9                   238          13.4                  (42.4)
 Auxiliary materials     202          8.7                   172          9.7                   17.4
 Services                135          5.8                   145          8.2                   (6.9)
 Staff costs             240          10.3                  240          13.5                  -
 Depreciation            89           3.8                   100          5.6                   (11.0)
 Energy                  119          5.1                   90           5.1                   32.2
 Other(1)                25           1.1                   165          9.3                   (84.8)

(1) Primarily includes transportation, goods for resale, certain taxes,
changes in work in progress and fixed goods and allowances for inventories

 

In 2021, the Steel, North America segment's cost of revenues increased by
14.4% YoY. The main drivers were as follows:

·    Raw material costs surged by 95.6%, which was primarily attributable
to the higher cost of scrap metal and increased consumption due to transition
to increased share of internal supply of semi-finished products.

·    The cost of semi-finished products dropped by 42.4% driven by a
reduction of externally purchased materials and transition to internal supply.

·    Auxiliary material costs rose by 17.4% following a change in
classification (lime and coke to auxiliary materials, which were previously
included in other raw materials).

·    Service costs fell by 6.9%, mainly driven by decline in coating
services due to decreased pipe sales volumes.

·    Energy costs rose by 32.2%, primarily because of higher natural gas
prices.

·    Other costs were down for the reporting period, mainly because of
changes in balances of finished goods and work in progress compared with 2020
amid higher production and prices, which were driven by global market trends.

 

Steel, North America segment gross profit

The Steel, North America segment's gross profit totalled US$489 million in the
reporting period, up from US$175 million in 2020. The increase was primarily
driven by a significant growth in revenues amid favourable market conditions.
It was partly offset by higher prices for raw materials, auxiliary materials
and energy.

 

 

 

Coal segment

Sales review

 Coal segment revenues by product

                         2021                                        2020
                         US$ million    % of total segment revenue   US$ million   % of total segment revenue  Change, %
 External sales
 Coal products           1,531         65.9                          929           62.4                        64.8
 Coking coal             95            4.1                           74            4.9                         28.4
 Coal concentrate        1,436         61.9                          853           57.3                        68.3
 Steam coal              -             -                             2             0.2                         (100)
 Intersegment sales
 Coal products           762           32.8                          536           35.9                        42.2
 Coking coal             184           7.9                           101           6.8                         82.2
 Coal concentrate        578           24.9                          435           29.2                        32.9
 Other segment revenues  28            1.2                           25            1.7                         12.0
 Total                   2,321         100                           1,490         100.0                       55.8

 

 Sales volumes of Coal segment
 (thousand tonnes)
                                      2021    2020    Change, %
 External sales
 Coal products                        10,608  12,336  (14.0)
 Coking coal                          686     2,233   (69.3)
 Coal concentrate and other products  9,922   10,066  (1.4)
 Steam coal                                   37      n/a
 Intersegment sales
 Coal products                        6,197   6,986   (11.3)
 Coking coal                          2,172   2,323   (6.5)
 Coal concentrate                     4,025   4,663   (13.7)
 Total, coal products                 16,805  19,322  (13.0)

 

In 2021, the Coal segment's overall revenues increased as sales prices rose in
line with global market trends. As the global market recovered from the
pandemic-related decline seen in 2020, demand for coal grew. Production
restrictions observed since the second half of 2021 in all global producing
regions also contributed to the strong increase in international prices.

Revenues from external sales of coal products increased amid a 78.8% upswing
in prices. This was partly offset by an 14.0% decrease in sales volumes
because of lower production of the GZh grade and a change in the product mix
in favour of coking coal concentrate to meet customer needs. Revenues from
external sales of coking coal and coking coal concentrate climbed by 28.4% and
68.3%, respectively, amid higher prices.

Revenues from internal sales of coal products surged by 42.2%, mainly because
of a 53.5% jump in sales prices, which was partly offset by an 11.3% drop in
sales volumes amid a shortage of premium K-grade coal.

In 2021, the Coal segment's sales to the Steel segment amounted to US$762
million (32.8% of total sales), compared with US$536 million (35.9%) in 2020.

During the reporting period, roughly 70.7% of EVRAZ' coking coal consumption
in steelmaking came from the Group's own operations, compared with 78.0% in
2020.

Coal segment cost of revenues

 Coal segment cost of revenues

                      2021                                 2020
                      US$ million   % of segment revenue   US$ million   % of segment revenue   Change, %
 Cost of revenues     919          39.6                    1,027        68.9                    (10.5)
 Auxiliary materials  141          6.1                     110          7.4                     28.2
 Services             65           2.8                     53           3.5                     22.6
 Transportation       286          12.3                    294          19.7                    (2.7)
 Staff costs          226          9.7                     200          13.4                    13.0
 Depreciation         164          7.1                     163          10.9                    0.6
 Energy               46           2.0                     43           2.9                     7.0
 Other(1)             (9)          (0.4)                   164          11.0                    (105.5)

(1) Primarily includes goods for resale, certain taxes, changes in work in
progress and finished goods, allowance for inventory, raw materials and
inter-segment unrealised profit.

The volume of total coal products sales decreased by 13% and caused decrease
of cost of sales by 10.5% while cost of production increased due to increase
of production as well as the following factors:

·    The cost of auxiliary materials rose by 28.2% amid higher longwall
move costs at the Alardinskaya, Osinnikovskaya, Erunakovskaya and Raspadskaya
mines.

·    Costs for services climbed by 22.6% because due to the high growth of
the prices of contractors services in Kuzbass region.

·    Staff costs were up because of higher mining volumes accompanied with
insourcing new equipment and resumption of work at Razrez Raspadsky.

Coal segment gross profit

In 2021, the Coal segment's gross profit amounted to US$1,402 million, up from
US$463 million a year earlier, primarily because of the surge in sales
prices.

 

 

 

APPENDIX
dEMERGER UPDATE

Further to the Company's announcement on 8 February, the Capital Reduction has
been confirmed by the UK Court and become effective, meaning the Company
expects to have sufficient distributable reserves to effect the Demerger. The
entitlement to receive PJSC Raspadskaya (RASP) Shares has been determined
based on the respective holding of the Company's shares at 6:00pm UK on 15
February 2022 and the window for EVRAZ Shareholders entitled to receive the
Demerger Dividend to submit the RASP Shares Information Form to the Company's
registrar is open.

The Demerger Dividend is expected to occur on 29 March 2022 and eligible EVRAZ
Shareholders will receive their RASP Shares as soon as reasonably practicable
after 29 March 2022. It is currently anticipated that the settlement date for
the transfer of RASP Shares to Eligible Accounts will be 7 April 2022.

Further information on the steps EVRAZ Shareholders are required to take to
receive the RASP Shares to which they are entitled can be found in Section 3
of Part I (Action to be Taken) of the Shareholder Circular published by the
Company on 15 December 2021 (the "Shareholder Circular"). These steps include
opening or otherwise holding an account with a direct or indirect participant
of a clearing institution eligible to receive RASP Shares (such as Euroclear,
Clearstream or the NSD), and providing the details of such account to the
Company's registrar by no later than 6:00pm UK on 15 March 2022 by returning
the RASP Shares Information Form, or to the shareholders' broker or nominee at
the date and by means, defined by such broker or nominee. Any EVRAZ
Shareholder who fails to provide the relevant details by 15 March 2022 will be
deemed to be incapable of holding RASP Shares and the RASP Shares to which
they are entitled will be sold pursuant to the Share Sale Facility.

Shareholders are reminded that neither the sale price nor the sale timeframe
is guaranteed under the Share Sale Facility. It is currently anticipated that
the sale of the RASP Shares pursuant to the Share Sale Facility will be
completed within six months following the Demerger Dividend, however the
precise timeframe, as well as the realized price, will depend on the total
number of RASP Shares to be sold pursuant to the Share Sale Facility and
market conditions during the Sale Period. Therefore, the EVRAZ Board
recommends that EVRAZ Shareholders that are capable of holding RASP Shares
take the necessary action to receive RASP Shares and do not participate in the
Share Sale Facility.

Capitalised terms used but not defined in this paragraph have the meaning
given to such terms in the Shareholder Circular.

 

Key RISKS AND UNCERTAINTIES

EVRAZ is exposed to numerous risks and uncertainties that exist in its
business that may affect its ability to execute its strategy effectively in
2022 and could cause the actual results to differ materially from expected and
historical results.

The Directors consider that the principal risks and uncertainties as
summarised below and detailed in the EVRAZ plc 2021 Annual Report on pages
87 to 92, copies of which are available at
https://www.evraz.com/en/investors/reports-and-results/annual-reports/
(https://www.evraz.com/en/investors/reports-and-results/annual-reports/) , are
relevant in 2022 and the mitigating actions described are appropriate.

Principal risks

 Risk                                                                          Mitigating/ risk management actions
 Global economic                                                               This is an external risk that is largely beyond the Group's control; however,

                                                                             it is partly mitigated by exploring new market opportunities, focusing on
 factors, industry                                                             expanding the share of value- added products, further downscaling inefficient

                                                                             assets, suspending production in low-growth regions, reducing and managing the
 conditions,                                                                   cost base with the goal of being among the sector's lowest- cost producers,

                                                                             and improving the balance sheet/ gearing.
 industry

 cyclicality
 Product competition                                                           EVRAZ mitigates this risk by expanding its product portfolio and penetrating
                                                                               new geographic and product markets.

                                                                               It is continuously developing and improving its loyalty and customer focus
                                                                               programmes and initiatives.

                                                                               The Group is also implementing quality improvement initiatives and strives to
                                                                               increase the share of value-added products.
 Cost                                                                          For both the mining and steelmaking operations, EVRAZ is implementing cost

                                                                             reduction projects to increase asset competitiveness.
 effectiveness:

                                                                             The Group's focused investment policy aims to reduce and manage the cost base.
 cost position

                                                                             EVRAZ also seeks to mitigate this risk through the control of its Russian
 vs competitors                                                                steel distribution network, the development of high value-added products and
                                                                               the implementation of EVRAZ Business System transformation projects that focus
                                                                               on increasing efficiency and effectiveness.

                                                                               In addition, the Group's digital projects help to reduce risks associated with
                                                                               primary equipment and improve effectiveness.
 Potential regulatory                                                          EVRAZ and its executive teams are members of various national industry bodies.

                                                                             As a result, they contribute to the development of such bodies and, when
 Actions by governments,                                                       appropriate, participate in relevant discussions with political and regulatory

                                                                             authorities.
 including trade, antimonopoly, anti-dumping regulation, sanctions and other

 laws                                                                          The Group seeks to monitor potential legislative changes before their

                                                                             introduction at the point when new laws are being drafted:
 and regulations

                                                                               ·      identification of key stakeholders among government authorities;

                                                                               ·      monitoring of the legislative agenda planned by key stakeholders;

                                                                               ·      proactive approach to building regulatory rules (acting as metals
                                                                               and mining experts).

                                                                               Further development of control over antimonopoly and anti-dumping regulation:

                                                                               ·      issuing and monitoring of the Group's trade policies;

                                                                               ·      preventing anti-dumping policies among competitors/customers -
                                                                               Introduction of an IT tool with a dashboard for antimonopoly risk management.

                                                                               Ongoing liaison with both US and Canadian governments and the American and
                                                                               Canadian steel associations and ongoing engagement with the Canadian
                                                                               government to monitor and implement anti-dumping measures.

                                                                               Development and enhancement of internal controls in order to introduce
                                                                               preventive measures to monitor risks associated with duties and other negative
                                                                               measures against the Group. Pricing on products subject to anti-dumping duties
                                                                               is tightly monitored and controlled in order to ensure duties are reduced or
                                                                               eliminated. Taxation control function monitors planned changes to tax laws,
                                                                               analyses their impact on EVRAZ's operations and reports them to the Company's
                                                                               management on a quarterly basis. EVRAZ and its executive teams are members of
                                                                               various national industry bodies and, as a result, contribute to and
                                                                               participate in relevant discussions with political and tax authorities.
 Functional currency                                                           This is an external risk which is largely beyond the Group's control, however

                                                                             management is reducing the risk through proper disclosure and monitoring.
 devaluation
 HSE: environmental                                                            EVRAZ monitors its environmental risk matrix on a regular basis, and it
                                                                               develops and implements mitigation measures in response to these risks. Risk
                                                                               assessment is regularly reviewed within the Sustainability Committee's agenda.
                                                                               Senior management also devotes greater attention to the monthly monitoring of
                                                                               environmental risk trends and factors.

                                                                               EVRAZ has developed an environmental strategy until 2030 and updated its list
                                                                               of projects in accordance with the strategy to achieve its strategic goals
                                                                               regarding emissions and waste. The strategy is being implemented through
                                                                               dedicated programmes in each division.

                                                                               Most of the Group's operations are certified in accordance with ISO 14001, and
                                                                               work is ongoing to bring the remaining plants into compliance with this
                                                                               international standard. EVRAZ is currently compliant with REACH requirements.

                                                                               It is obtaining complex environmental permits for compliance with the new
                                                                               regulation.

                                                                               For its North American operations, EVRAZ is formulating a strategic 3-5 year
                                                                               plan to be competitive in reducing greenhouse gasses and its carbon footprint
                                                                               through utility and energy utilisation, including through such projects as Big
                                                                               Horn renewable energy at the Pueblo facility.

                                                                               EVRAZ is also involved in drafting GHG emissions regulation in Russia.
 HSE: health and safety                                                        To mitigate these risks, EVRAZ is taking the following actions:

                                                                               ·      Review of the Lockout Tagout (LOTO) procedure as the main cause
                                                                               of fatalities in 2021.

                                                                               ·      Further development and implementation of the occupational safety
                                                                               risk management programme.

                                                                               ·      Transformation of the Health & Safety operational model with
                                                                               the implementation of roles and responsibilities, reviewing training processes
                                                                               as well as monitoring and continuing improvements.

                                                                               ·      Further development/update of health and safety tools (behaviour
                                                                               safety observations, contractual safety, etc.) based on a regular analysis of
                                                                               major causes of incidents.

                                                                               ·      Introduction and development of safety audits.

                                                                               ·      Consideration of the implementation of proactive KPIs and
                                                                               indicators.

                                                                               In addition, EVRAZ is utilising the EBS rollout in order to further prompt
                                                                               employees to identify improvements and/or safety concerns and to increase
                                                                               visibility and enable the Group to prioritise, execute and communicate safety
                                                                               improvements and abatement measures. It also driving the utilisation of a risk
                                                                               matrix in the incident management system through safety initiatives, taking it
                                                                               down to the front line in order for supervisors to implement higher levels of
                                                                               safety controls and risk reduction measures and working to change the safety
                                                                               culture through the Leadership Development Programme.

                                                                               In the coal segment, EVRAZ is implementing the following programmes with a
                                                                               focus on the safety of its operations:

                                                                               ·      Further execution of the five-year degassing programme.

                                                                               ·      Mine collapse prevention programme.

                                                                               ·      Prevention of spontaneous coal combustion in working spaces
                                                                               (performance control).

                                                                               ·      Dust and explosion safety of mines.
 Business interruption                                                         The Group has defined and established disaster recovery procedures that are
                                                                               subject to regular review. Business interruptions in mining mainly relate to
                                                                               production safety. Measures to mitigate these risks include methane monitoring
                                                                               and degassing systems, timely mining equipment maintenance, as well as
                                                                               employee safety training. Implementation of quick actions that reduce risks on
                                                                               the main equipment at mines (digital projects).

                                                                               Creation of the equipment maintenance and repair (TORO) system, including
                                                                               certain digital projects and its circulation at mines.

                                                                               EVRAZ performs detailed incident cause analyses to develop and implement
                                                                               preventive actions. Records of minor interruptions are reviewed to identify
                                                                               any other significant underlying issues. The repairs and maintenance process
                                                                               continues to undergo transformation in Siberia and the Urals.
 Digital                                                                       Digital transformation is a part of the Group's IT strategy. EVRAZ

                                                                             continuously assesses and monitors information security risks, and it takes
 effectiveness                                                                  mitigation measures based on external assessments by an independent advisor.

 and effective,                                                                 The Group conducts regular continuity testing for the most critically

                                                                             important IT systems. Other mitigating actions includes:
 efficient

                                                                             ·      Further improvement of IT processes with a focus on fast and
 and uninterrupted                                                             efficient project implementation.

 IT service                                                                    ·      Building and improving IT competences in high-demand areas: data
                                                                               science, back- and front-end programming, design and information security.

                                                                               ·      Realisation of the IT security improvement programme.
 Capital projects and expenditures                                             EVRAZ reviews all proposed capital projects on a risk return basis. The
                                                                               current list of projects has been reviewed and updated.

                                                                               Each project is presented for approval against the Group's risk matrix to
                                                                               assess its potential downside and any possible mitigating actions. EVRAZ has
                                                                               created a list of typical project risks and a database of lessons learned.

                                                                               Project delivery is closely monitored against project plans, which allows for
                                                                               high-level action to manage project investment for both timely delivery and
                                                                               planned project expenditures.

                                                                               New mine development and the definition of feasibility plans are reviewed and
                                                                               signed off by independent mining engineers.

                                                                               The Group regularly revisits key assumptions for its main investment projects
                                                                               and performs scenario analyses, which may result in the suspension and/or
                                                                               postponement of certain projects.

                                                                               EVRAZ also uses financial modelling to define the strategy of each individual
                                                                               asset and the enterprise in general for the purpose of long-term FCF
                                                                               forecasting, including investment projects.

                                                                               The project management system's transformation is ongoing.

                                                                               A pilot project is being conducted at one mine on a long-term detailed
                                                                               planning of LOM (life of mine) using a 3D model and restrictions on air, gas
                                                                               and sinking.
 Decarbonisation                                                               Assessing, verifying, and monitoring Scope 1, 2, and 3 GHG emissions on a

                                                                             yearly basis.

                                                                               Reducing GHG emissions.

                                                                               Setting an internal carbon price for assessment of new investment projects.

                                                                               Following the decarbonisation initiatives roadmap.

                                                                               Assessing the financial impacts of decarbonisation on EVRAZ in 2022

 

EVRAZ monitors these risks and actively pursues strategies to mitigate them on
an ongoing basis.

Whilst there have not been direct impacts on the Group to date, the Board
continues to monitor the situation in Ukraine and the response of
international governments. The Directors have considered additional scenarios
for the purposes of its going concern assessment (see page 189 of Annual
Report 2021) and the viability statement (see page 97 of Annual Report 2021).

Emerging risks

In addition to principal risks, management pays particular attention to
threats that could become significant over a certain time, known as emerging
risks. The Group defines these as events that could meaningfully impact EVRAZ'
activities and results, but have a lower likelihood of materializing in the
next three to five years.

They include:

·    Climate-related issues.

·    Liabilities incurred due to environmental impairments.

·    Geopolitical instability.

·    Changes in technology.

·    Societal issues.

·    Demographic imbalance.

Emerging risks may be transferred to the class of current risks depending on
their circumstances        and materialisation. Management works
continuously to monitor and manage emerging risks and    devise mitigation
measures.

The major part of the Group is based in the Russian Federation and is
consequently exposed to the economic and political effects of the policies
adopted by the Russian government. Worsening situation related to Ukraine has
further increased the economic uncertainty and the risk of the imposition of
sanctions. These conditions and future policy changes could affect the
operations of the Group and the realisation and settlement of its assets and
liabilities.

Climate change risks

EVRAZ is also exposed to numerous climate change risks and opportunities. The
Directors consider that climate change risks that detailed in the EVRAZ plc
2021 Annual Report on pages 92 to 96, copies of which are available at
https://www.evraz.com/en/investors/reports-and-results/annual-reports/, are
relevant in 2022 and the mitigating actions described are appropriate.

 
 

 

DIVIDENDS

Interim dividend

In consideration of EVRAZ strong performance in 2021, EVRAZ Board of Directors
has announced an interim dividend. On 24 February 2022, the Board of Directors
voted to disburse a total of US$729 million, or US$0.50 per share. The record
date is 11 March 2022 and payment date is 30 March 2022.

The interim dividend will be paid in US Dollars, unless a shareholder elects
to receive dividends in UK pounds sterling or Euros. The last date for
submitting a Currency Election will be 14 March 2022. All conversions will
take place on or around 16 March 2022.

 

DIRECTORS' RESPONSIBILITY STATEMENT

Each of the directors whose names and functions are listed on pages 104-108 of
the Annual report confirm that to the best of their knowledge:

•     the consolidated financial statements of EVRAZ plc, prepared in
accordance with UK adopted international accounting standards and the
requirements of the Companies Act 2006, give a true and fair view of the
assets, liabilities, financial position and profit or loss of the Company and
the undertakings included in the consolidation taken as a whole (the 'Group');

•     the management report required by DTR 4.1.8R includes a fair
review of the development and performance of the business and the position of
the Company and the Group, together with a description of the principal risks
and uncertainties that they face.

By order of the Board

Aleksey Ivanov

Chief Executive Officer

EVRAZ plc

 

24 February 2022

 
Legal disclaimer

This press-release contains forward-looking statements concerning the
financial condition, operational results, and businesses of EVRAZ plc. All
statements other than statements of historical fact are, or may be deemed to
be, forward-looking statements. Forward-looking statements are statements of
future expectations that are based on management's current plans, goals,
intentions, expectations and assumptions. They involve known and unknown risks
and uncertainties that could cause actual results, performance, or events to
differ materially from those expressed or implied in these statements.
Forward-looking statements typically contain words such as "will", "may",
"should", "believe", "intend", "expect", "anticipate", "target", "estimate,"
and words of similar import.

By their nature, forward-looking statements involve known and unknown risks
and uncertainties, as they relate to events and depend on circumstances that
will or could occur in the future. They are based on numerous assumptions
regarding EVRAZ's present and future business strategies and the environment
in which it will operate. There are a number of factors that could cause
actual results and developments to differ materially from those expressed or
implied by these forward-looking statements, including a number of factors
outside EVRAZ's control.

These include, inter alia, changes in the political, social, and regulatory
framework in which EVRAZ operates; changes to economic and technological
trends or conditions; the success of certain business and operating
initiatives; the actions of regulators; legislative, fiscal, and regulatory
developments, including regulatory measures addressing climate change; the
behavior of other market participants; competitive product and pricing
pressures; changes in consumer habits and preferences; foreign exchange rate
fluctuations and interest rate fluctuations; changes in the level of capital
investment; the impact of any acquisitions, disposals, or similar
transactions; the outcome of any litigation; risk inherent to doing business
in countries subject to international sanctions; environmental and physical
risks; risks associated with the impact of pandemics; and risks of
unforeseeable events and force majeure conditions.

Other unknown or unpredictable factors could also cause actual results and
developments to differ materially from those in forward-looking statements.

Neither EVRAZ nor any of its subsidiaries or directors, officers or advisers,
provides any representation, assurance, or guarantee that the occurrence of
the events expressed or implied in any forward-looking statements in this
press-release will actually occur.

Except as required by applicable regulations or by law, neither EVRAZ nor any
of its subsidiaries undertakes any obligation to publicly update or revise any
forward-looking statement as a result of new information, future events, or
otherwise. Each forward-looking statement pertains only to the date of this
press-release, i.e. 24 February 2022. In light of these risks, results could
differ materially from those stated, implied, or inferred from the
forward-looking statements contained in this press-release. No materials
contained in this press-release constitute an offer, solicitation, or
recommendation to purchase or sell securities or make investments. Readers
should not place undue reliance on forward-looking statements.

 

Сonsolidated statement of operations

(in millions of US dollars, except for per share information)

 

                                                                                     Year ended 31 December
                                                                              Notes  2021      2020*     2019*
 Continuing operations
 Revenue
 Sale of goods                                                                3      $ 13,224  $ 9,222   $ 11,117
 Rendering of services                                                        3      262       230       327
                                                                                     13,486    9,452     11,444
 Cost of revenue                                                              7      (7,454)   (5,992)   (7,554)
 Gross profit                                                                        6,032     3,460     3,890

 Selling and distribution costs                                               7      (827)     (788)     (867)
 General and administrative expenses                                          7      (545)     (493)     (536)
 Social and social infrastructure maintenance expenses                               (30)      (29)      (23)
 Gain/(loss) on disposal of property, plant and equipment, net                       (7)       (3)       6
 Impairment of non-financial assets                                           6      (22)      (313)     (335)
 Foreign exchange gains/(losses), net                                                11        296       (311)
 Other operating income                                                              16        19        19
 Other operating expenses                                                     7      (45)      (43)      (42)
 Profit from operations                                                              4,583     2,106     1,801

 Interest income                                                              7      4         5         7
 Interest expense                                                             7      (212)     (315)     (320)
 Share of profits/(losses) of joint ventures and associates                   11     14        2         9
 Impairment of non-current financial assets                                   14     -         -         (56)
 Gain/(loss) on financial assets and liabilities, net                         7      (20)      (71)      17
 Gain/(loss) on disposal groups classified as held for sale, net              12     2         1         29
 Other non-operating gains/(losses), net                                             -         14        13
 Profit before tax from continuing operations                                        4,371     1,742     1,500

 Income tax expense                                                           8      (847)     (373)     (418)
 Net profit from continuing operations                                               3,524     1,369      1,082

 Discontinued operations
 Net loss from discontinued operations                                        13     (417)     (511)     (717)

 Net profit                                                                          3,107     $ 858     $ 365

 Attributable to:

 Equity holders of the parent entity                                                 $ 3,034   $ 848     $ 326
 Non-controlling interests                                                           73        10        39
                                                                                     $ 3,107   $ 858     $ 365

 Earnings per share for profit attributable to equity holders of the parent
 entity, US dollars:
 Basic                                                                        20     $ 2.08    $ 0.58    $ 0.23
 Diluted                                                                      20     $ 2.07    $ 0.58    $ 0.22

 Earnings per share for profit from continuing operations attributable to
 equity holders of the parent entity, US dollars:
 Basic                                                                        20     $ 2.38    $ 0.94    $ 0.74
 Diluted                                                                      20     $ 2.37    $ 0.94    $ 0.73

 

*The amounts shown here do not correspond to the 2020 and 2019 financial
statements and reflect adjustments made in connection with the presentation
of discontinued operations (Note 13).

The accompanying notes form an integral part of these consolidated financial
statements.

 

Сonsolidated statement of comprehensive income

(in millions of US dollars)

 

                                                                                       Year ended 31 December
                                                                                Notes  2021      2020      2019
 Net profit                                                                            $ 3,107   $ 858     $ 365

 Other comprehensive income/(loss)

 Other comprehensive income to be reclassified to profit or loss in subsequent
 periods, net of tax

 Exchange differences on translation of foreign operations into presentation           (36)      (894)     757
 currency
 Accumulated translation (gains)/losses recycled to profit or loss on disposal  4, 12  (3)       -         31
 of foreign operations
 Net gains/(losses) on cash flow hedges                                         25     -         -         27
 Net (gains)/losses on cash flow hedges recycled to profit or loss              7, 25  -         -         (33)
                                                                                       (39)      (894)     782

 Effect of translation to presentation currency of the Group's joint ventures   11     -         (13)      8
 and associates
                                                                                       -         (13)      8

 Items not to be reclassified to profit or loss in subsequent periods, net of
 tax

 Gains/(losses) on re-measurement of net defined benefit liability              23     85        (3)       (15)
 Income tax effect                                                              8      (20)      2         (1)
                                                                                       65        (1)       (16)

 Total other comprehensive income/(loss), net of tax                                   26        (908)     774
 Total comprehensive income/(loss), net of tax                                         $ 3,133   $ (50)    $ 1,139

 Attributable to:
 Equity holders of the parent entity                                                   $ 3,058   $ (41)    $ 1,078
 Non-controlling interests                                                             75        (9)       61
                                                                                       $ 3,133   $ (50)    $ 1,139

 

The accompanying notes form an integral part of these consolidated financial
statements.

 

 

Сonsolidated statement of financial position

(in millions of US dollars)

 

The financial statements of EVRAZ plc (registered number 7784342) on pages
were approved by the Board of Directors on 24 February 2022 and signed on its
behalf by Deborah Gudgeon, director.

                                                                                     31 December
                                                                              Notes  2021     2020     2019
 ASSETS
 Non-current assets
 Property, plant and equipment                                                9      $ 3,169  $ 4,314  $ 4,925
 Intangible assets other than goodwill                                        10     126      138      185
 Goodwill                                                                     5      457      457      594
 Investments in joint ventures and associates                                 11     100      79       92
 Deferred income tax assets                                                   8      183      245      152
 Receivables from related parties                                             17     10       -        -
 Other non-current financial assets                                           14     18       26       40
 Other non-current assets                                                     14     62       45       55
                                                                                     4,125    5,304    6,043
 Current assets
 Inventories                                                                  15     1,565    1,085    1,480
 Trade and other receivables                                                  16     626      378      534
 Prepayments                                                                         96       80       93
 Loans receivable                                                                    -        -        32
 Receivables from related parties                                             17     34       10       10
 Income tax receivable                                                               29       46       53
 Other taxes recoverable                                                      18     171      178      175
 Other current financial assets                                               19     12       2        4
 Cash and cash equivalents                                                    19     1,027    1,627    1,423
                                                                                     3,560    3,406    3,804
 Assets of disposal groups classified as held for distribution to owners      13     2,169    -        -
                                                                                     5,729    3,406    3,804
 Total assets                                                                        $ 9,854  $ 8,710  $ 9,847

 EQUITY AND LIABILITIES
 Equity
 Equity attributable to equity holders of the parent entity
 Issued capital                                                               20     $ 75     $ 75     $ 75
 Treasury shares                                                              20     (148)    (154)    (169)
 Additional paid-in capital                                                          2,522    2,510    2,492
 Revaluation surplus                                                                 -        109      109
 Accumulated profits                                                                 3,472    2,187    2,217
 Translation difference                                                              (1,928)  (3,936)  (3,048)
 Reserves of disposal group held for distribution to owners                          (1,939)  -        -
                                                                                     2,054    791      1,676
 Non-controlling interests                                                    32     180      129      252
                                                                                     2,234    920      1,928
 Non-current liabilities
 Long-term loans                                                              22     3,440    3,759    4,599
 Deferred income tax liabilities                                              8      194      253      352
 Employee benefits                                                            23     143      240      271
 Provisions                                                                   24     182      272      321
 Lease liabilities                                                            25     49       57       83
 Other long-term liabilities                                                  25     77       102      40
                                                                                     4,085    4,683    5,666
 Current liabilities
 Trade and other payables                                                     26     1,539    1,264    1,378
 Contract liabilities                                                                250      314      348
 Short-term loans and current portion of long-term loans                      22     101      1,078    140
 Lease liabilities                                                            25     22       30       34
 Payables to related parties                                                  17     50       38       19
 Dividends payable to shareholders                                            20     292      -        -
 Income tax payable                                                                  67       108      79
 Other taxes and duties payable                                               27     145      169      153
 Provisions                                                                   24     37       41       33
 Amounts payable under put options for shares in subsidiaries                 4      -        65       69
                                                                                     2,503    3,107    2,253
 Liabilities directly associated with disposal groups classified as held for  13     1,032    -        -
 distribution to owners
                                                                                     3,535    3,107    2,253
 Total liabilities                                                                   7,620    7,790    7,919
 Total equity and liabilities                                                        $ 9,854  $ 8,710  $ 9,847

 

The accompanying notes form an integral part of these consolidated financial
statements.

 

 
Сonsolidated statement of cash flows

(in millions of US dollars)

 

                                                                                   Year ended 31 December
                                                                            Notes  2021      2020      2019
 Cash flows from operating activities
 Net profit                                                                        $ 3,107   $ 858     $ 365
 Adjustments to reconcile net profit to net cash flows from operating
 activities:
 Deferred income tax (benefit)/expense                                      8      70        (142)     5
 Depreciation, depletion and amortisation                                   7      563       605       578
 (Gain)/loss on disposal of property, plant and equipment, net                     8         3         (3)
 Impairment of non-financial assets                                         6      30        310       442
 Foreign exchange (gains)/losses, net                                              (34)      (408)     341
 Interest income                                                            7      (5)       (6)       (8)
 Interest expense                                                           7      232       328       336
 Share of (profits)/losses of associates and joint ventures                 11     (14)      (2)       (9)
 Impairment of non-current financial assets                                 14     -         -         56
 (Gain)/loss on financial assets and liabilities, net                       7      21        71        (17)
 (Gain)/loss on disposal groups classified as held for sale, net            12     (2)       (1)       (29)
 Other non-operating (gains)/losses, net                                           (3)       (14)      (14)
 Allowance for expected credit losses                                       28     (1)       (2)       3
 Changes in provisions, employee benefits and other long-term assets and           17        (17)      -
 liabilities
 Expense arising from equity-settled awards                                 21     12        11        13
 Other                                                                             (1)       (1)       (2)
                                                                                   4,000     1,593     2,057
 Changes in working capital:
 Inventories                                                                       (567)     250       61
 Trade and other receivables                                                       (332)     81        304
 Prepayments                                                                       (29)      3         26
 Receivables from/payables to related parties                                      (19)      5         (114)
 Taxes recoverable                                                                 (93)      (30)      29
 Other assets                                                                      (11)      -         (1)
 Trade and other payables                                                          429       (35)      219
 Contract liabilities                                                              (68)      (13)      13
 Taxes payable                                                                     121       84        (155)
 Other liabilities                                                                 (7)       (10)      (9)
 Net cash flows from operating activities                                          3,424     1,928     2,430
 Relating to:
 Continuing operations                                                             3,663     2,262     2,932
 Discontinued operations                                                    13     (239)     (334)     (502)

 Cash flows from investing activities
 Issuance of loans receivable to related parties                                   (1)       (1)       -
 Issuance of loans receivable                                                      (1)       (1)       (9)
 Proceeds from repayment of loans receivable, including interest                   -         1         2
 Purchases of subsidiaries, net of cash acquired                                   -         -         (3)
 Purchases of disposal groups held for sale                                 12     -         -         (22)
 Investments in associates and joint ventures                               11     (10)      -         (3)
 Sale of associates                                                         17     -         -         5
 Proceeds from sale of other investments                                    17     -         -         32
 Short-term deposits at banks, including interest                                  4         4         7
 Purchases of property, plant and equipment and intangible assets                  (963)     (667)     (767)
 Proceeds from government grants related to property, plant and equipment   9      53        20        5
 Proceeds from disposal of property, plant and equipment                           6         6         16
 Proceeds from sale of disposal groups classified as held for sale, net of  12     2         11        44
 transaction costs
 Dividends received                                                         11,17  3         1         9
 Other investing activities, net                                                   2         2         19
 Net cash flows used in investing activities                                       (905)     (624)     (665)
 Relating to:
 Continuing operations                                                             (689)     (482)     (435)
 Discontinued operations                                                    13     (216)     (142)     (230)

 

Consolidated cash flows include amounts of discontinued operations (Note 13).

Continued on the next page

The accompanying notes form an integral part of these consolidated financial
statements.

 

Сonsolidated statement of cash flows (continued)

(in millions of US
dollars)

 

                                                                                      Year ended 31 December
                                                                               Notes  2021      2020      2019
 Cash flows from financing activities
 Purchases of non-controlling interests                                        4      $ (38)    $ (66)    $ (71)
 Payments for property, plant and equipment on deferred terms                         (10)      (10)      -
 Payments for investments on deferred terms                                    11     -         -         (8)
 Dividends paid by the parent entity to its shareholders                       20     (1,531)   (872)     (1,086)
 Dividends paid by the Group's subsidiaries to non-controlling shareholders           (18)      (5)       (5)
 Proceeds from bank loans and notes                                            22     2,325     1,218     2,805
 Repayment of bank loans and notes, including interest                         22     (3,403)   (1,304)   (3,035)
 Net proceeds from/(repayment of) bank overdrafts and credit lines, including  22     (1)       (25)      22
 interest
 Payments under covenants reset                                                22     (10)      -         -
 Restricted deposits at banks in respect of financing activities                      -         1         -
 Realised gains/(losses) on derivatives not designated as hedging instruments  25     12        (11)      22
 Realised gains/(losses) on hedging instruments                                25     -         -         (23)
 Payments under leases, including interest                                     25     (33)      (33)      (37)
 Other financing activities, net                                                      -         -         1
 Net cash flows used in financing activities                                          (2,707)   (1,107)   (1,415)
 Relating to:
 Continuing operations                                                                (3,031)   (1,053)   (1,366)
 Discontinued operations                                                       13     324       (54)      (49)

 Effect of foreign exchange rate changes on cash and cash equivalents                 (12)      7         6

 Net increase/(decrease) in cash and cash equivalents                                 (200)     204       356
 Cash and cash equivalents at the beginning of the year                        19     1,627     1,423     1,067
 Decrease/(increase) in cash of disposal groups classified as held for         13     (400)     -         -
 distribution to owners

 Cash and cash equivalents at the end of the year                              19     $ 1,027   $ 1,627   $ 1,423
 Supplementary cash flow information:
                      Cash flows during the year:
 Interest paid                                                                        $ (243)   $ (284)   $ (283)
 Interest received                                                                    4         5         7
 Income taxes paid (included in operating activities)                                 (999)     (536)     (581)

 

Consolidated cash flows include amounts of discontinued operations (Note 13).

 

The accompanying notes form an integral part of these consolidated financial
statements. 

 

Сonsolidated statement of changes in equity

(in millions of US dollars)

 

 

                                                                                 Attributable to equity holders of the parent entity
                                                                                 Issued    Treasury shares  Additional  Revaluation surplus  Accumulated profits  Translation difference  Reserves of disposal group held for distribution to owners  Total     Non-controlling interests  Total

capital

                                                                                                            paid-in                                                                                                                                                                        equity

                                                                                                            capital

 At 31 December 2020                                                             $ 75      $ (154)          $ 2,510     $ 109                $ 2,187              $ (3,936)               $ -                                                         $ 791     $ 129                      $ 920
 Net profit                                                                      -         -                -           -                    3,034                -                       -                                                           3,034     73                         3,107
 Other comprehensive income/(loss)                                               -         -                -           -                    63                   (39)                    -                                                           24        2                          26
 Reclassification of revaluation surplus to accumulated profits in respect of    -         -                -           (1)                  1                    -                       -                                                           -         -                          -
 the disposed items of property, plant and equipment
 Total comprehensive income/(loss) for the period                                -         -                -           (1)                  3,098                (39)                    -                                                           3,058     75                         3,133
 Reclassification of cumulative income or expense recognised in other            -         -                -           (108)                -                    2,047                   (1,939)                                                     -         -                          -
 comprehensive income relating to discontinued operations
 Acquisition of non-controlling interests in subsidiaries (Note 4)               -         -                -           -                    (19)                 -                       -                                                           (19)      (19)                       (38)
 Reversal of derecognition of non-controlling interest in subsidiaries           -         -                -           -                    35                   -                       -                                                           35        30                         65
 (Note 4)
 Transfer of treasury shares to participants of the Incentive Plans (Notes 20    -         6                -           -                    (6)                  -                       -                                                           -         -                          -
 and 21)
 Share-based payments (Note 21)                                                  -         -                12          -                    -                    -                       -                                                           12        -                          12
 Dividends declared by the parent entity to its shareholders (Note 20)           -         -                -           -                    (1,823)              -                       -                                                           (1,823)   -                          (1,823)
 Dividends declared by the Group's subsidiaries to non-controlling shareholders  -         -                -           -                    -                    -                       -                                                           -         (35)                       (35)
 (Note 32)
 At 31 December 2021                                                             $ 75      $ (148)          $ 2,522     $ -                  $ 3,472              $ (1,928)               $ (1,939)                                                   $ 2,054   $ 180                      $ 2,234

The accompanying notes form an integral part of these consolidated financial
statements.

      

 

Сonsolidated statement of changes in equity (continued)

(in millions of US dollars)

 

                                                                                 Attributable to equity holders of the parent entity
                                                                                 Issued    Treasury shares  Additional  Revaluation surplus  Unrealised gains and losses  Accumulated profits  Translation difference  Total     Non-controlling interests  Total

capital

                                                                                                            paid-in                                                                                                                                         equity

                                                                                                            capital

 At 31 December 2019                                                             $ 75      $ (169)          $ 2,492     $ 109                $ -                          $ 2,217              $ (3,048)               $ 1,676   $ 252                      $ 1,928
 Net profit                                                                      -         -                -           -                    -                            848                  -                       848       10                         858
 Other comprehensive income/(loss)                                               -         -                -           -                    -                            (1)                  (888)                   (889)     (19)                       (908)
 Total comprehensive income/(loss) for the period                                -         -                -           -                    -                            847                  (888)                   (41)      (9)                        (50)
 Acquisition of non-controlling interests in subsidiaries (Note 4)               -         -                7           -                    -                            -                    -                       7         (34)                       (27)
 Change in non-controlling interests due to reorganisation (Note 4)              -         -                -           -                    -                            45                   -                       45        (45)                       -
 Decrease in non-controlling interests due to put options (Note 4)               -         -                -           -                    -                            (35)                 -                       (35)      (30)                       (65)
 Transfer of treasury shares to participants of the Incentive Plans (Notes 20    -         15               -           -                    -                            (15)                 -                       -         -                          -
 and 21)
 Share-based payments (Note 21)                                                  -         -                11          -                    -                            -                    -                       11        -                          11
 Dividends declared by the parent entity to its shareholders (Note 20)           -         -                -           -                    -                            (872)                -                       (872)     -                          (872)
 Dividends declared by the Group's subsidiaries to non-controlling shareholders  -         -                -           -                    -                            -                    -                       -         (5)                        (5)
 (Note 32)
 At 31 December 2020                                                             $ 75      $ (154)          $ 2,510     $ 109                $ -                          $ 2,187              $ (3,936)               $ 791     $ 129                      $ 920

The accompanying notes form an integral part of these consolidated financial
statements.

      

 

Сonsolidated statement of changes in equity (continued)

(in millions of US dollars)

 

                                                                                 Attributable to equity holders of the parent entity
                                                                                 Issued    Treasury shares  Additional  Revaluation surplus  Unrealised gains and losses  Accumulated profits  Translation difference  Total     Non-controlling interests  Total

capital

                                                                                                            paid-in                                                                                                                                         equity

                                                                                                            capital

 At 31 December 2018                                                             $ 75      $ (196)          $ 2,480     $ 110                $ 6                          $ 3,026              $ (3,820)               $ 1,681   $ 257                      $ 1,938
 Net profit                                                                      -         -                -           -                    -                            326                  -                       326       39                         365
 Other comprehensive income/(loss)                                               -         -                -           -                    (6)                          (14)                 772                     752       22                         774
 Reclassification of revaluation surplus to accumulated profits in respect of    -         -                -           (1)                  -                            1                    -                       -         -                          -
 the disposed items of property, plant and equipment
  Reclassification of additional paid-in capital in respect of the disposed      -         -                (1)         -                    -                            1                    -                       -         -                          -
 subsidiaries
 Total comprehensive income/(loss) for the period                                -         -                (1)         (1)                  (6)                          314                  772                     1,078     61                         1,139
 Acquisition of non-controlling interests in subsidiaries (Note 4)               -         -                -           -                    -                            (10)                 -                       (10)      (61)                       (71)
 Transfer of treasury shares to participants of the Incentive Plans (Notes 20    -         27               -           -                    -                            (27)                 -                       -         -                          -
 and 21)
 Share-based payments (Note 21)                                                  -         -                13          -                    -                            -                    -                       13        -                          13
 Dividends declared by the parent entity to its shareholders (Note 20)           -         -                -           -                    -                            (1,086)              -                       (1,086)   -                          (1,086)
 Dividends declared by the Group's subsidiaries to non-controlling shareholders  -         -                -           -                    -                            -                    -                       -         (5)                        (5)
 (Note 32)
 At 31 December 2019                                                             $ 75      $ (169)          $ 2,492     $ 109                $ -                          $ 2,217              $ (3,048)               $ 1,676   $ 252                      $ 1,928

The accompanying notes form an integral part of these consolidated financial
statements.          

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR SEWSIIEESELE

Recent news on Evraz

See all news