- $111.15m
- $109.71m
- $55.64m
- 47
- 25
- 97
- 57
Annual cashflow statement for Exagen, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -16.7 | -26.9 | -47.4 | -23.7 | -15.1 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 3.5 | 5.55 | 12.3 | 6.73 | 3.19 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1.34 | -0.061 | 1.67 | 0.325 | -3.08 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Cash from Operating Activities | -14.1 | -20.3 | -32.1 | -14.5 | -13.3 |
| Capital Expenditures | -0.455 | -2.42 | -4.32 | -0.828 | -0.515 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 0 | — | — | 0.024 | 0 |
| Sale of Fixed Assets | |||||
| Cash from Investing Activities | -0.455 | -2.42 | -4.32 | -0.804 | -0.515 |
| Financing Cash Flow Items | -0.021 | -4.45 | -0.239 | 0 | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -0.097 | 64.7 | -0.489 | -10.6 | -0.663 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -14.6 | 42 | -37 | -25.9 | -14.5 |