EXA — Exail Technologies Income Statement
0.000.00%
IndustrialsSpeculativeSmall CapNeutral
- €311.12m
- €409.86m
- €178.27m
- 68
- 18
- 52
- 40
Annual income statement for Exail Technologies, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
R2017 December 31st | C2018 December 31st | 2019 December 31st | R2020 December 31st | 2021 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 278 | 253 | 275 | 151 | 178 |
Cost of Revenue | |||||
Gross Profit | 124 | 117 | 133 | 83.7 | 104 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 292 | 254 | 270 | 140 | 164 |
Operating Profit | -13.6 | -0.575 | 4.91 | 11 | 14.2 |
Total Net Non Operating Interest Income / Expense | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -15.7 | -1.58 | 3.77 | 10.2 | 11.8 |
Provision for Income Taxes | |||||
Net Income After Taxes | -20.6 | -3.75 | 1.54 | 9.12 | 8.59 |
Minority Interest | |||||
Equity in Affiliates | |||||
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | -16 | -1.92 | 20.9 | -5.81 | 46.2 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -16 | -1.92 | 20.9 | -5.81 | 46.2 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -0.799 | -0.269 | 0.044 | 1.04 | 0.476 |
Dividends per Share |