2483 — Excel Cell Electronic Co Cashflow Statement
0.000.00%
- TWD1.98bn
- TWD2.56bn
- TWD1.81bn
Annual cashflow statement for Excel Cell Electronic Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 90.6 | 234 | 222 | 25.4 | 26.8 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -80.7 | -195 | -25.9 | -16.1 | -24.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -81.2 | -377 | -22.8 | 11.4 | 29.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 62.2 | -198 | 330 | 185 | 207 |
Capital Expenditures | -318 | -419 | -468 | -215 | -342 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 225 | 151 | 92.9 | 23.4 | 57.9 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -93.2 | -269 | -375 | -191 | -284 |
Financing Cash Flow Items | 4.21 | -6.9 | -1.68 | -1.83 | -4.59 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 129 | 178 | 220 | -199 | -222 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 101 | -293 | 188 | -215 | -282 |