- $3.12bn
- $5.42bn
- $851.44m
- 71
- 49
- 51
- 59
Annual cashflow statement for Excelerate Energy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 32.9 | 41.2 | 80 | 127 | 153 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 12.5 | 23.1 | 60.2 | 31.3 | 14 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -40.6 | -27.5 | -14.7 | -37.3 | -25.3 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | 109 | 142 | 225 | 232 | 244 |
| Capital Expenditures | -41.3 | -36.1 | -119 | -313 | -113 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | — | — | — | 4.1 | 0 |
| Sale of Fixed Assets | |||||
| Cash from Investing Activities | -41.3 | -36.1 | -119 | -309 | -113 |
| Financing Cash Flow Items | -1.59 | -79.3 | -1.52 | -20.4 | -21.7 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -31.4 | -124 | 341 | 111 | -149 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 36.3 | -18.6 | 447 | 34.5 | -18 |