EE — Excelerate Energy Cashflow Statement
0.000.00%
- $3.36bn
- $4.81bn
- $851.44m
- 89
- 37
- 94
- 86
Annual cashflow statement for Excelerate Energy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 32.9 | 41.2 | 80 | 127 | 153 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 12.5 | 23.1 | 60.2 | 31.3 | 14 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -40.6 | -27.5 | -14.7 | -37.3 | -25.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 109 | 142 | 225 | 232 | 244 |
Capital Expenditures | -41.3 | -36.1 | -119 | -313 | -113 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | — | 4.1 | 0 |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -41.3 | -36.1 | -119 | -309 | -113 |
Financing Cash Flow Items | -1.59 | -79.3 | -1.52 | -20.4 | -21.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -31.4 | -124 | 341 | 111 | -149 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 36.3 | -18.6 | 447 | 34.5 | -18 |