EIF — Exchange Income Cashflow Statement
0.000.00%
- CA$2.94bn
- CA$5.17bn
- CA$2.66bn
- 84
- 75
- 76
- 93
Annual cashflow statement for Exchange Income, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 28.1 | 68.6 | 110 | 122 | 121 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 12.7 | 1.39 | 7.03 | 2.88 | 0.714 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 38.5 | 20.8 | -21.2 | -52.6 | -81.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 260 | 285 | 335 | 353 | 357 |
Capital Expenditures | -146 | -279 | -367 | -506 | -490 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -50 | -78.5 | -289 | -145 | -77.2 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -196 | -358 | -655 | -651 | -568 |
Financing Cash Flow Items | 0 | — | -0.354 | -1.08 | 1.6 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -15.2 | 79.4 | 381 | 261 | 176 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 47.8 | 5.55 | 64.5 | -36.3 | -31.8 |