5571 — Excite Holdings Co Cashflow Statement
0.000.00%
- ¥5bn
- ¥8bn
- ¥9bn
- 50
- 62
- 69
- 67
Annual cashflow statement for Excite Holdings Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 411 | 301 | 602 | 555 | 231 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 5.52 | 103 | — | 66.5 | 98.9 |
Unusual Items | |||||
Changes in Working Capital | -7.48 | 200 | -74.2 | 37.2 | -958 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 479 | 705 | 689 | 864 | -242 |
Capital Expenditures | -205 | -442 | -303 | -307 | -225 |
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 40.1 | 58.4 | 3.97 | -241 | -3,229 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -165 | -383 | -299 | -548 | -3,453 |
Financing Cash Flow Items | — | -0.025 | -8.09 | -35.9 | 77.1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -190 | -190 | -198 | 1,039 | 3,861 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 124 | 131 | 191 | 1,355 | 165 |