XCUR — Exicure Cashflow Statement
0.000.00%
- $67.79m
- $55.28m
- $0.50m
Annual cashflow statement for Exicure, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -24.7 | -64.1 | -2.58 | -16.9 | -9.7 |
Depreciation | |||||
Non-Cash Items | 2.9 | 4.05 | 2.54 | 5.01 | 6.13 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -18.3 | 24.1 | -36.8 | 0.914 | 0.631 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -39.3 | -34.8 | -35.7 | -10.4 | -2.91 |
Capital Expenditures | -3.17 | -0.968 | -0.01 | 0 | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 13.3 | 44.1 | 4.71 | -1.08 | 0 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | 10.1 | 43.1 | 4.7 | -1.08 | 0 |
Financing Cash Flow Items | -0.711 | -1.13 | -0.664 | -0.966 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 15.1 | 1.12 | -3.1 | 3.67 | 13.4 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -14 | 9.38 | -34.1 | -7.76 | 10.5 |