EXOD — Exodus Movement Cashflow Statement
0.000.00%
- $1.31bn
- $1.25bn
- $116.27m
- 57
- 21
- 96
- 60
Annual cashflow statement for Exodus Movement, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.23 | 8.18 | -17.9 | -23.1 | 113 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -0.073 | -1.29 | 30.1 | 62.3 | -143 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.26 | -5.86 | -4.62 | 3.36 | -4.89 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -2.41 | 2.67 | 8.71 | 44.4 | -12 |
Capital Expenditures | -1.17 | -2.04 | -0.461 | -0.324 | -0.474 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | -2.15 | -31.7 | 44.4 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Cash from Investing Activities | -1.17 | -2.04 | -2.61 | -32.1 | 43.9 |
Financing Cash Flow Items | 0 | -1.18 | -2.32 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.22 | -1.39 | -2.15 | 2.76 | -5.34 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.36 | -0.513 | 3.95 | 15.1 | 26.5 |