- €17.62bn
- €21.56bn
- 58
- 67
- 53
- 64
Annual balance sheet for Exor NV, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | — | — | — | — | — |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Cash | |||||
Cash and Equivalents | |||||
Short Term Investments | |||||
Cash and Short Term Investments | 34,834 | 7,748 | 13,557 | 8,694 | 153 |
Net Total Accounts Receivable | |||||
Net Total Receivables | 24,108 | 18,552 | 24,525 | 29,912 | 10 |
Total Inventory | |||||
Prepaid Expenses | |||||
Total Other Current Assets | |||||
Total Current Assets | 81,347 | 35,734 | 48,576 | 49,803 | 204 |
Gross Property, Plant And Equipment | |||||
Accumulated Depreciation | |||||
Net Property, Plant And Equipment | 35,169 | 7,777 | 8,017 | 8,419 | 18 |
Net Goodwill | |||||
Net Intangible Assets | |||||
Long Term Investments | |||||
Other Long Term Assets | |||||
Total Assets | 172,945 | 91,111 | 83,699 | 94,779 | 42,460 |
Accounts Payable | |||||
Accrued Expenses | |||||
Notes Payable / Short Term Debt | |||||
Current Portion of Long Term Debt / Capital Leases | |||||
Total Other Current Liabilities | |||||
Total Current Liabilities | 53,249 | 23,120 | 27,005 | 29,927 | 1,093 |
Long Term Debt | |||||
Capital Lease Obligations | |||||
Total Long Term Debt | |||||
Total Debt | |||||
Deferred Income Tax | |||||
Minority Interest | |||||
Total Other Liabilities | |||||
Total Funded Status | |||||
Total Liabilities | 159,855 | 74,352 | 63,072 | 71,511 | 4,248 |
Common Stock | |||||
Retained Earnings (Accumulated Deficit) | |||||
Treasury Stock | |||||
Unrealized Gain / Loss | |||||
Other Equity | |||||
Total Equity | 13,090 | 16,759 | 20,627 | 23,268 | 38,212 |
Total Liabilities & Shareholders' Equity | 172,945 | 91,111 | 83,699 | 94,779 | 42,460 |
Total Common Shares Outstanding |