- €14.47bn
- €16.44bn
- €15.40bn
- 32
- 72
- 33
- 39
Annual income statement for Exor NV, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 26,792 | 33,617 | 41,844 | 44,742 | 15,395 |
| Cost of Revenue | |||||
| Gross Profit | 6,227 | 7,962 | 10,129 | 12,471 | 15,392 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 26,719 | 28,838 | 35,452 | 36,907 | 550 |
| Operating Profit | 73 | 4,779 | 6,392 | 7,835 | 14,845 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -214 | 4,653 | 5,896 | 7,872 | 14,762 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 319 | 3,351 | 4,836 | 6,777 | 14,671 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | -30 | 1,718 | 4,227 | 4,194 | 14,671 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -30 | 1,717 | 4,227 | 4,194 | 14,671 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 8.4 | 7.84 | 13.2 | 19.5 | 69.2 |
| Dividends per Share |