- $273.44m
- $224.91m
- $139.24m
- 82
- 53
- 96
- 92
Annual balance sheet for Expensify, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | — | — | — | — | — |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Cash | |||||
Cash and Equivalents | |||||
Cash and Short Term Investments | 34.6 | 98.8 | 106 | 52.6 | 48.8 |
Net Total Accounts Receivable | |||||
Net Total Receivables | 11.8 | 21.1 | 18.9 | 16.8 | 13.1 |
Prepaid Expenses | |||||
Total Other Current Assets | |||||
Total Current Assets | 63.7 | 158 | 187 | 137 | 137 |
Gross Property, Plant And Equipment | |||||
Accumulated Depreciation | |||||
Net Property, Plant And Equipment | 19.1 | 18.1 | 15.2 | 20.8 | 19.1 |
Net Intangible Assets | |||||
Long Term Notes Receivable | |||||
Other Long Term Assets | |||||
Total Assets | 87.7 | 183 | 210 | 177 | 174 |
Accounts Payable | |||||
Accrued Expenses | |||||
Notes Payable / Short Term Debt | |||||
Current Portion of Long Term Debt / Capital Leases | |||||
Total Other Current Liabilities | |||||
Total Current Liabilities | 39.2 | 53.6 | 60.4 | 67.9 | 38 |
Long Term Debt | |||||
Capital Lease Obligations | |||||
Total Long Term Debt | |||||
Total Debt | |||||
Deferred Income Tax | |||||
Total Other Liabilities | |||||
Total Liabilities | 73.7 | 107 | 113 | 76 | 45.4 |
Non Redeemable Preferred Stock | |||||
Common Stock | |||||
Additional Paid In Capital | |||||
Retained Earnings (Accumulated Deficit) | |||||
Other Equity | |||||
Total Equity | 14.1 | 76.6 | 97.2 | 101 | 128 |
Total Liabilities & Shareholders' Equity | 87.7 | 183 | 210 | 177 | 174 |
Total Common Shares Outstanding |