EXAI — ExpertAi SpA Cashflow Statement
0.000.00%
- €169.33m
- €173.67m
- €19.70m
Annual cashflow statement for ExpertAi SpA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IAS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -5.42 | -2.94 | -17 | -23.3 | -13.7 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | -4.26 | -0.194 | 7.75 | 19.8 | 10.9 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.202 | 11.4 | 3.38 | -4.89 | -6.48 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -2.39 | 14.3 | 0.85 | -1.05 | -1.65 |
| Capital Expenditures | -8.06 | -8.96 | -9.29 | -7.12 | -5.04 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 5.89 | -29 | -13.9 | -0.697 | -2.65 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2.17 | -37.9 | -23.2 | -7.82 | -7.69 |
| Financing Cash Flow Items | 0 | 0.388 | 1.53 | -0.312 | -0.469 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 36.9 | -0.346 | 6.34 | -0.835 | 24.7 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 32.3 | -24 | -16.1 | -9.7 | 15.4 |