EXAI — ExpertAi SpA Cashflow Statement
0.000.00%
- €125.95m
- €125.95m
- €19.70m
- 42
- 16
- 30
- 16
Annual cashflow statement for ExpertAi SpA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IAS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5.42 | -2.94 | -17 | -23.3 | -13.7 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -4.26 | -0.194 | 7.75 | 19.8 | 10.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.202 | 11.4 | 3.38 | -4.89 | -6.48 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -2.39 | 14.3 | 0.85 | -1.05 | -1.65 |
Capital Expenditures | -8.06 | -8.96 | -9.29 | -7.12 | -5.04 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 5.89 | -29 | -13.9 | -0.697 | -2.65 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.17 | -37.9 | -23.2 | -7.82 | -7.69 |
Financing Cash Flow Items | 0 | 0.388 | 1.53 | -0.312 | -0.469 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 36.9 | -0.346 | 6.34 | -0.835 | 24.7 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 32.3 | -24 | -16.1 | -9.7 | 15.4 |