EXPRS2 — ExpreS2ion Biotech Holding AB Cashflow Statement
0.000.00%
- SEK51.84m
- -SEK29.34m
- SEK7.83m
Annual cashflow statement for ExpreS2ion Biotech Holding AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | SAS | SAS | SAS | SAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -31.2 | -48.4 | -128 | -106 | -67.7 |
Depreciation | |||||
Non-Cash Items | 3.2 | 11.7 | 9.6 | 2.43 | -0.207 |
Other Non-Cash Items | |||||
Changes in Working Capital | 9.82 | -10.7 | 17.2 | 1.05 | 34 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -18.2 | -45.6 | -99.6 | -101 | -33.9 |
Capital Expenditures | -0.885 | -0.715 | -0.383 | -2.02 | -0.87 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.194 | -100 | 106 | 0 | 22.1 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.08 | -101 | 105 | -2.02 | 21.3 |
Financing Cash Flow Items | -22.6 | -6.78 | -12.2 | -10.5 | -7.35 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 123 | 74.5 | 61.5 | 47.8 | 34.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 101 | -69.7 | 73.9 | -53.4 | 23.9 |