KPSS — Fabrika Karpos AD Skopje Cashflow Statement
0.000.00%
IndustrialsHighly SpeculativeMicro Cap
Annual cashflow statement for Fabrika Karpos AD Skopje, fiscal year end - December 31st, MKD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | MAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 22.8 | 26.4 | 39.8 | 47.8 | 48.8 |
| Depreciation | |||||
| Changes in Working Capital | -35 | 115 | 117 | 85.7 | 124 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 13.2 | 171 | 190 | 176 | 224 |
| Capital Expenditures | -39.6 | -156 | -105 | -144 | -161 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -48.1 | -9.63 | 18.4 | -6.43 | — |
| Sale of Fixed Assets | |||||
| Change in Net Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -87.7 | -165 | -86.7 | -150 | -161 |
| Financing Cash Flow Items | 3.76 | — | — | -0.001 | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 84.5 | 6.98 | -60.3 | -7.15 | -0.659 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 10 | 12.7 | 43.1 | 19 | 62.3 |