KPSS — Fabrika Karpos AD Skopje Cashflow Statement
0.000.00%
- MKD100.49m
- MKD168.64m
- MKD1.15bn
- 40
- 100
- 47
- 71
Annual cashflow statement for Fabrika Karpos AD Skopje, fiscal year end - December 31st, MKD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 26.7 | 22.8 | 26.4 | 39.8 | 47.8 |
Depreciation | |||||
Changes in Working Capital | -15.5 | -35 | 115 | 117 | 78.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 33.1 | 13.2 | 171 | 190 | 169 |
Capital Expenditures | -20.4 | -39.6 | -156 | -105 | -139 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 1.08 | -48.1 | -9.63 | 18.4 | 0 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -19.3 | -87.7 | -165 | -86.7 | -139 |
Financing Cash Flow Items | — | 3.76 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -17.2 | 84.5 | 6.98 | -60.3 | -11 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.44 | 10 | 12.7 | 43.1 | 19 |