KPSS — Fabrika Karpos AD Skopje Cashflow Statement
0.000.00%
Last trade - 00:00
IndustrialsHighly SpeculativeMicro Cap
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 33 | 26.7 | 22.8 | 26.4 | 39.8 |
Depreciation | |||||
Non-Cash Items | 0.001 | 0.001 | 0.001 | 0.001 | — |
Other Non-Cash Items | |||||
Changes in Working Capital | -42.5 | -15.5 | -35 | 115 | 94 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 13 | 33.1 | 13.2 | 171 | 167 |
Capital Expenditures | -22.5 | -20.4 | -39.6 | -156 | -104 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -4.63 | 1.08 | -48.1 | -9.63 | 7.06 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -27.1 | -19.3 | -87.7 | -165 | -96.5 |
Financing Cash Flow Items | — | — | 3.76 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 11.5 | -17.2 | 84.5 | 6.98 | -27.1 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2.56 | -3.44 | 10 | 12.7 | 43.1 |