FTE — Fabryki Mebli Forte SA Cashflow Statement
0.000.00%
Last trade - 00:00
- PLN548.01m
- PLN880.06m
- PLN1.60bn
- 69
- 80
- 39
- 71
C2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 15 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 146 | 35.2 | 49.6 | 111 | 87.6 |
Depreciation | |||||
Non-Cash Items | 29.1 | 17.6 | 57.8 | 13.4 | -18.8 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -143 | 88.4 | 2.01 | -32.6 | -104 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 76.8 | 198 | 165 | 146 | 33.5 |
Capital Expenditures | -194 | -23.7 | -22 | -36 | -42.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1.93 | -0.929 | 63.1 | -3.29 | 22.7 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -192 | -24.6 | 41.1 | -39.3 | -19.5 |
Financing Cash Flow Items | 9.07 | -15.4 | 4.16 | -7.26 | -15.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 109 | -166 | -173 | -166 | -13.4 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6.31 | 7.83 | 33.6 | -59.4 | 0.757 |