FSG — Fabryki Sprzetu i Narzedzi Gorniczych Grupa Kapitalowa Fasing SA Cashflow Statement
0.000.00%
Last trade - 00:00
- PLN40.70m
- PLN110.93m
- PLN249.41m
- 79
- 96
- 31
- 81
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 26.7 | 19.5 | 11.2 | 8.93 | 3.6 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -2.53 | -0.277 | -5.52 | 10.8 | 4.07 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -23.1 | -23.3 | 17.1 | 0.406 | 18.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 11.2 | 7.83 | 34.4 | 30.3 | 37.4 |
Capital Expenditures | -6.27 | -11 | -24.9 | -22.6 | -16.5 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.339 | 3.66 | -0.042 | 2.74 | 4.42 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5.93 | -7.32 | -24.9 | -19.8 | -12.1 |
Financing Cash Flow Items | -4.03 | -5.14 | -5.09 | -6.59 | -7.64 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -6.76 | 7.08 | -11 | -14.8 | -20.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.51 | 7.58 | -1.6 | -4.41 | 4.87 |