FSG — Fabryki Sprzetu i Narzedzi Gorniczych Grupa Kapitalowa Fasing SA Cashflow Statement
0.000.00%
- PLN40.39m
- PLN122.20m
- PLN266.87m
- 67
- 100
- 36
- 81
Annual cashflow statement for Fabryki Sprzetu i Narzedzi Gorniczych Grupa Kapitalowa Fasing SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 11.2 | 8.93 | 3.6 | 22.1 | 20 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -5.52 | 10.8 | 4.07 | 10.4 | 2.62 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 17.1 | 0.406 | 18.9 | 9.24 | -28.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 34.4 | 30.3 | 37.4 | 50.6 | 5.31 |
Capital Expenditures | -24.9 | -22.6 | -16.5 | -24.8 | -11.8 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.042 | 2.74 | 4.42 | 11.4 | 1.18 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -24.9 | -19.8 | -12.1 | -13.4 | -10.6 |
Financing Cash Flow Items | -5.09 | -6.59 | -7.64 | -7.64 | -4.26 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -11 | -14.8 | -20.5 | -35.9 | 1.09 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.6 | -4.41 | 4.87 | 1.31 | -4.22 |