F51 — Farm 51 SA Cashflow Statement
0.000.00%
- PLN55.63m
- PLN55.29m
- PLN5.81m
Annual cashflow statement for Farm 51 SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | PRESS | PRESS |
Standards: | PAS | PAS | PAS | — | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2.21 | 1.75 | 3.42 | -0.516 | 3.25 |
Depreciation | |||||
Non-Cash Items | — | — | — | 0.095 | 0.006 |
Unusual Items | |||||
Changes in Working Capital | 0.874 | 3.99 | -3.31 | -7.49 | -2.91 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 5.95 | 8.49 | 0.212 | -6.66 | 3.78 |
Capital Expenditures | -5.51 | -0.087 | -0.019 | -4.85 | -11.1 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | — | — | -0.002 | -0.006 |
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5.51 | -0.087 | -0.019 | -4.85 | -11.1 |
Financing Cash Flow Items | 0 | -0.002 | -0.005 | 0 | 6.83 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.33 | -0.831 | -0.005 | 0 | 6.83 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.8 | 7.69 | -0.827 | -11.5 | -0.524 |