FATE — Fate Therapeutics Cashflow Statement
0.000.00%
- $147.65m
- -$56.00m
- $6.65m
Annual cashflow statement for Fate Therapeutics, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -212 | -282 | -161 | -186 | -136 |
| Depreciation | |||||
| Non-Cash Items | 41.3 | 54.5 | -8.8 | 46.4 | 21.1 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 2.1 | -34.7 | 19.2 | -1.96 | -3.74 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Net Change in Other Assets & Liabilities | |||||
| Cash from Operating Activities | -163 | -248 | -132 | -123 | -106 |
| Capital Expenditures | -50.7 | -35.6 | -6.15 | -0.73 | -5.95 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -273 | 202 | 119 | 12.9 | 117 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Cash from Investing Activities | -324 | 167 | 113 | 12.2 | 111 |
| Financing Cash Flow Items | 0 | 0 | — | — | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 453 | 9.21 | 0.085 | 99.9 | 5.49 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -33.8 | -72.3 | -19.5 | -10.8 | 10.6 |