FDJU — FDJ United Cashflow Statement
0.000.00%
- €5.75bn
- €7.24bn
- €3.07bn
- 39
- 51
- 24
- 27
Annual cashflow statement for FDJ United, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 214 | 294 | 308 | 425 | 399 |
Depreciation | |||||
Non-Cash Items | 73.7 | 66.6 | 152 | 97.4 | 113 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 278 | 84.6 | -185 | -19.2 | -163 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 693 | 603 | 406 | 629 | 577 |
Capital Expenditures | -460 | -75.5 | -104 | -125 | -150 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 64.7 | -226 | -74.6 | 103 | -1,612 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -395 | -301 | -179 | -21.7 | -1,762 |
Financing Cash Flow Items | -8.4 | -9.1 | -11.6 | -21.1 | -52.4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 214 | -372 | -321 | -581 | 1,335 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 512 | -71.3 | -90.7 | 27.7 | 144 |