Picture of Federal Bank logo

FEDERALBNK Federal Bank News Story

0.000.00%
in flag iconLast trade - 00:00
FinancialsBalancedLarge CapNeutral

REG - Federal Bank Ltd The - Half-year Financial Report

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20251124:nRSX7237Ia&default-theme=true

RNS Number : 7237I  Federal Bank Ltd (The)  24 November 2025

SD/LSE/320/2025-26
                                 24.11.2025

 

 
 

To

The London Stock Exchange

10 Paternoster Square

London

 

Dear Sir,

 

We enclose herewith the Un-Audited Standalone and Consolidated Financial
Results of the Bank for the Quarter ended September 30, 2025 which was
approved at the Bank's Board of Directors meeting held on October 18, 2025.

 

 

Kindly take the same on your record.

 

 

 

For The Federal Bank Limited

 

 

 

Samir P Rajdev

Company Secretary

 

 

 M S K A & Associates                      Suri & Co
 602, Floor 6, Raheja Titanium             Guna Complex, No.443 & 445,
 Western Express Highway, Geetanjali,      4th Floor Main Building,
 Railway Colony, Ram Nagar, Goregaon (E),  Anna Salai, Teynampet,
 Mumbai 400 063.                           Chennai  600 018.

 

 

Independent Auditors' Review Report on unaudited standalone financial results
for the quarter and half  year ended September 30, 2025 of The Federal Bank
Limited pursuant to the Regulation 33 and Regulation 52 read with Regulation
63(2) of the Securities and Exchange Board of India (Listing Obligations and
Disclosure Requirements) Regulations, 2015, as amended.

 

The Board of Directors of

The Federal Bank Limited

 

1.  We have reviewed the accompanying statement of unaudited standalone
financial results of The Federal Bank Limited ('the Bank') for the quarter and
half year ended September 30, 2025 ('the Statement') attached herewith, being
submitted by the Bank pursuant to the requirements of Regulation 33 and
Regulation 52 read with Regulation 63(2) of the Securities and Exchange Board
of India (Listing Obligations and Disclosure Requirements) Regulations, 2015
as amended ('the Listing Regulations') except for the disclosures relating to
Pillar 3 as at September 30, 2025, including leverage ratio, liquidity
coverage ratio and net stable funding ratio under Basel III Capital
Regulations as have been disclosed on the Bank's website and in respect of
which a link has been provided in the Note 8 to the Statement and have not
been reviewed by us.

 

2.  This Statement, which is the responsibility of the Bank's Management and
approved by the Bank's Board of Directors, has been prepared in accordance
with the recognition and measurement principles laid down in Accounting
Standard 25 'Interim Financial Reporting' ('AS 25') prescribed under section
133 of the Companies Act, 2013 ('the Act') read with relevant rules issued
thereunder, in so far as they apply to the Banks, the relevant provisions of
the Banking Regulation Act, 1949, the circulars, guidelines, directions issued
by the Reserve Bank of India ('the RBI') from time to time ('the RBI
Guidelines') and other recognized accounting principles generally accepted in
India and in compliance with the Listing Regulations. Our responsibility is to
express a conclusion on the Statement based on our review.

 

3.  We conducted our review of the Statement in accordance with the Standard
on Review Engagements (SRE) 2410 "Review of Interim Financial Information
Performed by the Independent Auditor of the Entity", issued by the Institute
of Chartered Accountants of India. This standard requires that we plan and
perform the review to obtain moderate assurance as to whether the Statement is
free of material misstatement. A review consists of making inquiries primarily
of persons responsible for financial and accounting matters and applying
analytical and other review procedures. A review is substantially less in
scope than an audit conducted in accordance with Standards on Auditing under
section 143(10) of the Act and consequently does not enable us to obtain
assurance that we would become aware of all significant matters that might be
identified in an audit. We have not performed an audit and accordingly, we do
not express an audit opinion.

 

4.  Based on our review, conducted and procedures performed, as stated in
paragraph 3 above, nothing has come to our attention that causes us to believe
that the accompanying Statement prepared in accordance with the recognition
and measurement principles laid down in AS 25, prescribed under Section 133 of
the Act read with relevant rules issued thereunder, the RBI Guidelines and
other accounting principles generally accepted in India has not disclosed the
information required to be disclosed in terms of the Listing Regulations,
including the manner in which it is to be disclosed or that it contains
material misstatement or that it has not been prepared in accordance with the
relevant prudential norms issued by the RBI in respect of income recognition,
asset classification, provisioning and other related matters, except for the
disclosures relating to Pillar 3 disclosures as at September 30, 2025,
including leverage ratio, liquidity coverage ratio and net stable funding
ratio under Basel III Capital Regulations as have been disclosed on the Bank's
website and in respect of which a link has been provided in the Note 8 to the
Statement and have not been reviewed by us.

 

 

 

 

 For M S K A & Associates                For Suri & Co
 Chartered Accountants                   Chartered Accountants
 ICAI Firm Registration Number: 105047W  ICAI Firm Registration Number: 004283S

 Swapnil Kale                            Sanjeev Aditya M
 Partner                                 Partner
 Membership Number: 117812               Membership Number: 229694
 UDIN: 25117812BMNVAG7273                UDIN: 25229694BMIJBY2861

 Mumbai                                  Mumbai
 October 18, 2025                        October 18, 2025

 

 

 

 

 

 

 M S K A & Associates                      Suri & Co
 602, Floor 6, Raheja Titanium             Guna Complex, No.443 & 445,
 Western Express Highway, Geetanjali,      4th Floor Main Building,
 Railway Colony, Ram Nagar, Goregaon (E),  Anna Salai, Teynampet,
 Mumbai 400 063.                           Chennai  600 018.

 

Independent Auditor's Review Report on unaudited consolidated financial
results for the quarter and half year ended September 30, 2025 of The Federal
Bank Limited pursuant to the Regulation 33 of the Securities and Exchange
Board of India (Listing Obligations and Disclosure Requirements) Regulations,
2015, as amended.

 

The Board of Directors of

The Federal Bank Limited

 

1.  We have reviewed the accompanying statement of unaudited consolidated
financial results of The Federal Bank Limited ('the Bank') and its
subsidiaries (the Bank and its subsidiaries together referred to as 'the
Group'), and its share of the net profit after tax of its associate for the
quarter and half year ended September 30, 2025 ('the Statement'), being
submitted by the Bank pursuant to the requirement of Regulation 33 of the
Securities and Exchange Board of India (Listing Obligations and Disclosure
Requirements) Regulations, 2015, as amended ('the Listing Regulations') except
for the disclosures relating to Pillar 3 as at September 30, 2025, including
leverage ratio, liquidity coverage ratio and net stable funding ratio under
Basel III Capital Regulations as have been disclosed on the Bank's website and
in respect of which a link has been provided in Note 7 of the Statement and
have not been reviewed by us.

 

2.  This Statement, which is the responsibility of the Bank's Management and
approved by the Bank's Board of Directors, has been prepared in accordance
with the recognition and measurement principles laid down in Accounting
Standard 25 'Interim Financial Reporting' ('AS 25'), prescribed under Section
133 of the Companies Act, 2013 ('the Act') read with relevant rules
thereunder, in so far as they apply to the Bank, the relevant provisions of
the Banking Regulation Act, 1949, the circulars, guidelines, directions issued
by the Reserve Bank of India ('the RBI') from time to time ('the RBI
Guidelines') and other recognized accounting principles generally accepted in
India and is in compliance with the Listing Regulations. Our responsibility is
to express a conclusion on the Statement based on our review.

 

3.  We conducted our review of the Statement in accordance with the Standard
on Review Engagements (SRE) 2410 "Review of Interim Financial Information
Performed by the Independent Auditor of the Entity", issued by the Institute
of Chartered Accountants of India. This standard requires that we plan and
perform the review to obtain moderate assurance as to whether the Statement is
free of material misstatement. A review consists of making inquiries,
primarily of persons responsible for financial and accounting matters and
applying analytical and other review procedures. A review is substantially
less in scope than an audit conducted in accordance with Standards on Auditing
specified under section 143(10) of the Act and consequently does not enable us
to obtain assurance that we would become aware of all significant matters that
might be identified in an audit. We have not performed an audit and
accordingly, we do not express an audit opinion.

 

We also performed procedures in accordance with the circular issued by the
Securities and Exchange Board of India under Regulation 33(8) of the Listing
Regulations, to the extent applicable.

 

4.  The Statement includes the Financial results of the Bank and the
following entities:

 

 Sr. No  Name of the Entity                            Relationship with the Bank
 a       Fedbank Financial Services Limited            Subsidiary
 b       Federal Operations and Services Limited       Subsidiary
 c       Ageas Federal Life Insurance Company Limited  Associate

 

5.  Based on our review conducted and procedures performed as stated in
paragraph 3 above and based on the consideration of the review reports of
other auditors referred to in paragraph 6 below and based on the financial
result certified by the Management for the associate as state in paragraph 7
below, nothing has come to our attention that causes us to believe that the
accompanying Statement, prepared in accordance with the recognition and
measurement principles laid down AS 25 prescribed under Section 133 of the Act
read with relevant rules issued thereunder, the RBI Guidelines and other
accounting principles generally accepted in India, has not disclosed the
information required to be disclosed in terms of the Listing Regulations,
including the manner in which it is to be disclosed or that it contains any
material misstatement or that it has not been prepared in accordance with the
relevant prudential norms issued by the RBI in respect of income recognition,
asset classification, provisioning and other related matters except for the
disclosures relating to Pillar 3 as at September 30, 2025, including leverage
ratio, liquidity coverage ratio and net stable funding ratio under Basel III
Capital Regulations as have been disclosed on the Bank's website and in
respect of which a link has been provided in Note 7 to the Statement and have
not been reviewed by us.

 

6.  We did not review the interim financial results of two subsidiaries
included in the Statement, whose interim financial results reflect total
assets of Rs. 13,27,436 Lakhs as at September 30, 2025 and total revenues of
Rs.57,416 Lakhs and Rs. 1,15,142 Lakhs and total net profit after tax of Rs.
8,072 Lakhs and Rs. 16,573 Lakhs for the quarter and half year ended September
30, 2025, respectively, and net cash outflow flows of Rs. 33,244 Lakhs for the
half year ended September 30, 2025, as considered in the Statement. These
interim financial results have been reviewed by other auditors whose reports
have been furnished to us by the Bank's Management and our conclusion on the
Statement, in so far as it relates to the amounts and disclosures included in
respect of these subsidiaries, is based solely on the reports of the other
auditors and the procedures performed by us as stated in paragraph 3 above.

 

7.  The Statement also includes the Group's share of net profit after tax of
Rs. 321 Lakhs and Rs. 703 Lakhs for the quarter and half year ended September
30, 2025, respectively, as considered in the Statement, in respect of its
associate, based on its interim financial result which have not been reviewed
by its auditor. These interim financial result has been furnished to us by the
Bank's Management and our conclusion on the Statement, in so far as it relates
to the amounts and disclosures included in respect of its associate, is based
solely on such Management prepared unaudited interim financial results.
According to the information and explanations given to us by the Bank's
Management, this interim financial information is not material to the Group.

 

Our conclusion on the Statement is not modified in respect of the matters
mentioned in paragraphs 6 and 7 above.

 

 For M S K A & Associates                For Suri & Co
 Chartered Accountants                   Chartered Accountants
 ICAI Firm Registration Number: 105047W  ICAI Firm Registration Number: 004283S

 Swapnil Kale                            Sanjeev Aditya M
 Partner                                 Partner
 Membership Number: 117812               Membership Number: 229694
 UDIN: 25117812BMNVAH2095                UDIN: 25229694BMIJBX1437

 Mumbai                                  Mumbai

October 18,
2025
October 18, 2025

 THE FEDERAL BANK LIMITED
 REGD.OFFICE: P.B.NO. 103, FEDERAL TOWERS, ALUVA-683101
 (CIN: L65191KL1931PLC000368)
 STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED
 SEPTEMBER 30, 2025
                                                                                                                                                                                                                                                                                                                                              (₹ in Lakhs)
 Particulars                                                                                                               Quarter ended                                                                                                                 Half Year ended                                                                     Year ended
                                               30.09.2025                                                                  30.06.2025                                30.09.2024                                 30.09.2025                                30.09.2024                               31.03.2025
                                               Unaudited                                                                   Unaudited                                 Unaudited                                 Unaudited                                 Unaudited                                 Audited
 1. Interest earned (a)+(b)+(c)+(d)                                                                                                6,74,216                                  6,68,663                                  6,57,728                          13,42,879                                 12,90,816                                 26,36,525
 (a)                                           Interest/discount on advances/bills                                                 5,38,340                                  5,32,289                                  5,24,196                          10,70,629                                 10,26,810                                 21,01,662
 (b)                                           Income on investments                                                               1,16,841                                  1,13,462                                  1,13,573                          2,30,303                                  2,24,398                                  4,54,182
 (c)                                           Interest on balances with Reserve Bank of India and other inter bank funds             11,090                                    15,063                                    10,792                         26,153                                    21,061                                    44,300
 (d)                                           Others                                                                                   7,945                                     7,849                                     9,167                        15,794                                    18,547                                    36,381
 2. Other income (Refer note 5)                                                                                                    1,08,217                                  1,11,298                                     96,395                         2,19,515                                  1,87,913                                  3,80,125
 3. TOTAL INCOME (1+2)                                                                                                           7,82,433                                  7,79,961                                  7,54,123                            15,62,394                                 14,78,729                                 30,16,650
 4. Interest expended                                                                                                              4,24,692                                  4,34,980                                  4,21,005                          8,59,672                                  8,24,895                                  16,89,726
 5. Operating expenses (i)+(ii)                                                                                                    1,93,324                                  1,89,352                                  1,76,582                          3,82,676                                  3,47,207                                  7,16,811
 (i)                                           Employees cost                                                                         80,344                                    79,761                                    77,957                         1,60,105                                  1,51,929                                  3,08,828
 (ii)                                          Other operating expenses                                                            1,12,980                                  1,09,591                                     98,625                         2,22,571                                  1,95,278                                  4,07,983
 6. TOTAL EXPENDITURE (4+5)                                                                                                      6,18,016                                  6,24,332                                  5,97,587                            12,42,348                                 11,72,102                                 24,06,537
 (excluding provisions and contingencies)
 7. OPERATING PROFIT (3-6)                                                                                                       1,64,417                                  1,55,629                                  1,56,536                            3,20,046                                  3,06,627                                  6,10,113
  (Profit before provisions and contingencies)
 8. Provisions (other than tax) and contingencies                                                                                     36,309                                    40,016                                    15,835                         76,325                                    30,262                                    73,306
 9. Exceptional items                                                                                                                        -                                         -                                         -                                         -                                         -                                         -
 10. Profit from Ordinary Activities before tax                                                                                  1,28,108                                  1,15,613                                  1,40,701                            2,43,721                                  2,76,365                                  5,36,807

(7-8-9)
 11. Tax expense                                                                                                                      32,582                                    29,438                                    35,032                         62,020                                    69,743                                    1,31,618
 12. Net Profit from Ordinary Activities after tax  (10-11)                                                                         95,526                                    86,175                                 1,05,669                            1,81,701                                  2,06,622                                  4,05,189
 13. Extraordinary items (net of tax expense)                                                                                                -                                         -                                         -                                         -                                         -                                         -
 14. Net Profit for the period (12-13)                                                                                              95,526                                    86,175                                 1,05,669                            1,81,701                                  2,06,622                                  4,05,189
 15. Paid-up Equity Share Capital                                                                                                     49,188                                    49,142                                    49,045                         49,188                                    49,045                                    49,117

(Face value ₹ 2/- per Equity Share)
 16. Reserves excluding Revaluation Reserve                                                                                                                                                                                                                                                                                                  32,92,444
 17. Analytical Ratios and Other Disclosures:
 (i)                                           Percentage of shares held by Government of India                            NIL                                       NIL                                       NIL                                       NIL                                       NIL                                       NIL
 (ii)                                          Capital Adequacy ratio (%) (Refer note 6)
                                               Under Basel III                                                                          15.71                                     16.03                                     15.20                                     15.71                                     15.20                                     16.40
 (iii)                                         Earnings per Share (EPS) (in ₹)
                                               (a) Basic EPS  (before and after extraordinary items)                       3.89*                                     3.51*                                     4.31*                                      7.39*                                     8.45*                                                 16.54
                                               (b) Diluted EPS (before and after extraordinary items)                      3.85*                                     3.47*                                     4.27*                                      7.32*                                     8.36*                                                 16.37
 (iv)                                          NPA Ratios
                                               a) Gross NPA                                                                        4,53,201                                  4,66,966                                  4,88,449                                  4,53,201                                  4,88,449                                  4,37,554
                                               b) Net NPA                                                                          1,16,516                                  1,15,764                                  1,32,229                                  1,16,516                                  1,32,229                                  1,04,038
                                               c) % of Gross NPA                                                                          1.83                                      1.91                                      2.09                                      1.83                                      2.09                                      1.84
                                               d) % of Net NPA                                                                            0.48                                      0.48                                      0.57                                      0.48                                      0.57                                      0.44
 (v)                                           Return on Assets (%)                                                         0.27*                                     0.25*                                    0.32*                                      0.52*                                     0.64*                                                   1.23
 (vi)                                          Net Worth                                                                         34,81,984                                 33,99,408                                 31,10,820                                 34,81,984                                 31,10,820                                 33,12,164
 (vii)                                         Outstanding Redeemable Preference Shares                                     NIL                                       NIL                                       NIL                                       NIL                                       NIL                                       NIL
 (viii)                                        Capital Redemption Reserve                                                   NIL                                       NIL                                       NIL                                       NIL                                       NIL                                       NIL
 (ix)                                          Debenture Redemption Reserve                                                 NIL                                       NIL                                       NIL                                       NIL                                       NIL                                       NIL
 (x)                                           Debt - Equity Ratio (#)                                                     0.51                                      0.57                                      0.75                                                     0.51                                      0.75                                      0.71
 (xi)                                          Total Debts to Total Assets (#)                                             5.05%                                     5.60%                                     7.08%                                     5.05%                                     7.08%                                     6.80%
 (xii)                                         Operating Margin                                                            21.01%                                    19.95%                                    20.76%                                    20.48%                                    20.74%                                    20.22%
 (xiii)                                        Net Profit Margin                                                           12.21%                                    11.05%                                    14.01%                                    11.63%                                    13.97%                                    13.43%

 (*) Not Annualised
 (#) Debt and Total Debts represents Total Borrowings of the Bank

THE FEDERAL BANK LIMITED

REGD.OFFICE: P.B.NO. 103, FEDERAL TOWERS, ALUVA-683101

(CIN: L65191KL1931PLC000368)

STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED
SEPTEMBER 30, 2025

 

 

 

 

 

 

 

 (₹ in Lakhs)

Particulars

Quarter ended

Half Year ended

Year ended

30.09.2025

30.06.2025

30.09.2024

 30.09.2025

 30.09.2024

31.03.2025

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

1. Interest earned (a)+(b)+(c)+(d)

        6,74,216

        6,68,663

        6,57,728

13,42,879

12,90,816

26,36,525

(a)

Interest/discount on advances/bills

        5,38,340

        5,32,289

        5,24,196

10,70,629

10,26,810

21,01,662

(b)

Income on investments

        1,16,841

        1,13,462

        1,13,573

2,30,303

2,24,398

4,54,182

(c)

Interest on balances with Reserve Bank of India and other inter bank funds

           11,090

           15,063

           10,792

26,153

21,061

44,300

(d)

Others

             7,945

             7,849

             9,167

15,794

18,547

36,381

2. Other income (Refer note 5)

        1,08,217

        1,11,298

           96,395

2,19,515

1,87,913

3,80,125

3. TOTAL INCOME (1+2)

      7,82,433

      7,79,961

      7,54,123

15,62,394

14,78,729

30,16,650

4. Interest expended

        4,24,692

        4,34,980

        4,21,005

8,59,672

8,24,895

16,89,726

5. Operating expenses (i)+(ii)

        1,93,324

        1,89,352

        1,76,582

3,82,676

3,47,207

7,16,811

(i)

Employees cost

           80,344

           79,761

           77,957

1,60,105

1,51,929

3,08,828

(ii)

Other operating expenses

        1,12,980

        1,09,591

           98,625

2,22,571

1,95,278

4,07,983

6. TOTAL EXPENDITURE (4+5)
(excluding provisions and contingencies)

      6,18,016

      6,24,332

      5,97,587

12,42,348

11,72,102

24,06,537

7. OPERATING PROFIT (3-6)
 (Profit before provisions and contingencies)

      1,64,417

      1,55,629

      1,56,536

3,20,046

3,06,627

6,10,113

8. Provisions (other than tax) and contingencies

           36,309

           40,016

           15,835

76,325

30,262

73,306

9. Exceptional items

                  -

                  -

                  -

                  -

                  -

                  -

10. Profit from Ordinary Activities before tax

(7-8-9)

      1,28,108

      1,15,613

      1,40,701

2,43,721

2,76,365

5,36,807

11. Tax expense

           32,582

           29,438

           35,032

62,020

69,743

1,31,618

12. Net Profit from Ordinary Activities after tax  (10-11)

         95,526

         86,175

      1,05,669

1,81,701

2,06,622

4,05,189

13. Extraordinary items (net of tax expense)

                  -

                  -

                  -

                  -

                  -

                  -

14. Net Profit for the period (12-13)

 

         95,526

         86,175

      1,05,669

1,81,701

2,06,622

4,05,189

15. Paid-up Equity Share Capital

(Face value ₹ 2/- per Equity Share)

           49,188

           49,142

           49,045

49,188

49,045

49,117

16. Reserves excluding Revaluation Reserve

32,92,444

17. Analytical Ratios and Other Disclosures:

(i)

Percentage of shares held by Government of India

NIL

NIL

NIL

NIL

NIL

NIL

(ii)

Capital Adequacy ratio (%) (Refer note 6)

Under Basel III

             15.71

             16.03

             15.20

             15.71

             15.20

             16.40

(iii)

Earnings per Share (EPS) (in ₹)

(a) Basic EPS  (before and after extraordinary items)

3.89*

3.51*

4.31*

 7.39*

 8.45*

             16.54

(b) Diluted EPS (before and after extraordinary items)

3.85*

3.47*

4.27*

 7.32*

 8.36*

             16.37

(iv)

NPA Ratios

a) Gross NPA

        4,53,201

        4,66,966

        4,88,449

        4,53,201

        4,88,449

        4,37,554

b) Net NPA

        1,16,516

        1,15,764

        1,32,229

        1,16,516

        1,32,229

        1,04,038

c) % of Gross NPA

               1.83

               1.91

               2.09

               1.83

               2.09

               1.84

d) % of Net NPA

               0.48

               0.48

               0.57

               0.48

               0.57

               0.44

(v)

Return on Assets (%)

 0.27*

 0.25*

0.32*

 0.52*

 0.64*

               1.23

(vi)

Net Worth

      34,81,984

      33,99,408

      31,10,820

      34,81,984

      31,10,820

      33,12,164

(vii)

Outstanding Redeemable Preference Shares

 NIL

 NIL

 NIL

 NIL

 NIL

 NIL

(viii)

Capital Redemption Reserve

 NIL

 NIL

 NIL

 NIL

 NIL

 NIL

(ix)

Debenture Redemption Reserve

 NIL

 NIL

 NIL

 NIL

 NIL

 NIL

(x)

Debt - Equity Ratio (#)

0.51

0.57

0.75

               0.51

               0.75

               0.71

(xi)

Total Debts to Total Assets (#)

5.05%

5.60%

7.08%

5.05%

7.08%

6.80%

(xii)

Operating Margin

21.01%

19.95%

20.76%

20.48%

20.74%

20.22%

(xiii)

Net Profit Margin

12.21%

11.05%

14.01%

11.63%

13.97%

13.43%

(*) Not Annualised

(#) Debt and Total Debts represents Total Borrowings of the Bank

 

 

 

 

 Segment Information@
                                                                                                                                                                                                                                                                                                                                                                                                                                                                  (₹ in Lakhs)
 Particulars                                              Quarter ended                                                                                                                                                                                                                                      Half Year ended                                                                                                                                     Year ended
                          30.09.2025                      30.06.2025                                     30.09.2024                                                                                         30.09.2025                                                                                        30.09.2024                                                                                       31.03.2025
                          Unaudited                       Unaudited                                      Unaudited                                                                                         Unaudited                                                                                         Unaudited                                                                                         Audited
 1) Segment Revenue:
                          Treasury                                    1,62,421                                       1,93,854                                                                                          1,71,627                                                                                          3,56,275                                                                                          3,35,789                                          6,70,972
                          Corporate/Wholesale Banking                 3,03,694                                       3,10,607                                                                                          3,02,386                                                                                          6,14,301                                                                                          5,86,266                                        11,72,425
                          Retail Banking                              7,84,077                                       7,66,770                                                                                          7,52,113                                                                                        15,50,847                                                                                         14,80,830                                         30,49,898
                              a) Digital Banking                         84,554                                         83,616                                                                                            65,787                                                                                         1,68,170                                                                                          1,31,633                                          2,92,497
                              b) Other Retail Banking                 6,99,523                                       6,83,154                                                                                          6,86,326                                                                                        13,82,677                                                                                         13,49,197                                         27,57,401
                          Other Banking operations                       11,989                                           7,294                                                                                             7,387                                                                                           19,283                                                                                            11,993                                            26,854
                          Unallocated                                         575                                            278                                                                                               187                                                                                               853                                                                                               391                                            2,630
                          Total Revenue                   12,62,756                                      12,78,803                                                                                         12,33,700                                                                                         25,41,559                                                                                         24,15,269                                         49,22,779
                          Less: Inter Segment Revenue                 4,80,323                                       4,98,842                                                                                          4,79,577                                                                                          9,79,165                                                                                          9,36,540                                        19,06,129
                          Income from Operations          7,82,433                                       7,79,961                                                                                          7,54,123                                                                                          15,62,394                                                                                         14,78,729                                         30,16,650
 2) Segment Results (net of provisions):
                          Treasury                                       28,984                                         38,277                                                                                            27,280                                                                                            67,261                                                                                            52,878                                            95,246
                          Corporate/Wholesale Banking                    64,187                                         48,597                                                                                            52,572                                                                                         1,12,784                                                                                          1,02,580                                          2,29,747
                          Retail Banking                                 24,169                                         22,263                                                                                            54,383                                                                                            46,432                                                                                         1,10,322                                          1,86,358
                              a) Digital Banking                          2,540                                          2,721                                                                                             2,449                                                                                             5,261                                                                                             8,887                                               (466)
                              b) Other Retail Banking                    21,629                                         19,542                                                                                            51,934                                                                                            41,171                                                                                         1,01,435                                          1,86,824
                          Other Banking operations                       10,193                                           6,198                                                                                             6,279                                                                                           16,391                                                                                            10,194                                            22,826
                          Unallocated                                         575                                            278                                                                                               187                                                                                               853                                                                                               391                                            2,630
                          Profit before tax               1,28,108                                       1,15,613                                                                                          1,40,701                                                                                          2,43,721                                                                                          2,76,365                                          5,36,807
 3) Segment Assets:
                          Treasury                                  98,56,503                                      99,03,289                                                                                         92,45,018                                                                                         98,56,503                                                                                         92,45,018                                      1,01,36,265
                          Corporate/Wholesale Banking            1,21,35,812                                    1,20,50,649                                                                                       1,11,94,923                                                                                       1,21,35,812                                                                                       1,11,94,923                                       1,16,85,188
                          Retail Banking                         1,33,00,724                                    1,30,33,422                                                                                       1,27,58,288                                                                                       1,33,00,724                                                                                       1,27,58,288                                       1,27,92,131
                              a) Digital Banking                      8,15,421                                       7,79,886                                                                                          7,70,260                                                                                          8,15,421                                                                                          7,70,260                                          7,45,633
                              b) Other Retail Banking            1,24,85,303                                    1,22,53,536                                                                                       1,19,88,028                                                                                       1,24,85,303                                                                                       1,19,88,028                                       1,20,46,498
                          Other Banking operations                         3,742                                          4,646                                                                                             4,491                                                                                             3,742                                                                                             4,491                                             3,167
                          Unallocated                                 3,11,240                                       3,37,760                                                                                          3,51,582                                                                                          3,11,240                                                                                          3,51,582                                          2,83,729
                          Total                           3,56,08,021                                    3,53,29,766                                                                                       3,35,54,302                                                                                       3,56,08,021                                                                                       3,35,54,302                                       3,49,00,480
 4) Segment Liabilities:
                          Treasury                                  30,24,964                                      33,79,120                                                                                         37,61,665                                                                                         30,24,964                                                                                         37,61,665                                         37,98,141
                          Corporate/Wholesale Banking               37,86,967                                      39,87,736                                                                                         32,98,714                                                                                         37,86,967                                                                                         32,98,714                                         36,98,393
                          Retail Banking                         2,51,35,197                                    2,43,71,697                                                                                       2,31,39,397                                                                                       2,51,35,197                                                                                       2,31,39,397                                       2,39,35,364
                              a) Digital Banking                    21,36,064                                      20,16,844                                                                                         16,89,858                                                                                         21,36,064                                                                                         16,89,858                                         19,13,636
                              b) Other Retail Banking            2,29,99,133                                    2,23,54,853                                                                                       2,14,49,539                                                                                       2,29,99,133                                                                                       2,14,49,539                                       2,20,21,728
                          Other Banking operations                              51                                             18                                                                                                55                                                                                                51                                                                                                55                                                25
                          Unallocated                                 1,55,300                                       1,49,207                                                                                          2,08,816                                                                                          1,55,300                                                                                          2,08,816                                          1,26,495
                          Total                           3,21,02,479                                    3,18,87,778                                                                                       3,04,08,647                                                                                       3,21,02,479                                                                                       3,04,08,647                                       3,15,58,418
 5) Capital Employed                                      35,05,542                                      34,41,988                                                                                         31,45,655                                                                                         35,05,542                                                                                         31,45,655                                         33,42,062
 6) Total (4 + 5)                                         3,56,08,021                                    3,53,29,766                                                                                       3,35,54,302                                                                                       3,56,08,021                                                                                       3,35,54,302                                       3,49,00,480

 @                        For the above segment reporting, the reportable segments are identified as
                          Treasury, Corporate/Wholesale Banking, Retail Banking (with Digital Banking
                          and Other Retail Banking as sub-segments) and Other Banking Operations in
                          compliance with the Reserve Bank of India (RBI) guidelines.

The business  operations of the Bank are substantially concentrated in India
                          and for the purpose of Segment Reporting as per Accounting Standard-17, the
                          Bank is considered to operate only in domestic segment.

The Bank has made improvements to the internal transfer pricing methodology
                          aligning to matched maturities for better presentation of the segment
                          information effective from April 01, 2025. Correspondingly the segment
                          information for previous periods have been regrouped / reclassified to conform
                          to current period's presentation. This change in segment information does not
                          impact the segment identification, overall Revenue, Results, Assets,
                          Liabilities and Capital Employed of the Bank for the quarter and half year
                          ended September 30, 2025, or for the previous periods.

                          Notes:
 1                        Statement of Assets and Liabilities of the Bank as at September 30, 2025 is
                          given below:
                                                                                                                                                                                                                                                                                                             (₹ in Lakhs)
                          Particulars                                                                    As at 30.09.2025                                                                                  As at 30.09.2024                                                                                  As at 31.03.2025
                                                          Unaudited                                      Unaudited                                                                                         Audited
                          CAPITAL AND LIABILITIES
                          Capital                                                                        49,188                                                                                            49,045                                                                                            49,117
                          Reserves and Surplus                                                           34,56,354                                                                                         30,96,610                                                                                         32,92,945
                          Deposits                                                                       2,88,91,958                                                                                       2,69,10,659                                                                                       2,83,64,747
                          Borrowings                                                                     17,96,749                                                                                         23,74,863                                                                                         23,72,630
                          Other Liabilities and Provisions                                               14,13,772                                                                                         11,23,125                                                                                         8,21,041
                          Total                                                                          3,56,08,021                                                                                       3,35,54,302                                                                                       3,49,00,480
                          ASSETS
                          Cash and Balances with Reserve Bank of India                                   15,36,666                                                                                         16,94,845                                                                                         20,35,443
                          Balance with Banks and Money at Call and Short Notice                          7,49,532                                                                                          5,91,846                                                                                          10,50,481
                          Investments                                                                    70,34,694                                                                                         64,66,191                                                                                         66,24,561
                          Advances                                                                       2,44,65,706                                                                                       2,30,31,224                                                                                       2,34,83,639
                          Fixed Assets                                                                   1,45,324                                                                                          1,09,508                                                                                          1,47,827
                          Other Assets                                                                   16,76,099                                                                                         16,60,688                                                                                         15,58,529
                          Total                                                                          3,56,08,021                                                                                       3,35,54,302                                                                                       3,49,00,480

 2                        The above Standalone Unaudited Financial Results for the quarter and half year
                          ended September 30, 2025 were approved by the Board of Directors at its
                          meeting held on October 18, 2025. These financial results have been subjected
                          to limited review by the Joint Statutory Auditors of the Bank and an
                          unmodified review report has been issued.

 3                        The above Financial Results of the Bank have been prepared in accordance with
                          the provisions of the Banking Regulation Act, 1949, Generally Accepted
                          Accounting Principles in India, including Accounting Standards as specified
                          under Section 133 of the Companies Act, 2013, Regulation 33 and Regulation 52
                          read with Regulation 63(2) of the Securities and Exchange Board of India
                          (SEBI) Listing Obligations and Disclosure Requirements Regulations, 2015, as
                          amended, in so far as they apply to Bank, and the guidelines issued by the
                          RBI.

 4                        The Bank has applied significant accounting policies in the preparation of
                          these Financial Results consistent with those followed in the annual financial
                          statements for the year ended March 31, 2025. Any circular / direction issued
                          by the RBI is implemented prospectively when it becomes applicable, unless
                          specifically required as per that circular / direction.

 5                        Other income includes fees earned from providing services to customers,
                          commission from non-fund-based banking activities, earnings from foreign
                          exchange and derivative transactions, selling of third-party products, profit
                          / loss on sale of investments , profit / loss on revaluation of investments,
                          dividend received from subsidiaries / associate, recoveries from advances
                          written off, etc.

 6                        The Capital Adequacy Ratio is computed on the basis of the RBI guidelines
                          applicable on the relevant reporting dates and the ratio for the corresponding
                          previous period is not adjusted to consider the impact of subsequent changes
                          if any, in the guidelines.

 7                        During the quarter and half year ended September 30, 2025, the Bank has
                          allotted 23,18,023 and 35,70,650 equity shares of ₹2 each respectively,
                          pursuant to the exercise of stock options by employees.

 8                        As per extant the RBI guidelines, banks are required to make Pillar 3
                          disclosures including leverage ratio, liquidity coverage ratio and Net Stable
                          Funding Ratio (NSFR) under the Basel III Capital Regulations. Accordingly,
                          such applicable disclosures have been placed on the website of the Bank which
                          can be accessed at the following link:
                          https://www.federalbank.co.in/regulatory-disclosures. These disclosures have
                          not been subjected to audit or review by the Joint Statutory Auditors of the
                          Bank.

 9                        Details of resolution plan implemented under the Resolution Framework for
                          COVID-19-related Stress as per RBI circular dated August 06, 2020 (Resolution
                          Framework 1.0) and May 05, 2021 (Resolution Framework 2.0) are given below:
                                                                                                                                                                                                           (₹ in Lakhs)
                          Type of borrower                                                               Exposure to accounts                                                                              Of (A), aggregate debt that slipped into NPA during the                                           Of (A) amount                                                                                     Of (A) amount paid  by the borrowers              Exposure to accounts

classified as Standard
half-year
written off during the half-year
during the half- year(2)
classified as Standard

consequent to  implementation of resolution  plan  - Position as at the
consequent to  implementation of resolution  plan  - Position as at the
                                                                                                         end of the previous  half-year ended March 31 , 2025 (A) ((1))                                                                                                                                                                                                                                                                                          end of this half-year ended September 30 , 2025 ((1),(3))
                          Personal Loans                                                                 1,05,564.12                                                                                                   3,438.53                                                                                                    -                                                                                     10,106.18                                         93,653.08
                          Corporate persons                                                              2,999.36                                                                                                                -                                                                                                 -                                                                                          229.20                                         2,770.16
                          Of which, MSMEs                                                                                      -                                                                                                 -                                                                                                 -                                                                                                 -                                                 -
                          Others                                                                         9,845.67                                                                                                         131.59                                                                                                   -                                                                                       2,149.73                                          7,564.35
                          Total                                                                              1,18,409.15                                                                                             3,570.12                                                                                                      -                                                                                   12,485.11                                     1,03,987.59

                          1. Excludes other facilities to the borrowers which have not been
                          restructured.
                          2. Represents net movement in balance outstanding.
                          3. Includes accounts which were classified as NPA earlier and subsequently
                          upgraded to standard during the half year ended September 30, 2025.

 10                       Disclosures as per 'Master Direction - Reserve Bank of India (Transfer of Loan
                          Exposures) Directions, 2021' dated September 24, 2021, and as amended
                          thereafter, for the loans transferred / acquired during the half year ended
                          September 30, 2025 are given below:
                          i) Details of loans not in default transferred through assignment during the
                          half year ended September 30, 2025 are given below:
                          Particulars                                                                                                                                                                      Value
                          Aggregate amount of loans transferred (₹ in lakhs)                                                                                                                                         12,500.00
                          Weighted average residual maturity (in years)                                                                                                                                                     13.18
                          Weighted average holding period by originator (in years)                                                                                                                                            0.95
                          Retention of beneficial economic interest by the originator (₹ in lakhs)                                                                                                                   24,225.42
                          Tangible security coverage                                                                                                                                                       49.23%
                          Rating-wise distribution
                                AA                                                                                                                                                                         100.00%

                          ii) During the half year ended September 30, 2025, the Bank has not acquired
                          any loans not in default or stressed loans or Special Mention Accounts (SMA)
                          and not transferred any stressed loans or Special Mention Accounts (SMA).

                          iii)  During the half year ended September 30, 2025, the Bank has not
                          invested in Security Receipts (SR) issued by an Asset Reconstruction Company
                          (ARC) pursuant to transfer of Non-Performing asset to ARC. Details of the
                          recovery ratings assigned to Security Receipts outstanding as on September 30,
                          2025 are given below:
                                                                                                                                                                                                                                                                                                                                                                                                               (₹ in Lakhs)
                          Rating                                                                         Recovery Rating                                                                                   Gross Book Value                                                                                  Provision Held                                                                                    Net Book Value
                          RR1                                                                            100%-150%                                                                                                        460.20                                                                                                   -                                                                                          460.20
                          Total                                                                                                                                                                                         460.20                                                                                                     -                                                                                        460.20

 11                       During the quarter ended December 31, 2024, the Bank sold 61,50,000 equity
                          shares of Equirus Capital Private Limited (ECPL), an associate entity of the
                          Bank. Following the sale, the shareholders' agreement between the Bank, ECPL,
                          and the promoter of ECPL was terminated and ECPL ceased to be an associate
                          entity of the Bank with effect from November 15, 2024.

 12                       Previous period's figures have been regrouped / reclassified, wherever
                          necessary to conform to current period's classification.

                                                                                                          KRISHNAN VENKAT SUBRAMANIAN
 Mumbai                                                                                                   MANAGING DIRECTOR & CEO
 October 18, 2025                                                                                         (DIN: 00031794)

THE FEDERAL BANK LIMITED
                                                                                                         REGD.OFFICE: P.B.NO. 103, FEDERAL TOWERS, ALUVA-683101
                                                                                                         (CIN: L65191KL1931PLC000368)
                                                                                                         STANDALONE UNAUDITED CASH FLOW STATEMENT FOR THE HALF YEAR ENDED SEPTEMBER 30,
                                                                                                         2025
                                                                                                                                                                                     (₹ in Lakhs)
                                                                                                          Particulars                                                                   Half Year ended                                                          Half Year ended

                                                                                                          September 30, 2025
                                                                                                          September 30, 2024
                                                                                                         Cash Flow from Operating Activities
                                                                                                         Net Profit Before Taxes                                                                               2,43,721                                                                  2,76,365
                                                                                                         Adjustments for:
                                                                                                         Depreciation on Bank's Property                                                                          14,435                                                                    12,417
                                                                                                         (Profit) / Loss on revaluation of Investments (net)                                                       1,744                                                                  (15,990)
                                                                                                         Amortisation of premium / (discount) on Investments                                                      (4,130)                                                                    4,795
                                                                                                         Provision / Charge for Non Performing Advances                                                           68,975                                                                    31,247
                                                                                                         Provision for Investments, Standard Assets and Contingencies                                              7,351                                                                       (984)
                                                                                                         (Profit) / Loss on Sale of Fixed Assets (net)                                                                  (1)                                                                       15
                                                                                                         Profit on Sale of Investment in Associate                                                                       -                                                                     (829)
                                                                                                         Dividend From Subsidiaries / Associates                                                                  (1,655)                                                                   (2,268)
                                                                                                         Employees Stock Option Expense                                                                            1,034                                                                        104
                                                                                                                                                                                                              3,31,474                                                                  3,04,872
                                                                                                         Adjustments for working capital changes:-
                                                                                                         (Increase) / Decrease in Investments [excluding investments in Subsidiaries,                          1,27,494                                                                   (22,976)
                                                                                                         Associates and Held to Maturity Investments]
                                                                                                         Increase in Advances                                                                              (10,51,042)                                                               (21,22,137)
                                                                                                         (Increase) / Decrease in Other Assets                                                               (1,16,479)                                                                  1,57,038
                                                                                                         Increase in Deposits                                                                                  5,27,211                                                                16,57,257
                                                                                                         Increase in Other Liabilities and Provisions                                                          5,87,796                                                                  2,44,213
                                                                                                                                                                          74,980                                                                  (86,605)
                                                                                                         Direct taxes paid (net)                                                                                (69,430)                                                                  (75,870)
                                                                                                         Net Cash Flow from Operating Activities                                                              3,37,024                                                                  1,42,397

                                                                                                         Cash Flow from Investing Activities
                                                                                                         Purchase of Fixed Assets                                                                               (11,939)                                                                  (20,036)
                                                                                                         Proceeds from Sale of Fixed Assets                                                                               8                                      102
                                                                                                         Dividend From Subsidiaries / Associates                                                                   1,655                                         2,268
                                                                                                         Proceeds from sale of investment in Associate                                                                   -                                                                      990
                                                                                                         Purchase of Held to Maturity Investments (net)                                                      (5,23,367)                                                                (2,92,194)
                                                                                                         Net Cash Used in Investing Activities                                                              (5,33,643)                                                                (3,08,870)

                                                                                                         Cash Flow from Financing Activities
                                                                                                         Proceeds from issue of Share Capital                                                                           71                                                                      338
                                                                                                         Proceeds from Share Premium (Net of Share Issue Expenses)                                                 2,597                                                                    13,821
                                                                                                         Redemption of Subordinate Debt                                                                                  -                                                                (30,000)
                                                                                                         Increase / (Decrease) in Borrowings (Excluding Subordinate Debt)                                    (5,75,881)                                                                  6,02,221
                                                                                                         Dividend Paid                                                                                          (29,504)                                                                  (29,400)

                                                                                                         Net Cash flow from / (used in) Financing Activities                                                (6,02,717)                                                                  5,56,980

                                                                                                         Effect of Exchange Fluctuation on Translation Reserve                                                       (390)                                                                     (108)

                                                                                                         Net Increase / (Decrease) in Cash and Cash Equivalents                                             (7,99,726)                                                                  3,90,399

                                                                                                         Cash and Cash Equivalents at the beginning of the period                                            30,85,924                                                                 18,96,292
                                                                                                         Cash and Cash Equivalents at the end of the period                                                  22,86,198                                                                 22,86,691

                                                                                                         Note:
                                                                                                         Cash and Cash Equivalents comprise of Cash in hand (including foreign currency
                                                                                                         notes), Balances with Reserve Bank of India, Balances with banks and money at
                                                                                                         call and short notice.

                                                                                                                                                 KRISHNAN VENKAT SUBRAMANIAN
                                                                                                         Mumbai                                                                         MANAGING DIRECTOR & CEO
                                                                                                         October 18, 2025                                                               (DIN: 00031794)

 

 

 

 

 

 THE FEDERAL BANK LIMITED
 REGD.OFFICE: P.B.NO. 103, FEDERAL TOWERS, ALUVA-683101
 (CIN: L65191KL1931PLC000368)
 CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED
 SEPTEMBER 30, 2025
                                                                                                                                                                                                                                                                                                                                              (₹ in Lakhs)
 Particulars                                                                                                               Quarter ended                                                                                                                 Half Year ended                                                                     Year ended
                                               30.09.2025                                                                  30.06.2025                                30.09.2024                                 30.09.2025                                30.09.2024                               31.03.2025
                                               Unaudited                                                                   Unaudited                                 Unaudited                                 Unaudited                                 Unaudited                                 Audited
 1. Interest earned (a)+(b)+(c)+(d)                                                                                                7,21,618                                  7,15,084                                  7,00,566                                14,36,702                                 13,73,326                                 28,10,608
 (a)                                           Interest/discount on advances/bills                                                 5,85,485                                  5,78,366                                  5,66,731                                11,63,851                                 11,08,649                                 22,74,481
 (b)                                           Income on investments                                                               1,16,736                                  1,13,342                                  1,13,486                                  2,30,078                                  2,24,208                                  4,53,799
 (c)                                           Interest on balances with Reserve Bank of India and other inter bank funds             11,090                                    15,063                                    10,792                                    26,153                                    21,061                                    44,301
 (d)                                           Others                                                                                   8,307                                     8,313                                     9,557                                   16,620                                    19,408                                    38,027
 2. Other income (Refer note 6)                                                                                                    1,10,528                                  1,16,449                                  1,00,963                                  2,26,977                                  1,94,568                                  3,92,417
 3. TOTAL INCOME (1+2)                                                                                                           8,32,146                                  8,31,533                                  8,01,529                                16,63,679                                 15,67,894                                 32,03,025
 4. Interest expended                                                                                                              4,42,947                                  4,53,962                                  4,39,345                                  8,96,909                                  8,60,498                                17,63,127
 5. Operating expenses (i)+(ii)                                                                                                    2,12,200                                  2,06,867                                  1,95,265                                  4,19,067                                  3,82,755                                  7,89,195
 (i)                                           Employees cost                                                                         92,975                                    91,028                                    89,387                                 1,84,003                                  1,74,012                                  3,54,521
 (ii)                                          Other operating expenses                                                            1,19,225                                  1,15,839                                  1,05,878                                  2,35,064                                  2,08,743                                  4,34,674
 6. TOTAL EXPENDITURE (4+5)                                                                                                      6,55,147                                  6,60,829                                  6,34,610                                13,15,976                                 12,43,253                                 25,52,322
 (excluding provisions and contingencies)
 7. OPERATING PROFIT (3-6)                                                                                                       1,76,999                                  1,70,704                                  1,66,919                                  3,47,703                                  3,24,641                                  6,50,703
  (Profit before provisions and contingencies)
 8. Provisions (other than tax) and contingencies                                                                                     39,744                                    43,721                                    19,614                                    83,465                                    36,902                                    91,920
 9. Exceptional items                                                                                                                        -                                         -                                         -                                         -                                         -                                         -
 10. Profit from Ordinary Activities before tax                                                                                  1,37,255                                  1,26,983                                  1,47,305                                  2,64,238                                  2,87,739                                  5,58,783

(7-8-9)
 11. Tax expense                                                                                                                      35,312                                    32,306                                    36,859                                    67,618                                    73,291                                 1,38,634
 12. Net Profit from Ordinary Activities after tax                                                                               1,01,943                                     94,677                                 1,10,446                                  1,96,620                                  2,14,448                                  4,20,149

(10-11)
 13. Extraordinary items (net of tax expense)                                                                                                -                                         -                                         -                                         -                                         -                                         -
 14. Net Profit for the period (12-13)                                                                                           1,01,943                                     94,677                                 1,10,446                                  1,96,620                                  2,14,448                                  4,20,149
 15. Minority interest                                                                                                                  3,070                                     3,227                                     1,855                                     6,297                                     3,847                                     7,517
 16. Share in Profit of Associates                                                                                                         321                                       382                                    1,034                                        703                                    1,775                                     3,253
 17. Consolidated Net Profit of the group                                                                                           99,194                                    91,832                                 1,09,625                                  1,91,026                                  2,12,376                                  4,15,885

(14-15+16)
 18. Paid-up Equity Share Capital                                                                                                     49,188                                    49,142                                    49,045                                    49,188                                    49,045                                    49,117

(Face value ₹ 2/- per Equity Share)
 19. Reserves excluding Revaluation Reserve                                                                                                                                                                                                                                                                                                        34,04,215
 20. Analytical Ratios and Other Disclosures:
 (i)                                           Percentage of shares held by Government of India                            NIL                                       NIL                                       NIL                                        NIL                                       NIL                                      NIL
 (ii)                                          Earnings per Share (EPS) (in ₹)
                                               (a) Basic EPS  (before and after extraordinary items)                        4.04*                                     3.74*                                    4.48*                                      7.77*                                     8.69*                                                 16.98
                                               (b) Diluted EPS (before and after extraordinary items)                       4.00*                                     3.70*                                    4.43*                                      7.70*                                     8.59*                                                 16.80
 (*) Not Annualised

THE FEDERAL BANK LIMITED

REGD.OFFICE: P.B.NO. 103, FEDERAL TOWERS, ALUVA-683101

(CIN: L65191KL1931PLC000368)

CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED
SEPTEMBER 30, 2025

 

 

 

 

 

 

 

 (₹ in Lakhs)

Particulars

Quarter ended

Half Year ended

Year ended

30.09.2025

30.06.2025

30.09.2024

 30.09.2025

 30.09.2024

31.03.2025

Unaudited

Unaudited

Unaudited

Unaudited

Unaudited

Audited

1. Interest earned (a)+(b)+(c)+(d)

        7,21,618

        7,15,084

        7,00,566

      14,36,702

      13,73,326

      28,10,608

(a)

Interest/discount on advances/bills

        5,85,485

        5,78,366

        5,66,731

      11,63,851

      11,08,649

      22,74,481

(b)

Income on investments

        1,16,736

        1,13,342

        1,13,486

        2,30,078

        2,24,208

        4,53,799

(c)

Interest on balances with Reserve Bank of India and other inter bank funds

           11,090

           15,063

           10,792

           26,153

           21,061

           44,301

(d)

Others

             8,307

             8,313

             9,557

           16,620

           19,408

           38,027

2. Other income (Refer note 6)

        1,10,528

        1,16,449

        1,00,963

        2,26,977

        1,94,568

        3,92,417

3. TOTAL INCOME (1+2)

      8,32,146

      8,31,533

      8,01,529

    16,63,679

    15,67,894

    32,03,025

4. Interest expended

        4,42,947

        4,53,962

        4,39,345

        8,96,909

        8,60,498

      17,63,127

5. Operating expenses (i)+(ii)

        2,12,200

        2,06,867

        1,95,265

        4,19,067

        3,82,755

        7,89,195

(i)

Employees cost

           92,975

           91,028

           89,387

        1,84,003

        1,74,012

        3,54,521

(ii)

Other operating expenses

        1,19,225

        1,15,839

        1,05,878

        2,35,064

        2,08,743

        4,34,674

6. TOTAL EXPENDITURE (4+5)
(excluding provisions and contingencies)

      6,55,147

      6,60,829

      6,34,610

    13,15,976

    12,43,253

    25,52,322

7. OPERATING PROFIT (3-6)
 (Profit before provisions and contingencies)

      1,76,999

      1,70,704

      1,66,919

      3,47,703

      3,24,641

      6,50,703

8. Provisions (other than tax) and contingencies

           39,744

           43,721

           19,614

           83,465

           36,902

           91,920

9. Exceptional items

                  -

                  -

                  -

                  -

                  -

                  -

10. Profit from Ordinary Activities before tax

(7-8-9)

      1,37,255

      1,26,983

      1,47,305

      2,64,238

      2,87,739

      5,58,783

11. Tax expense

           35,312

           32,306

           36,859

           67,618

           73,291

        1,38,634

12. Net Profit from Ordinary Activities after tax

(10-11)

      1,01,943

         94,677

      1,10,446

      1,96,620

      2,14,448

      4,20,149

13. Extraordinary items (net of tax expense)

                  -

                  -

                  -

                  -

                  -

                  -

14. Net Profit for the period (12-13)

 

      1,01,943

         94,677

      1,10,446

      1,96,620

      2,14,448

      4,20,149

15. Minority interest

             3,070

             3,227

             1,855

             6,297

             3,847

             7,517

16. Share in Profit of Associates

                321

                382

             1,034

                703

             1,775

             3,253

17. Consolidated Net Profit of the group

(14-15+16)

         99,194

         91,832

      1,09,625

      1,91,026

      2,12,376

      4,15,885

18. Paid-up Equity Share Capital

(Face value ₹ 2/- per Equity Share)

           49,188

           49,142

           49,045

           49,188

           49,045

           49,117

19. Reserves excluding Revaluation Reserve

      34,04,215

20. Analytical Ratios and Other Disclosures:

(i)

Percentage of shares held by Government of India

NIL

NIL

NIL

 NIL

 NIL

NIL

(ii)

Earnings per Share (EPS) (in ₹)

(a) Basic EPS  (before and after extraordinary items)

 4.04*

 3.74*

4.48*

 7.77*

 8.69*

             16.98

(b) Diluted EPS (before and after extraordinary items)

 4.00*

 3.70*

4.43*

 7.70*

 8.59*

             16.80

(*) Not Annualised

 

 

 

 Segment Information@
                                                                                                                                                                                                                                                                             (₹ in Lakhs)
 Particulars                                              Quarter ended                                                                                                                 Half Year ended                                                                     Year ended
                          30.09.2025                      30.06.2025                                30.09.2024                                  30.09.2025                                30.09.2024                               31.03.2025
                          Unaudited                       Unaudited                                 Unaudited                                  Unaudited                                 Unaudited                                Audited
 1) Segment Revenue:
                          Treasury                                    1,61,544                                  1,94,717                                  1,72,452                                  3,56,261                                  3,35,453                                  6,69,620
                          Corporate/Wholesale Banking                 3,01,787                                  3,08,484                                  3,00,219                                  6,10,271                                  5,81,994                                11,63,963
                          Retail Banking                              8,35,398                                  8,17,234                                  7,99,284                                16,52,632                                 15,70,829                                 32,38,694
                              a) Digital Banking                        84,554                                    83,616                                    65,787                                 1,68,170                                  1,31,633                                  2,92,497
                              b) Other Retail Banking                7,50,844                                  7,33,618                                  7,33,497                                14,84,462                                 14,39,196                                 29,46,197
                          Other Banking operations                       13,165                                     9,662                                     8,964                                    22,827                                    15,683                                    34,163
                          Unallocated                                        575                                       278                                       187                                       853                                       475                                    2,714
                          Total Revenue                          13,12,469                                 13,30,375                                 12,81,106                                 26,42,844                                 25,04,434                                 51,09,154
                          Less: Inter Segment Revenue                 4,80,323                                  4,98,842                                  4,79,577                                  9,79,165                                  9,36,540                                19,06,129
                          Income from Operations                   8,32,146                                  8,31,533                                  8,01,529                                16,63,679                                 15,67,894                                 32,03,025
 2) Segment Results (net of provisions):
                          Treasury                                       28,693                                    39,719                                    28,687                                    68,412                                    53,704                                    96,214
                          Corporate/Wholesale Banking                    64,230                                    48,556                                    52,390                                 1,12,786                                  1,02,230                                  2,29,183
                          Retail Banking                                 32,113                                    30,139                                    61,271                                    62,252                                 1,21,353                                  2,09,145
                              a) Digital Banking                          2,540                                     2,721                                     2,449                                     5,261                                     8,887                                      (466)
                              b) Other Retail Banking                   29,573                                    27,418                                    58,822                                    56,991                                 1,12,466                                  2,09,611
                          Other Banking operations                       11,644                                     8,291                                     4,770                                    19,935                                     9,977                                    21,527
                          Unallocated                                        575                                       278                                       187                                       853                                       475                                    2,714
                          Profit before tax                        1,37,255                                  1,26,983                                  1,47,305                                  2,64,238                                  2,87,739                                  5,58,783
 3) Segment Assets:
                          Treasury                                  98,56,435                                 98,98,168                                 92,72,583                                 98,56,435                                 92,72,583                              1,01,33,992
                          Corporate/Wholesale Banking            1,20,39,784                               1,19,48,914                               1,10,97,296                               1,20,39,784                               1,10,97,296                               1,15,76,113
                          Retail Banking                         1,45,52,276                               1,42,67,306                               1,39,11,836                               1,45,52,276                               1,39,11,836                               1,40,25,857
                              a) Digital Banking                     8,15,421                                  7,79,886                                  7,70,260                                  8,15,421                                  7,70,260                                  7,45,633
                              b) Other Retail Banking           1,37,36,855                               1,34,87,420                               1,31,41,576                               1,37,36,855                               1,31,41,576                               1,32,80,224
                          Other Banking operations                        4,277                                     5,209                                     6,633                                     4,277                                     6,633                                     3,352
                          Unallocated                                 3,03,808                                  3,29,830                                  3,46,597                                  3,03,808                                  3,46,597                                  2,75,877
                          Total                               3,67,56,580                               3,64,49,427                               3,46,34,945                               3,67,56,580                               3,46,34,945                               3,60,15,191
 4) Segment Liabilities:
                          Treasury                                  30,81,628                                 34,26,143                                 38,44,523                                 30,81,628                                 38,44,523                                 38,49,103
                          Corporate/Wholesale Banking               37,84,513                                 39,80,728                                 32,96,544                                 37,84,513                                 32,96,544                                 36,92,572
                          Retail Banking                         2,60,17,415                               2,52,46,718                               2,39,49,745                               2,60,17,415                               2,39,49,745                               2,48,09,367
                              a) Digital Banking                   21,36,064                                 20,16,844                                 16,89,858                                 21,36,064                                 16,89,858                                 19,13,636
                              b) Other Retail Banking           2,38,81,351                               2,32,29,874                               2,22,59,887                               2,38,81,351                               2,22,59,887                               2,28,95,731
                          Other Banking operations                           203                                       196                                       165                                       203                                       165                                       195
                          Unallocated                                 1,47,868                                  1,41,277                                  2,03,831                                  1,47,868                                  2,03,831                                  1,18,643
                          Total                               3,30,31,627                               3,27,95,062                               3,12,94,808                               3,30,31,627                               3,12,94,808                               3,24,69,880
 5) Capital Employed                                             37,24,953                                 36,54,365                                 33,40,137                                 37,24,953                                 33,40,137                                 35,45,311
 6) Total (4 + 5)                                             3,67,56,580                               3,64,49,427                               3,46,34,945                               3,67,56,580                               3,46,34,945                               3,60,15,191

 @                        For the above segment reporting, the reportable segments are identified as
                          Treasury, Corporate/Wholesale Banking, Retail Banking (with Digital Banking
                          and Other Retail Banking as sub-segments) and Other Banking Operations in
                          compliance with the  Reserve Bank of India (RBI) guidelines.

The business  operations of the Bank are substantially concentrated in India
                          and for the purpose of Segment Reporting as per Accounting Standard-17, the
                          bank is considered to operate only in domestic segment.

The Bank has made improvements to the internal transfer pricing methodology
                          aligning to matched maturities for better presentation of the segment
                          information effective from April 01, 2025. Correspondingly the segment
                          information for previous periods have been regrouped / reclassified to conform
                          to current period's presentation. This change in segment information does not
                          impact the segment identification, overall Revenue, Results, Assets,
                          Liabilities and Capital Employed of the Bank for the quarter and half year
                          ended September 30, 2025, or for the previous periods.

                          Notes:
 1                        Statement of Assets and Liabilities of the group as at September 30, 2025 is
                          given below:
                                                                                                                                                                                        (₹ in Lakhs)
                          Particulars                                                               As at 30.09.2025                          As at 30.09.2024                          As at 31.03.2025
                                                          Unaudited                                 Unaudited                                 Audited
                          CAPITAL AND LIABILITIES
                          Capital                                                                   49,188                                    49,045                                    49,117
                          Reserves and Surplus                                                      35,77,413                                 32,03,626                                 34,04,716
                          Minority Interest                                                         98,352                                    87,466                                    91,478
                          Deposits                                                                  2,88,86,166                               2,69,06,442                               2,83,48,362
                          Borrowings                                                                26,93,048                                 32,32,503                                 32,59,583
                          Other Liabilities and Provisions                                          14,52,413                                 11,55,863                                 8,61,935
                          Total                                                                     3,67,56,580                               3,46,34,945                               3,60,15,191
                          ASSETS
                          Cash and Balances with Reserve Bank of India                              15,37,268                                 16,95,288                                 20,36,098
                          Balance with Banks and Money at Call and Short Notice                     8,00,068                                  6,36,337                                  11,23,615
                          Investments                                                               70,29,606                                 64,77,610                                 66,05,768
                          Advances                                                                  2,54,86,801                               2,40,13,154                               2,44,99,536
                          Fixed Assets                                                              1,50,755                                  1,14,349                                  1,52,755
                          Other Assets                                                              17,52,082                                 16,98,207                                 15,97,419
                          Total                                                                     3,67,56,580                               3,46,34,945                               3,60,15,191

 2                        The above Consolidated Unaudited Financial Results for the quarter and half
                          year ended September 30, 2025 were approved by the Board of Directors at its
                          meeting held on October 18, 2025. These financial results have been subjected
                          to limited review by the Joint Statutory Auditors of the Bank and an
                          unmodified review report has been issued.

 3                        The above Financial Results of the group have been prepared in accordance with
                          the provisions of the Banking Regulation Act, 1949, Generally Accepted
                          Accounting Principles in India, including Accounting Standards as specified
                          under Section 133 of the Companies Act, 2013, Regulation 33 of the Securities
                          and Exchange Board of India (SEBI) Listing Obligations and Disclosure
                          Requirements Regulations, 2015, as amended and the guidelines issued by the
                          RBI.

 4                        The Consolidated Financial Results of the Group comprise the financial results
                          of The Federal Bank Limited and its subsidiaries viz. Fedbank Financial
                          Services Limited & Federal Operations and Services Limited and its
                          associate Ageas Federal Life Insurance Company Limited.

During the quarter ended December 31, 2024, the Bank sold 61,50,000 equity
                          shares of Equirus Capital Private Limited (ECPL), an associate entity of the
                          Bank. Following the sale, the shareholders' agreement between the Bank, ECPL,
                          and the promoter of ECPL was terminated and ECPL ceased to be an associate
                          entity of the Bank with effect from November 15, 2024.

 5                        There has been no material change in the significant accounting policies
                          applied in the preparation of these financial results with those followed in
                          the annual financial statements for the year ended March 31, 2025.

 6                        Other income includes fees earned from providing services to customers,
                          commission from non-fund-based banking activities, earnings from foreign
                          exchange and derivative transactions, selling of third-party products, profit
                          / loss on sale of investments, profit / loss on revaluation of investments,
                          recoveries from advances written off, etc.

 7                        As per extant RBI guidelines, banks are required to make Pillar 3 disclosures
                          including leverage ratio, liquidity coverage ratio and Net Stable Funding
                          Ratio (NSFR) under the Basel III Capital Regulations. Accordingly, such
                          applicable disclosures have been placed on the website of the Bank which can
                          be accessed at the following link:
                          https://www.federalbank.co.in/regulatory-disclosures. These disclosures have
                          not been subjected to audit or review by the Joint Statutory Auditors of the
                          Bank.

 8                        Previous period's figures have been regrouped / reclassified, wherever
                          necessary to conform to current period's classification.

                                                                                                     KRISHNAN VENKAT SUBRAMANIAN
 Mumbai                                                                                              MANAGING DIRECTOR & CEO
 October 18, 2025                                                                                    (DIN: 00031794)

 

 

 

 

 THE FEDERAL BANK LIMITED
 REGD.OFFICE: P.B.NO. 103, FEDERAL TOWERS, ALUVA-683101
 (CIN: L65191KL1931PLC000368)
 CONSOLIDATED UNAUDITED CASH FLOW STATEMENT FOR THE HALF YEAR ENDED SEPTEMBER
 30, 2025
                                                                               (₹ in Lakhs)
  Particulars                                                                   Half Year ended                                                        Half Year ended

 September 30, 2025
 September 30, 2024
 Cash Flow from Operating Activities
 Net Profit Before Taxes                                                                              2,58,644                                                                2,85,667
 Adjustments for:
 Depreciation on Group's Property                                                                        15,497                                                                  13,302
 (Profit) / Loss on revaluation of Investments (net)                                                      1,597                                                                (16,740)
 Amortisation of premium / (discount) on Investments                                                     (4,130)                                                                   4,795
 Provision / Charge for Non Performing Advances                                                          77,779                                                                  35,979
 Provision for Investments, Standard Assets and Contingencies                                             5,834                                                                    1,727
 (Profit) / Loss on Sale of Fixed Assets (net)                                                                 (1)                                                                     18
 Profit on Sale of Investment in Associate                                                                      -                                                                   (708)
 Employees Stock Option Expense                                                                           1,034                                                                       104
                                                                                                     3,56,254                                                                3,24,144
 Adjustments for working capital changes:-
 (Increase) / Decrease in Investments [excluding investments in Subsidiaries,                         1,13,787                                                                 (15,745)
 Associates and Held to Maturity Investments]
 Increase in Advances                                                                             (10,65,044)                                                              (22,38,104)
 (Increase) / Decrease in Other Assets                                                              (1,49,033)                                                                1,54,141
 Increase in Deposits                                                                                 5,37,804                                                              16,60,941
 Increase in Other Liabilities and Provisions                                                         5,86,787                                                                2,13,104
                                                                                                        24,301                                                             (2,25,663)
 Direct taxes paid (net)                                                                               (79,147)                                                                (79,981)
 Net Cash Flow from Operating Activities                                                             3,01,408                                                                   18,500

 Cash Flow from Investing Activities
 Purchase of Fixed Assets                                                                              (13,503)                                                                (21,507)
 Proceeds from Sale of Fixed Assets                                                                              9                                                                    141
 Proceeds from sale of investment in Associate                                                                  -                                                                     990
 Purchase of Held to Maturity Investments (net)                                                     (5,23,367)                                                              (2,92,194)
 Net Cash Used in Investing Activities                                                             (5,36,861)                                                              (3,12,570)

 Cash Flow from Financing Activities
 Proceeds from Issue of Share Capital                                                                          71                                                                     338
 Proceeds from Share Premium (Net of Share Issue Expenses)                                                2,697                                                                  13,991
 Increase in Minority Interest                                                                            6,737                                                                    4,951
 Redemption of Subordinate Debt                                                                                 -                                                              (30,000)
 Increase / (Decrease) in Borrowings (Excluding Subordinate Debt)                                   (5,66,535)                                                                7,46,541
 Dividend Paid                                                                                         (29,504)                                                                (29,400)

 Net Cash flow from / (used in) Financing Activities                                               (5,86,534)                                                                7,06,421

 Effect of Exchange Fluctuation on Translation Reserve                                                      (390)                                                                   (108)

 Net Increase / (Decrease) in Cash and Cash Equivalents                                            (8,22,377)                                                                4,12,243

 Cash and Cash Equivalents at the beginning of the period                                           31,59,713                                                               19,19,382
 Cash and Cash Equivalents at the end of the period                                                 23,37,336                                                               23,31,625

 Note:
 Cash and Cash Equivalents comprise of Cash in hand (including foreign currency
 notes), Balances with Reserve Bank of India, Balances with banks and money at
 call and short notice.

                                                                                KRISHNAN VENKAT SUBRAMANIAN
 Mumbai                                                                         MANAGING DIRECTOR & CEO
 October 18, 2025                                                               (DIN: 00031794)

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR GCBDBBDDDGUS



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Federal Bank

See all news