FEMY — Femasys Cashflow Statement
0.000.00%
- $31.60m
- $33.55m
- $1.63m
Annual cashflow statement for Femasys, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -6.91 | -7.54 | -11.4 | -14.2 | -18.8 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.323 | -0.625 | 0.231 | 0.837 | 1.65 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.558 | -0.733 | -0.458 | 1.22 | -3.14 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -4.93 | -7.93 | -10.7 | -11.3 | -19.4 |
Capital Expenditures | -0.032 | -0.307 | -0.407 | -0.144 | -0.848 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1 | 0 | — | — | — |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | 0.968 | -0.307 | -0.407 | -0.144 | -0.848 |
Financing Cash Flow Items | -0.075 | -1.58 | -0.233 | -1.3 | -0.061 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.872 | 29.7 | -0.682 | 20.2 | 2.03 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3.09 | 21.5 | -11.8 | 8.75 | -18.3 |