GSM — Ferroglobe Cashflow Statement
0.000.00%
- $697.28m
- $695.49m
- $1.64bn
- 87
- 80
- 52
- 85
Annual cashflow statement for Ferroglobe, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 6-K |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -250 | -115 | 444 | 98.5 | 2.5 |
Depreciation | |||||
Non-Cash Items | 139 | 148 | 280 | 131 | 83.1 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 157 | -131 | -400 | -125 | 82.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 154 | -1.34 | 405 | 178 | 243 |
Capital Expenditures | -32.9 | -27.6 | -53.3 | -86.5 | -79.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.971 | 3.75 | 1.53 | 4.66 | 12.3 |
Sale of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -31.9 | -23.8 | -51.8 | -81.8 | -66.9 |
Financing Cash Flow Items | -55.6 | -77.2 | -34.3 | -78.8 | -23.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -113 | 10.5 | -140 | -282 | -176 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 8.38 | -14.9 | 206 | -185 | -4.38 |