FNM — Ferronordic AB Cashflow Statement
0.000.00%
- SEK687.62m
- SEK2.67bn
- SEK4.72bn
- 53
- 93
- 32
- 64
Annual cashflow statement for Ferronordic AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 276 | 451 | 272 | -153 | -40 |
Depreciation | |||||
Non-Cash Items | 55.5 | 41 | 615 | 37 | 77 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 186 | -250 | -944 | -20 | -59 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 693 | 457 | 215 | -27 | 340 |
Capital Expenditures | -61.4 | -248 | -352 | -149 | -65 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 14.6 | -122 | 873 | -1,066 | 98 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -46.7 | -370 | 521 | -1,215 | 33 |
Financing Cash Flow Items | -114 | -81 | -65 | -17 | -30 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -578 | 64 | 168 | -21 | -462 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 84.1 | 164 | 921 | -1,262 | -64 |