FERS — Fersped AD Skopje Cashflow Statement
0.000.00%
- MKD872.23m
- MKD689.99m
- MKD4.93bn
- 50
- 86
- 38
- 62
Annual cashflow statement for Fersped AD Skopje, fiscal year end - December 31st, MKD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.577 | 74.4 | 94.6 | 154 | 151 |
Depreciation | |||||
Non-Cash Items | -0.008 | -6.71 | -12.2 | -4.31 | -9.79 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 37.3 | 6.5 | -13.9 | 12.2 | -50.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 103 | 146 | 151 | 242 | 173 |
Capital Expenditures | -203 | -95.2 | -104 | -60.5 | -107 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 263 | -0.709 | 43.3 | -174 | 12.9 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 59.7 | -95.9 | -60.7 | -234 | -93.9 |
Financing Cash Flow Items | -15.6 | -14.1 | -15.3 | 0 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -156 | -43.3 | -45.2 | -29.6 | -16.8 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6.86 | 7.26 | 45.2 | -21.2 | 62.5 |